Market Closed -
Other stock markets
|
5-day change | 1st Jan Change | ||
0.16 USD | 0.00% | -11.11% | +77.78% |
Jan. 22 | Cansortium Inc. Opens 34th Medical Cannabis Dispensary in Cocoa, Florida | CI |
2023 | Cansortium Inc. Reports Earnings Results for the Third Quarter and Nine Months Ended September 30, 2023 | CI |
Valuation
Fiscal Period: December | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
---|---|---|---|---|---|---|
Capitalization 1 | 88.42 | 154.2 | 167 | 31.89 | 47.92 | 47.92 |
Enterprise Value (EV) 1 | 88.42 | 154.2 | 167 | 31.89 | 47.92 | 47.92 |
P/E ratio | -1.26 x | -4.22 x | -8.25 x | -0.8 x | - | - |
Yield | - | - | - | - | - | - |
Capitalization / Revenue | 3.1 x | 2.94 x | 2.55 x | 0.36 x | 0.5 x | 0.4 x |
EV / Revenue | 3.1 x | 2.94 x | 2.55 x | 0.36 x | 0.5 x | 0.4 x |
EV / EBITDA | -12.7 x | 15 x | 8.52 x | 1.27 x | 1.37 x | 1 x |
EV / FCF | - | -20.6 x | - | - | 4.79 x | 2.18 x |
FCF Yield | - | -4.86% | - | - | 20.9% | 45.9% |
Price to Book | - | - | - | - | - | - |
Nbr of stocks (in thousands) | 200,954 | 202,904 | 253,049 | 265,778 | 299,529 | 299,529 |
Reference price 2 | 0.4400 | 0.7600 | 0.6600 | 0.1200 | 0.1600 | 0.1600 |
Announcement Date | 5/19/20 | 4/30/21 | 6/14/22 | 5/1/23 | - | - |
Income Statement Evolution (Annual data)
Fiscal Period: December | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
---|---|---|---|---|---|---|---|
Net sales 1 | 8.061 | 28.51 | 52.39 | 65.44 | 87.69 | 95 | 119 |
EBITDA 1 | - | -6.936 | 10.3 | 19.59 | 25.06 | 35 | 48 |
EBIT | - | -30.86 | -8.414 | -0.643 | - | - | - |
Operating Margin | - | -108.24% | -16.06% | -0.98% | - | - | - |
Earnings before Tax (EBT) | - | -61.48 | -30.4 | -11.36 | - | - | - |
Net income | 6.741 | -65.33 | -36.62 | -19.04 | - | - | - |
Net margin | 83.62% | -229.15% | -69.9% | -29.1% | - | - | - |
EPS | - | -0.3500 | -0.1800 | -0.0800 | -0.1500 | - | - |
Free Cash Flow 1 | - | - | -7.497 | - | - | 10 | 22 |
FCF margin | - | - | -14.31% | - | - | 10.53% | 18.49% |
FCF Conversion (EBITDA) | - | - | - | - | - | 28.57% | 45.83% |
FCF Conversion (Net income) | - | - | - | - | - | - | - |
Dividend per Share | - | - | - | - | - | - | - |
Announcement Date | 4/30/19 | 5/19/20 | 4/30/21 | 6/14/22 | 5/1/23 | - | - |
Income Statement Evolution (Quarterly data)
Fiscal Period: December | 2021 Q2 | 2021 Q3 | 2021 Q4 | 2022 Q2 | 2022 Q3 | 2022 Q4 | 2023 Q1 | 2023 Q2 | 2023 Q3 | 2023 Q4 |
---|---|---|---|---|---|---|---|---|---|---|
Net sales 1 | 16.47 | 15.57 | 18.28 | - | 22.1 | 23.46 | 22.06 | 24.43 | 25.26 | 23 |
EBITDA 1 | 5.223 | 4.886 | 5.11 | - | 11.74 | 7.9 | 9.706 | 8.564 | 8.758 | 8 |
EBIT | -3.442 | 2.266 | 0.135 | - | 1.181 | - | - | - | - | - |
Operating Margin | -20.9% | 14.56% | 0.74% | - | 5.34% | - | - | - | - | - |
Earnings before Tax (EBT) | -24.39 | 8.8 | 6.496 | - | - | - | - | - | - | - |
Net income | -25.02 | 7.361 | 3.716 | -12.01 | - | - | - | - | - | - |
Net margin | -151.92% | 47.28% | 20.32% | - | - | - | - | - | - | - |
EPS | -0.1100 | 0.0200 | 0.0200 | - | - | -0.0300 | - | - | - | - |
Dividend per Share | - | - | - | - | - | - | - | - | - | - |
Announcement Date | 8/24/21 | 11/30/21 | 6/14/22 | 8/29/22 | 11/29/22 | 5/1/23 | 5/30/23 | 8/28/23 | 11/29/23 | - |
Balance Sheet Analysis
Fiscal Period: December | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
---|---|---|---|---|---|---|---|
Net Debt | - | - | - | - | - | - | - |
Net Cash position | - | - | - | - | - | - | - |
Leverage (Debt/EBITDA) | - | - | - | - | - | - | - |
Free Cash Flow 1 | - | - | -7.5 | - | - | 10 | 22 |
ROE (net income / shareholders' equity) | - | - | - | - | - | - | - |
ROA (Net income/ Total Assets) | - | - | - | - | - | - | - |
Assets | - | - | - | - | - | - | - |
Book Value Per Share | - | - | - | - | - | - | - |
Cash Flow per Share | - | - | - | - | - | - | - |
Capex | - | - | 5.19 | - | - | - | - |
Capex / Sales | - | - | 9.91% | - | - | - | - |
Announcement Date | 4/30/19 | 5/19/20 | 4/30/21 | 6/14/22 | 5/1/23 | - | - |
EPS & Dividend
Year-on-year evolution of the PER
Change in Enterprise Value/EBITDA
1st Jan change | Capi. | |
---|---|---|
+77.78% | 47.92M | |
+31.96% | 272M | |
+33.74% | 261M | |
+49.42% | 194M | |
+44.98% | 131M | |
-28.57% | 121M | |
+115.91% | 119M | |
-42.17% | 119M | |
0.00% | 86.82M | |
+150.00% | 75.33M |
- Stock Market
- Equities
- TIUM.U Stock
- Financials Cansortium Inc.