The following discussion of our financial condition and results of operations
should be read together with our condensed consolidated financial statements and
related notes and other financial information included elsewhere in this
Quarterly Report on Form 10-Q. The following discussion contains forward-looking
statements that reflect our plans, estimates and beliefs. Our actual results
could differ materially from those discussed in the forward-looking statements.
Factors that could cause or contribute to these differences include those
discussed below and elsewhere in this Quarterly Report on Form 10-Q,
particularly in the section titled "Risk Factors."

Overview



Our solutions are conceived, designed, and built to enable our broadband service
provider customers to offer high bandwidth data services to their subscribers,
and help them as they transform their networks to meet the growing demand for
bandwidth and the introduction of new services. We offer physical, virtual and
cloud-native 5G infrastructure and customer premise networking equipment for
public and private high-speed data and multi-service communications networks.
Our core and edge convergence technology enables communications service
providers and enterprises to cost-effectively and dynamically increase network
speed, add bandwidth capacity and new services, reduce network complexity, and
reduce operating and capital expenditures.

We offer scalable solutions that can meet the evolving bandwidth needs of our
customers and their subscribers. Our first installation in a service provider's
network frequently involves deploying our broadband products in only a portion
of the provider's network and, for our cable products, with only a fraction of
the capacity of our products enabled at the time of initial installation. Over
time, our customers have generally expanded the use of our solutions to other
areas of their networks to increase network capacity. Capacity expansions are
accomplished either by deploying additional systems, line cards, or the sale of
additional channels through the use of software. Sales of software-based
capacity expansions generate higher gross margins than hardware-based
deployments.

On July 1, 2019, we completed the acquisition of NetComm Wireless Limited, or
NetComm, a global leader in the development of fixed wireless and
fiber-to-the-distribution-point broadband solutions. The combined company now
offers a broad, highly competitive product portfolio of 4G and 5G core, edge and
customer premise equipment for public and private services provider and
enterprise networks.

COVID-19 Pandemic



The emergence of the coronavirus disease in 2019, or COVID-19, around the world,
and particularly in the United States and China, and the accompanying responses
of governments and businesses to the pandemic present various risks to us, not
all of which we are able to fully evaluate or even to foresee at the current
time. While the COVID-19 pandemic did not significantly adversely affect our
financial results, business operations or liquidity in the quarter ended
September 30, 2020, economic and health conditions in the United States and
across most of the globe changed rapidly during, and are continuing to change
after the end of the quarter. Globally to date, all aspects of our business
remain fully operational, our work from home contingency plans have been
implemented and are operating successfully. The pandemic has resulted in
increased demand for certain of our products, and resulting order volumes have
created additional pressure on our supply chain. To date, while the increased
demand has not resulted in any material delays to our production cycle, we
continue to work with our supply chain and contract manufacturers in an effort
to ensure continued availability of all anticipated inventory requirements.
However, we cannot at this time predict whether, or to what extent, our efforts
will be successful. Additionally, we saw decreases in certain operating
expenses, such as travel and trade show expense, during the three months ended
September 30, 2020 due to the COVID-19 pandemic that we cannot ensure will be
maintained. We intend to continue to monitor our business very closely for any
effects of COVID-19 for as long as necessary on an ongoing basis.

Due to the above circumstances and as described generally in this Quarterly
Report on Form 10-Q, our results of operations for the three and nine months
ended September 30, 2020 are not necessarily indicative of the results to be
expected for the full year. Management cannot predict the full impact of the
COVID-19 pandemic on our sales channels, supply chain, manufacturing and
distribution, or on economic conditions generally, including the effects on our
current and potential customers, who may curtail spending on investments in
current and/or new technologies, delay new equipment evaluations and trials, and
possibly delay payments based on liquidity concerns, all of which could have a
material impact on our business in the future. Similarly, our supply chain and
our contract manufacturers could be affected, which could cause disruptions to
our ability to meet customer demand. Although we have not been materially
impacted to date, we cannot predict the extent to which this may impact the
future results of our operations. If COVID-19 were to cause such impacts in the
future, there would likely be a material adverse impact on our financial
results, liquidity and capital resource needs. Thus, the ultimate extent of the
effects of the COVID-19 pandemic on the Company is highly uncertain and
dependent upon future developments, and such effects could exist for an extended
period of time even after the pandemic might end.

                                       29

--------------------------------------------------------------------------------

Results of Operations

The following tables set forth our consolidated results of operations in dollar amounts and as percentage of total revenue for the periods shown:





                                               Three Months Ended               Nine Months Ended
                                                  September 30,                   September 30,
                                              2020             2019           2020             2019
                                                 (in thousands)                  (in thousands)
Revenue:
Product                                    $   93,741       $   71,319     $  239,627       $  140,196
Service                                        12,006           10,497         33,093           29,208
Total revenue                                 105,747           81,816        272,720          169,404
Cost of revenue(1):
Product                                        51,947           40,578        130,602           60,983
Service                                         1,206            2,024          3,741            5,404
Total cost of revenue                          53,153           42,602        134,343           66,387
Gross profit                                   52,594           39,214        138,377          103,017
Operating expenses:
Research and development(1)                    21,823           24,158         63,722           60,823
Selling, general and administrative(1)         21,630           23,823         67,731           61,318
Total operating expenses                       43,453           47,981        131,453          122,141
Income (loss) from operations                   9,141           (8,767 )        6,924          (19,124 )
Other income (expense), net                    (3,269 )         (5,343 )      (10,750 )        (11,761 )
Income (loss) before provision for
(benefit from) income taxes                     5,872          (14,110 )       (3,826 )        (30,885 )
Provision for (benefit from) income
taxes                                           2,399           (5,612 )       (5,433 )         (8,339 )
Net income (loss)                          $    3,473       $   (8,498 )   $    1,607       $  (22,546 )

(1) Includes stock-based compensation expense related to stock options, stock

appreciation rights, restricted stock units and performance-based stock units


    granted to employees, directors and non-employee consultants as follows:




                                                  Three Months Ended September 30,               Nine Months Ended September 30,
                                                    2020                     2019                 2020                     2019
                                                           (in thousands)                                (in thousands)
Cost of revenue                               $             45         $             47     $            115         $            171
Research and development expense                           592                      673                1,679                    1,316
Selling, general and administrative expense              2,845                    2,171                7,704                    5,963

Total stock-based compensation expense $ 3,482 $


      2,891     $          9,498         $          7,450


                                       30

--------------------------------------------------------------------------------




                                               Three Months Ended September 30,                Nine Months Ended September 30,
                                                 2020                     2019                  2020                     2019
                                              (as a percentage of total revenue)
Revenue:
Product                                                88.6 %                   87.2 %                87.9 %                   82.8 %
Service                                                11.4                     12.8                  12.1                     17.2
Total revenue                                         100.0                    100.0                 100.0                    100.0
Cost of revenue:
Product                                                49.1                     49.6                  47.9                     36.0
Service                                                 1.1                      2.5                   1.4                      3.2
Total cost of revenue                                  50.3                     52.1                  49.3                     39.2
Gross profit                                           49.7                     47.9                  50.7                     60.8
Operating expenses:
Research and development                               20.6                     29.5                  23.4                     35.9
Selling, general and administrative                    20.5                     29.1                  24.8                     36.2
Total operating expenses                               41.1                     58.6                  48.2                     72.1
Income (loss) from operations                           8.6                    (10.7 )                 2.5                    (11.3 )
Other income (expense), net                            (3.1 )                   (6.5 )                (3.9 )                   (6.9 )
Income (loss) before provision for
(benefit from) income taxes                             5.6                    (17.2 )                (1.4 )                  (18.2 )
Provision for (benefit from) income
taxes                                                   2.3                     (6.9 )                (2.0 )                   (4.9 )
Net income (loss)                                       3.3 %                  (10.4 )%                0.6 %                  (13.3 )%



Percentages in the table above are based on actual values. As a result, some totals may not sum due to rounding.



Three Months Ended September 30, 2020 Compared to the Three Months Ended
September 30, 2019



                                               Three Months Ended September 30,
                                              2020                          2019                       Change
                                    Amount        % of Total       Amount  

% of Total Amount %


                                                                (dollars in 

thousands)


Revenue:
Product                            $  93,741             88.6 %   $ 71,319             87.2 %   $ 22,422        31.4 %
Service                               12,006             11.4 %     10,497             12.8 %      1,509        14.4 %
Total revenue                      $ 105,747            100.0 %   $ 81,816            100.0 %   $ 23,931        29.2 %
Revenue by geographic region:
North America                      $  38,464             36.4 %   $ 33,241             40.6 %   $  5,223        15.7 %
Europe, Middle East and Africa         6,047              5.7 %      8,315             10.2 %     (2,268 )     (27.3 )%
Asia-Pacific                          48,903             46.2 %     34,130             41.7 %     14,773        43.3 %
Latin America                         12,333             11.7 %      6,130              7.5 %      6,203       101.2 %
Total revenue                      $ 105,747            100.0 %   $ 81,816            100.0 %   $ 23,931        29.2 %




                           Three Months Ended September 30,               Change
                              2020                   2019            Amount        %
Product revenue:
Wireless                $          26,825       $        20,698     $  6,127       29.6 %
Fixed telecom                      34,005                17,459       16,546       94.8 %
Cable                              32,911                33,162         (251 )     -0.8 %
Total product revenue              93,741                71,319       22,422       31.4 %
Service revenue                    12,006                10,497        1,509       14.4 %
Total revenue           $         105,747       $        81,816     $ 23,931       29.2 %




                                       31

--------------------------------------------------------------------------------


For the three months ended September 30, 2020, our Wireless and Fixed telecom
product revenues increased by $6,127 and $16,546, respectively. The increase in
product revenue was due, in part, to the COVID-19 pandemic and the ensuing shift
in demand for bandwidth which generated increased demand for our Wireless and
Fixed telecom access devices. Additional increases resulted from sales of new
products and sales to new customers.

The increase in service revenue was primarily due to an increase in support renewal attach rates as well as lower discounts.



The increase in revenue in the Asia-Pacific region is driven by the
aforementioned increase in Wireless and Fixed telecom revenues, and our high
concentration of customers in that region. Regarding Latin America, the increase
in revenue is due to revenue from a significant cable system upgrade by one of
our largest customers in that region.

Cost of Revenue and Gross Profit





                          Three Months Ended September 30,               Change
                             2020                  2019            Amount         %
                                            (dollars in thousands)
Cost of revenue:
Product                 $        51,947       $        40,578     $ 11,369        28.0 %
Service                           1,206                 2,024         (818 )     (40.4 )%
Total cost of revenue   $        53,153       $        42,602     $ 10,551        24.8 %




                            Three Months Ended September 30,
                              2020                      2019                       Change
                                     Gross                    Gross                       Gross
                       Amount       Margin       Amount      Margin       Amount      Margin (bps)
                                                 (dollars in thousands)
Gross profit:
Product              $   41,794        44.6 %   $ 30,741        43.1 %   $ 11,053               150
Service                  10,800        90.0 %      8,473        80.7 %      2,327               930

Total gross profit $ 52,594 49.7 % $ 39,214 47.9 % $ 13,380

               180




The increase in gross margin resulted from the combined net impact of product
mix changes and the impact of purchase accounting adjustments in the three
months ended September 30, 2019 associated with our acquisition of NetComm on
July 1, 2019. Our Wireless and Fixed telecom products, which are more hardware
based, generally provide lower gross margins than our cable products. Wireless
and Fixed telecom comprised approximately 65% of our total product revenue for
the three months ended September 30, 2020, as compared to approximately 54% for
the three months ended September 30, 2019. In addition, gross margin for the
three months ended September 30, 2019 was adversely impacted by the requirement
to recognize inventory acquired at its fair value at the date of the
acquisition, rather than at its historical cost. The result was that a one-time
charge for an additional $3.2 million in costs of revenue was recognized.

The increase in service gross margin was due to a decrease in incurred
professional services fees in addition to lower headcount in the three months
ended September 30, 2020 as compared with the three months ended September 30,
2019.

Research and Development



                             Three Months Ended September 30,              Change
                                2020                  2019            Amount        %
                                              (dollars in thousands)
Research and development   $        21,823       $        24,158     $ (2,335 )     (9.7 )%
Percentage of revenue                 20.6 %                29.5 %




                                       32

--------------------------------------------------------------------------------


The decrease in research and development expense was primarily due to a $1.5
million decrease in personnel costs driven by a reduction in headcount, combined
with lower employee travel in 2020 due to COVID-19, a $0.3 million decrease in
purchases of research and development materials and a $0.2 million decrease in
deprecation as some older assets fully depreciated.

Selling, General and Administrative





                                             Three Months Ended September 30,                Change
                                                2020                  2019            Amount           %
                                                                (dollars in thousands)

Selling, general and administrative $ 21,630 $ 23,823 $ (2,193 ) (9.2 )% Percentage of revenue

                                 20.5 %                29.1 %




The decrease in selling, general and administrative expense was primarily driven
by a decrease in acquisition costs of $1.8 million related to the acquisition of
NetComm on July 1, 2019, a decrease in employee travel of $1.7 million due to
COVID-19 and a $0.6 million decrease in depreciation as some older assets fully
depreciated. These decreases were partially offset by a $1.5 million increase in
commissions due to increased revenues in the three months ended September 30,
2020 and a bad debt recovery of $0.7 million recognized in the three months
ended September 30, 2019.

Other Income (Expense), Net





                                              Three Months Ended September 30,                  Change
                                                2020                    2019             Amount           %
                                                                  (dollars in thousands)
Other income (expense), net                $        (3,269 )       $        (5,343 )    $   2,074         (38.8 )%
Percentage of revenue                                 (3.1 )%                 (6.5 )%




The change in other income (expense), net was primarily due to a $1.5 million
decrease in interest expense due to decreases in both the outstanding principal
balance and the interest rate on our term loan facility and a $0.9 million
decrease in foreign exchange losses due to fluctuations in the Australian dollar
and the China Renminbi exchange rates, partially offset by a $0.5 million
decrease in interest income due to lower interest rates.

Provision for (benefit from) Income Taxes





                                             Three Months Ended September 30,               Change
                                                 2020                  2019          Amount           %
                                                                (dollars in thousands)

Provision for (benefit from) income taxes $ 2,399 $ (5,612 ) $ 8,011 (142.7 )% Effective tax rate

                                     40.9 %              39.8 %




The change to the income tax provision for the three months ended September 30,
2020 compared to the income tax benefit for the three months ended September 30,
2019 is primarily due to geographical mix of profits, the recognition of a
benefit from final regulations under IRC Section 163(j), as well as a full
valuation allowance against the deferred tax assets in the United States in the
three months ended September 30, 2020.

                                       33

--------------------------------------------------------------------------------


Nine months Ended September 30, 2020 Compared to the Nine months Ended
September 30, 2019



                                                Nine Months Ended September 30,
                                              2020                           2019                       Change
                                    Amount        % of Total       Amount        % of Total       Amount          %
                                                                 (dollars in thousands)
Revenue:
Product                            $ 239,627             87.9 %   $ 140,196             82.8 %   $  99,431        70.9 %
Service                               33,093             12.1 %      29,208             17.2 %       3,885        13.3 %
Total revenue                      $ 272,720            100.0 %   $ 169,404            100.0 %   $ 103,316        61.0 %
Revenue by geographic region:
North America                      $ 105,995             38.9 %   $  75,140             44.3 %   $  30,855        41.1 %
Europe, Middle East and Africa        27,493             10.1 %      28,991             17.1 %      (1,498 )      (5.2 )%
Asia-Pacific                         118,732             43.5 %      46,693             27.6 %      72,039       154.3 %
Latin America                         20,500              7.5 %      18,580             11.0 %       1,920        10.3 %
Total revenue                      $ 272,720            100.0 %   $ 169,404            100.0 %   $ 103,316        61.0 %




                            Nine Months Ended September 30,                Change
                              2020                   2019            Amount          %
Product revenue:
Wireless                $         62,992       $         22,353     $  40,639       181.8 %
Fixed telecom                     75,756                 17,504        58,252       332.8 %
Cable                            100,879                100,339           540         0.5 %
Total product revenue            239,627                140,196        99,431        70.9 %
Service revenue                   33,093                 29,208         3,885        13.3 %
Total revenue           $        272,720       $        169,404     $ 103,316        61.0 %




The increase in product revenue for the nine months ended September 30, 2020, as
compared with the nine months ended September 30, 2019, was primarily due to the
completion of the NetComm acquisition effective July 1, 2019. Thus, revenue for
the nine months ended September 30, 2020 includes revenue for the six months
ended June 30, 2020 of $66.6 million, comprised of $24.8 million and $41.8
million of Wireless and Fixed telecom revenue, respectively, while the prior
year period includes no NetComm revenue for the same six month period. In
addition, the COVID-19 pandemic and the ensuing shift in demand for bandwidth
has generated increased demand for our Wireless and Fixed telecom access
devices. Further, the nine months ended September 30, 2020 included higher
revenues from new products and increased sales to both new and existing
customers across our Cable, Fixed telecom and Wireless products.

The increase in service revenue for the nine months ended September 30, 2020, as
compared with the nine months ended September 30, 2019, was primarily due to an
increase in support renewal attach rates as well as lower discounts.

The increase in revenue in the Asia-Pacific region is primarily due to the
NetComm acquisition on July 1, 2019, which has a high concentration of customers
in that region, as well as increased demand for our Wireless and Fixed telecom
products.

Cost of Revenue and Gross Profit





                           Nine Months Ended September 30,               Change
                              2020                  2019           Amount         %
                                            (dollars in thousands)
Cost of revenue:
Product                 $        130,602       $       60,983     $ 69,619       114.2 %
Service                            3,741                5,404       (1,663 )     (30.8 )%
Total cost of revenue   $        134,343       $       66,387     $ 67,956       102.4 %


                                       34

--------------------------------------------------------------------------------





                             Nine Months Ended September 30,
                             2020                      2019                        Change
                                    Gross                     Gross                       Gross
                      Amount       Margin       Amount       Margin       Amount       Margin (bps)
                                                 (dollars in thousands)
Gross profit:
Product              $ 109,025        45.5 %   $  79,213        56.5 %   $ 29,812             (1,100 )
Service                 29,352        88.7 %      23,804        81.5 %      5,548                720

Total gross profit $ 138,377 50.7 % $ 103,017 60.8 % $ 35,360

             (1,010 )




The decrease in product gross margin percentage was primarily due to the
acquisition of NetComm, which sells hardware-based products that provide lower
gross margins than our historical product offerings. In addition, this decrease
is partially offset by the one-time charge described above of $3.2 million
recognized in the nine months ended September 30, 2019 associated with
accounting for the acquisition of NetComm on July 1, 2019.

The increase in service gross margin was due to a decrease of incurred professional services fees in addition to lower headcount.

Research and Development





                              Nine Months Ended September 30,             Change
                                2020                  2019           Amount        %
                                             (dollars in thousands)

Research and development $ 63,722 $ 60,823 $ 2,899 4.8 % Percentage of revenue

                 23.4 %                35.9 %




The increase in research and development expense was primarily due to the
acquisition of NetComm, including a $2.2 million increase in personnel-related
costs, net of the impact of headcount reductions made in the three months ended
December 31, 2019 and reduced travel in 2020 due to COVID-19. In addition, there
was a $0.5 million increase in purchases of research and development materials
also due to the acquisition of NetComm.

Selling, General and Administrative





                                              Nine Months Ended September 30,                Change
                                                2020                  2019            Amount           %
                                                                (dollars in thousands)

Selling, general and administrative $ 67,731 $ 61,318 $ 6,413 10.5 % Percentage of revenue

                                 24.8 %                36.2 %




The increase in selling, general and administrative expense was primarily due to
increased personnel-related costs of $5.1 million primarily due to the
acquisition of NetComm and increased commissions resulting from increased
revenues during the nine months ended September 30, 2020, offset by a reduction
in travel expenses due to COVID-19. Other increases primarily related to our
acquisition of NetComm including $2.9 million for professional services and $3.4
million for facilities and depreciation and amortization expenses. These
increases were partially offset by a reduction of $3.3 million in acquisition
costs related to the NetComm acquisition on July 1, 2019, a reduction of $1.0
million in trade show expenses in 2020 as a result of COVID-19 and a $0.5
million reduction in bad debt expense.

Other Income (Expense), Net



                                               Nine Months Ended September 30,                  Change
                                                2020                    2019             Amount           %
                                                                  (dollars in thousands)
Other income (expense), net                $       (10,750 )       $       (11,761 )    $   1,011          (8.6 )%
Percentage of revenue                                 (3.9 )%                 (6.9 )%


                                       35

--------------------------------------------------------------------------------




The change in other income (expense), net was primarily due to a $3.0 million
decrease in interest income due to a decrease in our portfolio of cash
equivalents balances following our acquisition of NetComm on July 1, 2019,
offset by a $3.0 million decrease in interest expense due to decreases in both
the outstanding principal balance and the interest rate on our term loan
facility. Foreign currency exchange loss (gain) resulted in an increase to other
income of $1.1 million primarily due to fluctuations in the Australian dollar
and the China Renminbi exchange rates.

Benefit from Income Taxes



                               Nine Months Ended September 30,              Change
                                 2020                  2019           Amount         %
                                               (dollars in thousands)
Benefit from income taxes   $        (5,433 )     $        (8,339 )   $ 2,906       (34.8 )%
Effective tax rate                    142.0 %                27.0 %




The change in the benefit from income taxes for the nine months ended September
30, 2020 compared to the nine months ended September 30, 2019 was primarily due
to the recognition of the benefit from the CARES Act, the recognition of a
benefit from final regulations under IRC Section 163(j), as well as the full
valuation allowance against the deferred tax assets in the United States in the
three months ended September 30, 2020.



Liquidity and Capital Resources



Since our inception, we have primarily funded our operations through issuances
of shares of our convertible preferred stock, our credit agreement from our term
loan facility, our initial public offering and cash flows from operations.

On February 21, 2019, we entered into a definitive agreement to acquire 100% of
the equity interests in NetComm. On July 1, 2019, we closed the acquisition of
NetComm for cash consideration of $162.0 million Australian dollars, or AUD
($112.7 million United States dollars, or USD, based on an exchange rate of USD
$0.700 per AUD $1.00 on July 1, 2019), using amounts included in restricted cash
as of June 30, 2019. In addition, we recognized advisory fee expenses of $1.5
million which became due and payable upon the closing of the acquisition.

The following tables set forth our cash and cash equivalents and working capital
as of September 30, 2020 and December 31, 2019 and our cash flows for the nine
months ended September 30, 2020 and 2019:



                                    September 30,       December 31,
                                        2020                2019
                                             (in thousands)
Consolidated Balance Sheet Data:
Cash and cash equivalents          $       156,191     $      113,638
Working capital                            234,406            213,977




                                                           Nine Months Ended September 30,
                                                             2020                  2019
                                                                    (in thousands)
Consolidated Cash Flow Data:
Net cash provided by (used in) operating activities     $       51,644       $         (33,070 )
Net cash used in investing activities                           (4,102 )              (116,156 )
Net cash used in financing activities                           (5,767 )                (6,898 )




As of September 30, 2020, we had cash and cash equivalents of $156.2 million and
net accounts receivable of $66.1 million. We maintain a $25.0 million revolving
credit facility, under which we have drawn $6.5 million and $1.5 million of
availability was used as collateral for two stand-by letters of credit, leaving
availability of $17.0 million as of September 30, 2020.

Of our total cash and cash equivalents of $156.2 million as of September 30,
2020, $130.7 million was held by our foreign subsidiaries. The Tax Cuts and Jobs
Act, or TCJA, established a modified territorial system requiring a mandatory
deemed repatriation tax on undistributed earnings of foreign subsidiaries. As of
September 30, 2020, we had $18.2 million of

                                       36

--------------------------------------------------------------------------------

undistributed earnings in China that are not indefinitely reinvested. The remaining unremitted earnings of our foreign subsidiaries are either indefinitely reinvested or could be remitted with an immaterial tax cost.



We believe our existing cash and cash equivalents, anticipated cash flows from
future operations and liquidity available from our revolving credit facility
will be sufficient to meet our working capital and capital expenditure needs and
debt service obligations for at least the next 12 months. Our future capital
requirements may vary materially from those currently planned and will depend on
many factors, including our rate of revenue growth, the timing and extent of
spending on research and development efforts and other business initiatives,
purchases of capital equipment to support our growth, the expansion of sales and
marketing activities, expansion of our business through acquisitions or our
investments in complementary products, technologies or businesses, the use of
working capital to purchase additional inventory, the timing of new product
introductions, market acceptance of our products and overall economic
conditions. To the extent that current and anticipated future sources of
liquidity are insufficient to fund our future business activities and
requirements, we may be required to seek additional equity or debt financing. In
the event additional financing is required from outside sources, we may not be
able to raise it on terms acceptable to us or at all.

Cash Flows

Operating Activities



Our primary source of cash from operating activities has been from cash
collections from our customers. We expect cash flows from operating activities
to be affected by increases and decreases in sales volumes and timing of
collections and by purchases and shipments of inventory. Our primary uses of
cash from operating activities have been for personnel costs and investment in
our selling, general and administrative departments and research and
development. Future cash outflows from operating activities may increase as a
result of further investment in research and development and selling, general
and administrative requirements, and increases in personnel costs as we continue
to enhance our products and introduce new products in an effort to continue to
expand our business.

During the nine months ended September 30, 2020, cash provided by operating
activities was $51.6 million, primarily resulting from our net income of $1.6
million, net cash provided by changes in our operating assets and liabilities of
$27.4 million and net non-cash adjustments of $22.6 million. The net cash
provided by changes in our operating assets and liabilities during the nine
months ended September 30, 2020 was primarily due to a $27.5 million decrease in
accounts receivable due to collections during the period; an increase in
accounts payable of $13.8 million due to timing of vendor payments; a $2.5
million increase in accrued income taxes; and a $3.0 million decrease in prepaid
expenses and other assets. These sources of cash were partially offset by a $9.8
million increase in prepaid income taxes due primarily to a tax refund
receivable from carryback of net operating losses that became permitted upon the
enactment of the CARES Act during the nine months ended September 30, 2020; a
$4.0 million decrease in deferred revenue due to the timing of revenue
recognition; and a $6.6 million increase in inventory to meet future expected
demand.

During the nine months ended September 30, 2019, cash used in operating
activities was $33.1 million, primarily resulting from our net loss of $22.5
million, net cash used in changes in our operating assets and liabilities of
$12.7 million and net non-cash adjustments of $2.1 million. The net cash used in
changes in our operating assets and liabilities during the nine months ended
September 30, 2019 was primarily due to a $25.4 million increase in inventory
due to anticipated growth in our business; a $5.9 million decrease in deferred
revenue due to the timing of revenue recognition; a $5.6 million decrease in
accounts payable due to the timing of vendor payments; a $10.3 million decrease
in accrued expenses primarily attributable to the timing of personnel-related
bonus payments; and a $1.5 million increase in prepaid expenses and other assets
mainly related to renewals of insurance contracts. These sources of cash were
partially offset by a $33.5 million decrease in accounts receivable due to
collections during the period and a $2.5 million increase in accrued income
taxes.

Investing Activities



Our investing activities have consisted primarily of expenditures for lab and
computer equipment and software to support the development of new products and
increase our manufacturing capacity to meet customer demand for our products. In
addition, our investing activities include expansion of and improvements to our
facilities. As our business expands, we expect that we will continue to invest
in these areas.

                                       37

--------------------------------------------------------------------------------

Net cash used in investing activities during the nine months ended September 30, 2020 was $4.1 million, consisting of purchases of property and equipment.



Net cash used in investing activities during the nine months ended September 30,
2019 was $116.2 million and consisted of the NetComm acquisition, net of cash
acquired of $109.4 million and purchases of property and equipment of $6.7
million.

Financing Activities



Net cash used in financing activities during the nine months ended September 30,
2020 was $5.8 million, consisting of repurchases of common stock of $3.0
million; employee taxes paid related to net share settlement of equity awards of
$0.6 million; dividend and equitable adjustment payments of $0.7 million; and
debt principal repayments of $8.9 million. These payments were partially offset
by proceeds from the exercise of stock options of $1.0 million, and borrowings
under our revolving credit facility of $6.5 million.

Net cash used in financing activities during the nine months ended September 30,
2019 was $6.9 million and consisted of employee taxes paid related to net share
settlement of equity awards of $1.0 million, dividend and equitable adjustment
payments of $2.4 million and debt principal repayments of $6.0 million, which
included payments of $3.5 million to satisfy debt acquired in the acquisition of
NetComm. These payments were partially offset by proceeds from the exercise of
stock options of $2.5 million.

Commercial Mortgage Loan



In July 2015, we entered into an $8.0 million commercial mortgage loan
agreement, which matured on July 1, 2020. On July 1, 2020, we paid in full the
remaining $6.5 million in unpaid principal and accrued interest under the
mortgage loan with funds drawn upon our revolving credit facility. The annual
interest rate on the loan was 3.5%, and the loan was repayable in 60 monthly
installments of principal and interest based on a 20-year amortization schedule.
The loan was secured by the land and building, which are our corporate offices,
purchased in March 2015, and contained annual affirmative, negative and
financial covenants, including maintenance of a minimum debt service ratio. The
covenants were measured annually and we were in compliance with all the
covenants of the mortgage loan as of December 31, 2019. As of December 31, 2019,
the outstanding principal amount under the mortgage loan was $6.6 million.

Term Loan and Revolving Credit Facilities



On December 20, 2016, we entered into a credit agreement with JPMorgan Chase
Bank, N.A., as administrative agent, various lenders and JPMorgan Chase Bank,
N.A. and Barclays Bank PLC, as joint lead arrangers and joint bookrunners,
providing for:

• a term loan facility of $300.0 million; and

• a revolving credit facility of up to $25.0 million in revolving credit

loans and letters of credit.




As of September 30, 2020 and December 31, 2019, we had borrowings of $288.8
million and $291.0 million, respectively, outstanding under the term loan
facility. As of September 30, 2020 we had borrowings of $6.5 million under the
revolving credit facility, which were drawn down to fund the repayment of our
commercial mortgage loan. We had no outstanding borrowings under the revolving
credit facility at December 31, 2019. As of September 30, 2020 and December 31,
2019, we had also used $1.5 million and $1.3 million under the revolving credit
facility for two stand-by letters of credit, one which serves as collateral to
one of our customers pursuant to a contractual obligations and one which is used
as collateral for operating leases in Australia. In addition, we may, subject to
certain conditions, including the consent of the administrative agent and the
institutions providing such increases, increase the facilities by an unlimited
amount so long as we are in compliance with specified leverage ratios, or
otherwise by up to $70.0 million.

Borrowings under the facilities bear interest at a floating rate, which can be
either a Eurodollar rate plus an applicable margin or, at our option, a base
rate (defined as the highest of (x) the JPMorgan Chase, N.A. prime rate, (y) the
federal funds effective rate, plus one-half percent (0.50%) per annum and (z) a
one-month Eurodollar rate plus 1.00% per annum) plus an applicable margin. The
applicable margin for borrowings under the term loan facility is 4.00% per annum
for Eurodollar rate loans (subject to a 1.00% per annum interest rate floor) and
3.00% per annum for base rate loans. The applicable margin for borrowings under
the revolving credit facility is 1.75% per annum for Eurodollar rate loans and
0.75% per annum for base rate loans, subject to reduction based on our
maintaining of specified net leverage ratios. The interest rates payable under
the facilities are subject to an increase of 2.00% per annum during the
continuance of any payment default.

                                       38

--------------------------------------------------------------------------------


For Eurodollar rate loans, we may select interest periods of one, three or six
months or, with the consent of all relevant affected lenders, twelve months.
Interest will be payable at the end of the selected interest period, but no less
frequently than every three months within the selected interest period. Interest
on any base rate loan is not set for any specified period and is payable
quarterly. We have the right to convert Eurodollar rate loans into base rate
loans and the right to convert base rate loans into Eurodollar rate loans at our
option, subject, in the case of Eurodollar rate loans, to breakage costs if the
conversion is effected prior to the end of the applicable interest period. As of
September 30, 2020, the interest rate on the term loans was 5.00% per annum,
which was based on a six-month Eurodollar rate at the applicable floor of 1.00%
per annum plus the applicable margin of 4.00% per annum for Eurodollar rate
loans. As of December 31, 2019, the interest rate on our borrowings under the
term loan facility was 5.80% per annum, which was based on a one-month
Eurodollar rate of 1.80% per annum plus the applicable margin of 4.00% per annum
for Eurodollar rate loans. As of September 30, 2020, the interest rate on the
revolving credit facility was 2.12% per annum, which was based on a one-month
Eurodollar rate of 0.37% per annum plus the applicable margin of 1.75% per annum
for Eurodollar rate loans.

The revolving credit facility also requires payment of quarterly commitment fees
at a rate of 0.25% per annum on the difference between committed amounts and
amounts actually borrowed under the facility and customary letter of credit
fees.

The term loan facility matures on December 20, 2023 and the revolving credit
facility matures on December 20, 2021. The term loan facility is subject to
amortization in equal quarterly installments, which commenced on March 31, 2017,
of principal in an annual aggregate amount equal to 1.0% of the original
principal amount of the term loans of $300.0 million, with the remaining
outstanding balance payable at the date of maturity.

Voluntary prepayments of principal amounts outstanding under the term loan
facility are permitted at any time; however, if a prepayment of principal is
made with respect to a Eurodollar loan on a date other than the last day of the
applicable interest period, we are required to compensate the lenders for any
funding losses and expenses incurred as a result of the prepayment. Prior to the
revolving credit facility maturity date, funds borrowed under the revolving
credit facility may be borrowed, repaid and reborrowed, without premium or
penalty.

In addition, we are required to make mandatory prepayments under the facilities
with respect to (i) 100% of the net cash proceeds from certain asset
dispositions (including casualty and condemnation events) by us or certain of
our subsidiaries, subject to certain exceptions and reinvestment provisions,
(ii) 100% of the net cash proceeds from the issuance or incurrence of any
additional debt by us or certain of our subsidiaries, subject to certain
exceptions, and (iii) 50% of our excess cash flow, as defined in the credit
agreement, subject to reduction upon our achievement of specified performance
targets.

The facilities are secured by, among other things, a first priority security
interest, subject to permitted liens, in substantially all of our assets and all
of the assets of certain of our subsidiaries and a pledge of certain of the
stock of certain of our subsidiaries, in each case subject to specified
exceptions. The facilities contain customary affirmative and negative covenants,
including certain restrictions on our ability to pay dividends, and, with
respect only to the revolving credit facility, a financial covenant requiring us
to maintain a specified total net leverage ratio, in the event that on the last
day of any fiscal quarter, we have utilized more than 30% of our borrowing
capacity under the revolving credit facility (subject to certain exceptions).
The term loan facility contains a cross-default provision, whereby, if repayment
of borrowings under the revolving credit facility are accelerated due to a
default of the net leverage ratio covenant, repayment of the outstanding term
loan balance could also be accelerated. Because the financial covenant under the
revolving credit facility only applies if outstanding utilization thereunder
exceeds 30% of the total borrowing capacity on the last day of each fiscal
quarter, this cross-default provision has the effect of limiting our ability to
utilize more than 30% of our total borrowing capacity under the revolving credit
facility of $25.0 million if both our net leverage ratio exceeds the maximum
permitted by the agreement and we would not otherwise be able to reduce our
outstanding utilization of the revolving credit facility to below the 30%
testing threshold prior to the last day of any quarter. As of September 30,
2020, our net leverage ratio did not exceed the maximum. As of December 31,
2019, our net leverage ratio exceeded the maximum; however, as our utilization
of the revolving credit facility did not exceed the 30% testing threshold on
December 31, 2019, we were not in default of the revolving credit facility as a
result of our net leverage ratio exceeding the maximum permitted amount. We were
in compliance with all other applicable covenants of the facilities as of
September 30, 2020 and December 31, 2019. We do not expect to require the use of
the revolving credit facility to fund operations during the next 12 months.

Stock Repurchase Program



On February 21, 2019, we announced a stock repurchase program under which we
were authorized to repurchase up to $75.0 million of our common stock. During
the nine months ended September 30, 2020, we repurchased approximately 1.2
million shares for a total cost of approximately $3.0 million. During the three
months ended September 30, 2020 and three and nine months ended September 30,
2019, we did not repurchase any shares. As of September 30, 2020, approximately
$70.2 million remained authorized for repurchases of our common stock under the
stock repurchase program. The stock repurchase program has no expiration date
and does not require us to purchase a minimum number of shares, and we may
suspend, modify or discontinue the stock repurchase program at any time without
prior notice.

                                       39

--------------------------------------------------------------------------------

Contractual Obligations and Commitments



Our material contractual obligations include our term loan facility, revolving
credit facility, operating leases and purchase agreements with our contract
manufacturers and suppliers. Except as discussed above regarding our repayment
of the commercial mortgage loan and related draw down under our revolving credit
facility and our new lease in Australia signed subsequent to September 30, 2020,
there have been no material changes to our contractual obligations and
commitments from those disclosed in our Annual Report on Form 10-K for the
fiscal year ended December 31, 2019.

Critical Accounting Policies and Significant Judgments and Estimates



We prepare our condensed consolidated financial statements in accordance with
generally accepted accounting principles in the United States. The preparation
of condensed consolidated financial statements also requires us to make
estimates and assumptions that affect the reported amounts of assets,
liabilities, revenues, costs and expenses and related disclosures. We base our
estimates on historical experience and on various other assumptions that we
believe to be reasonable under the circumstances. Actual results could differ
significantly from the estimates made by our management.

Other than our policies related to Derivative Instruments and Stock
Compensation, as described in Note 2 of the above notes to the condensed
consolidated financial statements, there have been no material changes to our
critical accounting policies and estimates from those disclosed in our Annual
Report on Form 10-K for the fiscal year ended December 31, 2019.

Off-Balance Sheet Arrangements



As of September 30, 2020 and December 31, 2019, we did not have any off-balance
sheet arrangements, as defined in Item 303(a)(4)(ii) of Regulation S-K, such as
the use of unconsolidated subsidiaries, structured finance, special purpose
entities or variable interest entities.

Recent Accounting Pronouncements



Refer to the "Summary of Significant Accounting Policies" footnote within our
condensed consolidated financial statements included elsewhere in this Quarterly
Report on Form 10-Q for our analysis of recent accounting pronouncements that
are applicable to our business.

© Edgar Online, source Glimpses