Market Closed -
Toronto S.E.
03:59:59 2024-04-26 pm EDT
|
5-day change
|
1st Jan Change
|
38
CAD
|
-0.05%
|
|
+3.12%
|
+9.42%
|
Fiscal Period: December |
2018
|
2019
|
2020
|
2021
|
2022
|
2023
|
---|
Capitalization
1 |
427.9
|
546.8
|
726.2
|
918.9
|
680.1
|
724.5
|
Enterprise Value (EV)
1 |
-174.8
|
-227.4
|
-317.9
|
-369
|
-398.7
|
-436.6
|
P/E ratio
|
-5.83
x
|
2.94
x
|
2.51
x
|
3.61
x
|
-2.67
x
|
4.16
x
|
Yield
|
3.71%
|
3.05%
|
2.41%
|
2%
|
2.82%
|
2.76%
|
Capitalization / Revenue
|
-7.51
x
|
2.66
x
|
2.36
x
|
3.23
x
|
-2.89
x
|
3.62
x
|
EV / Revenue
|
3.07
x
|
-1.11
x
|
-1.03
x
|
-1.3
x
|
1.69
x
|
-2.18
x
|
EV / EBITDA
|
-
|
-
|
-
|
-
|
-
|
-
|
EV / FCF
|
3.89
x
|
-1.89
x
|
-1.77
x
|
-2.14
x
|
4.18
x
|
-3.89
x
|
FCF Yield
|
25.7%
|
-52.9%
|
-56.5%
|
-46.7%
|
23.9%
|
-25.7%
|
Price to Book
|
0.71
x
|
0.71
x
|
0.7
x
|
0.72
x
|
0.68
x
|
0.62
x
|
Nbr of stocks (in thousands)
|
20,861
|
20,861
|
20,861
|
20,861
|
20,861
|
20,861
|
Reference price
2 |
20.51
|
26.21
|
34.81
|
44.05
|
32.60
|
34.73
|
Announcement Date
|
3/11/19
|
3/16/20
|
3/18/21
|
3/18/22
|
3/15/23
|
3/13/24
|
Fiscal Period: December |
2018
|
2019
|
2020
|
2021
|
2022
|
2023
|
---|
Net sales
1 |
-56.96
|
205.8
|
307.8
|
284.4
|
-235.7
|
200.4
|
EBITDA
|
-
|
-
|
-
|
-
|
-
|
-
|
EBIT
1 |
-67.86
|
194.1
|
295.2
|
267.7
|
-250.8
|
183.9
|
Operating Margin
|
119.13%
|
94.33%
|
95.91%
|
94.12%
|
106.41%
|
91.8%
|
Earnings before Tax (EBT)
1 |
-72.63
|
188.7
|
290.1
|
263.5
|
-256.3
|
174.5
|
Net income
1 |
-73.42
|
186.1
|
289.4
|
254.8
|
-254.4
|
174.2
|
Net margin
|
128.9%
|
90.44%
|
94.03%
|
89.58%
|
107.92%
|
86.92%
|
EPS
2 |
-3.520
|
8.920
|
13.87
|
12.21
|
-12.19
|
8.350
|
Free Cash Flow
1 |
-44.98
|
120.2
|
179.6
|
172.4
|
-95.39
|
112.2
|
FCF margin
|
78.97%
|
58.43%
|
58.35%
|
60.62%
|
40.47%
|
55.99%
|
FCF Conversion (EBITDA)
|
-
|
-
|
-
|
-
|
-
|
-
|
FCF Conversion (Net income)
|
-
|
64.61%
|
62.05%
|
67.67%
|
-
|
64.41%
|
Dividend per Share
2 |
0.7600
|
0.8000
|
0.8400
|
0.8800
|
0.9200
|
0.9600
|
Announcement Date
|
3/11/19
|
3/16/20
|
3/18/21
|
3/18/22
|
3/15/23
|
3/13/24
|
Fiscal Period: December |
2018
|
2019
|
2020
|
2021
|
2022
|
2023
|
---|
Net Debt
1 |
-
|
-
|
-
|
-
|
-
|
-
|
Net Cash position
1 |
603
|
774
|
1,044
|
1,288
|
1,079
|
1,161
|
Leverage (Debt/EBITDA)
|
-
|
-
|
-
|
-
|
-
|
-
|
Free Cash Flow
1 |
-45
|
120
|
180
|
172
|
-95.4
|
112
|
ROE (net income / shareholders' equity)
|
-11.4%
|
27.1%
|
31.9%
|
21.9%
|
-22.3%
|
16.1%
|
ROA (Net income/ Total Assets)
|
-5.32%
|
14.3%
|
17%
|
12.5%
|
-12%
|
9.21%
|
Assets
1 |
1,380
|
1,305
|
1,700
|
2,044
|
2,128
|
1,891
|
Book Value Per Share
2 |
28.90
|
37.00
|
50.00
|
61.40
|
48.20
|
55.60
|
Cash Flow per Share
2 |
3.330
|
1.010
|
0.3300
|
0.8000
|
0.1700
|
0.5400
|
Capex
|
-
|
-
|
-
|
-
|
-
|
-
|
Capex / Sales
|
-
|
-
|
-
|
-
|
-
|
-
|
Announcement Date
|
3/11/19
|
3/16/20
|
3/18/21
|
3/18/22
|
3/15/23
|
3/13/24
|
|
1st Jan change
|
Capi.
|
---|
| +9.42% | 579M | | +3.74% | 12.61B | | +5.50% | 9.01B | | -3.20% | 5.41B | | +2.44% | 5.25B | | +5.63% | 5.19B | | +14.36% | 4.48B | | +16.67% | 4.44B | | +1.53% | 4B | | +1.56% | 3.75B |
Closed End Funds
|