End-of-day quote
Johannesburg S.E.
06:00:00 2024-04-29 pm EDT
|
5-day change
|
1st Jan Change
|
155
ZAR
|
+4.37%
|
|
+8.01%
|
-7.15%
|
Fiscal Period: Juni |
2019
|
2020
|
2023
|
2024
|
2025
|
2026
|
---|
Capitalization
1 |
5,873
|
3,218
|
3,493
|
3,286
|
-
|
-
|
Enterprise Value (EV)
1 |
5,873
|
3,218
|
3,493
|
1,228
|
728.8
|
423.8
|
P/E ratio
|
13.7
x
|
12
x
|
35.8
x
|
12.8
x
|
10.2
x
|
7.53
x
|
Yield
|
-
|
-
|
-
|
5.22%
|
6.51%
|
8.86%
|
Capitalization / Revenue
|
0.54
x
|
-
|
-
|
0.3
x
|
0.27
x
|
0.25
x
|
EV / Revenue
|
0.54
x
|
-
|
-
|
0.11
x
|
0.06
x
|
0.03
x
|
EV / EBITDA
|
-
|
-
|
-
|
1.42
x
|
0.77
x
|
0.38
x
|
EV / FCF
|
-
|
-
|
-
|
1.6
x
|
0.88
x
|
0.51
x
|
FCF Yield
|
-
|
-
|
-
|
62.5%
|
114%
|
194%
|
Price to Book
|
-
|
-
|
-
|
1.42
x
|
1.18
x
|
1.07
x
|
Nbr of stocks (in thousands)
|
22,712
|
22,714
|
21,428
|
21,199
|
-
|
-
|
Reference price
2 |
258.6
|
141.7
|
163.0
|
155.0
|
155.0
|
155.0
|
Announcement Date
|
9/2/19
|
9/1/20
|
8/30/23
|
-
|
-
|
-
|
Fiscal Period: June |
2019
|
2020
|
2023
|
2024
|
2025
|
2026
|
---|
Net sales
1 |
10,821
|
-
|
-
|
11,093
|
12,022
|
13,077
|
EBITDA
1 |
-
|
-
|
-
|
864
|
945
|
1,105
|
EBIT
1 |
-
|
-
|
-
|
0.469
|
0.546
|
0.702
|
Operating Margin
|
-
|
-
|
-
|
0%
|
0%
|
0.01%
|
Earnings before Tax (EBT)
1 |
-
|
-
|
-
|
404
|
500
|
677
|
Net income
1 |
-
|
267.4
|
106.3
|
270
|
336
|
458
|
Net margin
|
-
|
-
|
-
|
2.43%
|
2.79%
|
3.5%
|
EPS
2 |
18.81
|
11.76
|
4.556
|
12.13
|
15.13
|
20.59
|
Free Cash Flow
1 |
-
|
-
|
-
|
768
|
831
|
823
|
FCF margin
|
-
|
-
|
-
|
6.92%
|
6.91%
|
6.29%
|
FCF Conversion (EBITDA)
|
-
|
-
|
-
|
88.89%
|
87.94%
|
74.48%
|
FCF Conversion (Net income)
|
-
|
-
|
-
|
284.44%
|
247.32%
|
179.69%
|
Dividend per Share
2 |
-
|
-
|
-
|
8.090
|
10.09
|
13.73
|
Announcement Date
|
9/2/19
|
9/1/20
|
8/30/23
|
-
|
-
|
-
|
Fiscal Period: June |
2019
|
2020
|
2023
|
2024
|
2025
|
2026
|
---|
Net Debt
1 |
-
|
-
|
-
|
-
|
-
|
-
|
Net Cash position
1 |
-
|
-
|
-
|
2,058
|
2,557
|
2,862
|
Leverage (Debt/EBITDA)
|
-
|
-
|
-
|
-
|
-
|
-
|
Free Cash Flow
1 |
-
|
-
|
-
|
768
|
831
|
823
|
ROE (net income / shareholders' equity)
|
-
|
-
|
-
|
-
|
-
|
-
|
ROA (Net income/ Total Assets)
|
-
|
-
|
-
|
-
|
-
|
-
|
Assets
1 |
-
|
-
|
-
|
-
|
-
|
-
|
Book Value Per Share
2 |
-
|
-
|
-
|
109.0
|
132.0
|
145.0
|
Cash Flow per Share
|
-
|
-
|
-
|
-
|
-
|
-
|
Capex
1 |
-
|
-
|
-
|
93
|
103
|
237
|
Capex / Sales
|
-
|
-
|
-
|
0.84%
|
0.86%
|
1.81%
|
Announcement Date
|
9/2/19
|
9/1/20
|
8/30/23
|
-
|
-
|
-
|
Average target price
192
ZAR Spread / Average Target +23.87% Consensus |