Financials Cansortium Inc.

Equities

TIUM.U

CA13809L1094

Healthcare Facilities & Services

Market Closed - Canadian Securities Exchange 03:59:52 2024-04-26 pm EDT 5-day change 1st Jan Change
0.16 USD 0.00% Intraday chart for Cansortium Inc. -11.11% +77.78%

Valuation

Fiscal Period: December 2019 2020 2021 2022 2023 2024
Capitalization 1 88.42 154.2 167 31.89 47.92 47.92
Enterprise Value (EV) 1 88.42 154.2 167 31.89 47.92 47.92
P/E ratio -1.26 x -4.22 x -8.25 x -0.8 x - -
Yield - - - - - -
Capitalization / Revenue 3.1 x 2.94 x 2.55 x 0.36 x 0.5 x 0.4 x
EV / Revenue 3.1 x 2.94 x 2.55 x 0.36 x 0.5 x 0.4 x
EV / EBITDA -12.7 x 15 x 8.52 x 1.27 x 1.37 x 1 x
EV / FCF - -20.6 x - - 4.79 x 2.18 x
FCF Yield - -4.86% - - 20.9% 45.9%
Price to Book - - - - - -
Nbr of stocks (in thousands) 200,954 202,904 253,049 265,778 299,529 299,529
Reference price 2 0.4400 0.7600 0.6600 0.1200 0.1600 0.1600
Announcement Date 5/19/20 4/30/21 6/14/22 5/1/23 - -
1USD in Million2USD
Estimates

Income Statement Evolution (Annual data)

Fiscal Period: December 2018 2019 2020 2021 2022 2023 2024
Net sales 1 8.061 28.51 52.39 65.44 87.69 95 119
EBITDA 1 - -6.936 10.3 19.59 25.06 35 48
EBIT - -30.86 -8.414 -0.643 - - -
Operating Margin - -108.24% -16.06% -0.98% - - -
Earnings before Tax (EBT) - -61.48 -30.4 -11.36 - - -
Net income 6.741 -65.33 -36.62 -19.04 - - -
Net margin 83.62% -229.15% -69.9% -29.1% - - -
EPS - -0.3500 -0.1800 -0.0800 -0.1500 - -
Free Cash Flow 1 - - -7.497 - - 10 22
FCF margin - - -14.31% - - 10.53% 18.49%
FCF Conversion (EBITDA) - - - - - 28.57% 45.83%
FCF Conversion (Net income) - - - - - - -
Dividend per Share - - - - - - -
Announcement Date 4/30/19 5/19/20 4/30/21 6/14/22 5/1/23 - -
1USD in Million
Estimates

Income Statement Evolution (Quarterly data)

Fiscal Period: December 2021 Q2 2021 Q3 2021 Q4 2022 Q2 2022 Q3 2022 Q4 2023 Q1 2023 Q2 2023 Q3 2023 Q4
Net sales 1 16.47 15.57 18.28 - 22.1 23.46 22.06 24.43 25.26 23
EBITDA 1 5.223 4.886 5.11 - 11.74 7.9 9.706 8.564 8.758 8
EBIT -3.442 2.266 0.135 - 1.181 - - - - -
Operating Margin -20.9% 14.56% 0.74% - 5.34% - - - - -
Earnings before Tax (EBT) -24.39 8.8 6.496 - - - - - - -
Net income -25.02 7.361 3.716 -12.01 - - - - - -
Net margin -151.92% 47.28% 20.32% - - - - - - -
EPS -0.1100 0.0200 0.0200 - - -0.0300 - - - -
Dividend per Share - - - - - - - - - -
Announcement Date 8/24/21 11/30/21 6/14/22 8/29/22 11/29/22 5/1/23 5/30/23 8/28/23 11/29/23 -
1USD in Million
Estimates

Balance Sheet Analysis

Fiscal Period: December 2018 2019 2020 2021 2022 2023 2024
Net Debt - - - - - - -
Net Cash position - - - - - - -
Leverage (Debt/EBITDA) - - - - - - -
Free Cash Flow 1 - - -7.5 - - 10 22
ROE (net income / shareholders' equity) - - - - - - -
ROA (Net income/ Total Assets) - - - - - - -
Assets - - - - - - -
Book Value Per Share - - - - - - -
Cash Flow per Share - - - - - - -
Capex - - 5.19 - - - -
Capex / Sales - - 9.91% - - - -
Announcement Date 4/30/19 5/19/20 4/30/21 6/14/22 5/1/23 - -
1USD in Million
Estimates

EPS & Dividend

Year-on-year evolution of the PER

Change in Enterprise Value/EBITDA

Sell
Consensus
Buy
Mean consensus
BUY
Number of Analysts
1
Last Close Price
0.16 USD
Average target price
0.7 USD
Spread / Average Target
+337.50%
Consensus
  1. Stock Market
  2. Equities
  3. TIUM.U Stock
  4. Financials Cansortium Inc.