End-of-day quote
Johannesburg S.E.
06:00:00 2024-02-26 pm EST
|
5-day change
|
1st Jan Change
|
8.5
ZAR
|
-.--%
|
|
-.--%
|
-.--%
|
Fiscal Period: March |
2018
|
2019
|
2020
|
2021
|
2022
|
2023
|
---|
Capitalization
1 |
165
|
165
|
170.9
|
176.3
|
187.1
|
291.4
|
Enterprise Value (EV)
1 |
302.9
|
304.8
|
333.6
|
338.3
|
373
|
10,960
|
P/E ratio
|
25.7
x
|
16.2
x
|
8.15
x
|
-7.83
x
|
9.89
x
|
2.26
x
|
Yield
|
5.02%
|
7.45%
|
6.41%
|
5.32%
|
8.95%
|
2.09%
|
Capitalization / Revenue
|
6.18
x
|
4.13
x
|
3.76
x
|
3.55
x
|
3.25
x
|
0.18
x
|
EV / Revenue
|
11.3
x
|
7.62
x
|
7.33
x
|
6.82
x
|
6.47
x
|
6.82
x
|
EV / EBITDA
|
26
x
|
12.5
x
|
11.8
x
|
12.9
x
|
-
|
-
|
EV / FCF
|
-
|
84,024,879
x
|
45,566,017
x
|
58,632,999
x
|
28,337,383
x
|
-15,511,464
x
|
FCF Yield
|
-
|
0%
|
0%
|
0%
|
0%
|
-0%
|
Price to Book
|
0.98
x
|
0.98
x
|
0.97
x
|
1.15
x
|
1.08
x
|
0.83
x
|
Nbr of stocks (in thousands)
|
33,000
|
33,000
|
34,189
|
35,265
|
37,411
|
41,043
|
Reference price
2 |
5.000
|
5.000
|
5.000
|
5.000
|
5.000
|
7.100
|
Announcement Date
|
6/18/18
|
6/28/19
|
7/31/20
|
6/30/21
|
5/31/22
|
8/1/23
|
Fiscal Period: March |
2018
|
2019
|
2020
|
2021
|
2022
|
2023
|
---|
Net sales
1 |
26.7
|
39.99
|
45.49
|
49.61
|
57.62
|
1,608
|
EBITDA
1 |
11.66
|
24.38
|
28.17
|
26.33
|
-
|
-
|
EBIT
1 |
11.57
|
24.19
|
28.06
|
26.22
|
29.81
|
918.2
|
Operating Margin
|
43.32%
|
60.49%
|
61.69%
|
52.86%
|
51.73%
|
57.1%
|
Earnings before Tax (EBT)
1 |
6.161
|
10.61
|
18.74
|
-22.27
|
18.6
|
2,022
|
Net income
1 |
5.768
|
10.16
|
20.41
|
-22.25
|
18.6
|
1,780
|
Net margin
|
21.6%
|
25.4%
|
44.85%
|
-44.85%
|
32.27%
|
110.71%
|
EPS
2 |
0.1945
|
0.3078
|
0.6136
|
-0.6382
|
0.5057
|
3.138
|
Free Cash Flow
|
-
|
3.628
|
7.322
|
5.77
|
13.16
|
-706.6
|
FCF margin
|
-
|
9.07%
|
16.09%
|
11.63%
|
22.84%
|
-43.94%
|
FCF Conversion (EBITDA)
|
-
|
14.88%
|
26%
|
21.92%
|
-
|
-
|
FCF Conversion (Net income)
|
-
|
35.72%
|
35.88%
|
-
|
70.78%
|
-
|
Dividend per Share
2 |
0.2508
|
0.3723
|
0.3205
|
0.2660
|
0.4474
|
0.1485
|
Announcement Date
|
6/18/18
|
6/28/19
|
7/31/20
|
6/30/21
|
5/31/22
|
8/1/23
|
Fiscal Period: March |
2018
|
2019
|
2020
|
2021
|
2022
|
2023
|
---|
Net Debt
1 |
138
|
140
|
163
|
162
|
186
|
10,668
|
Net Cash position
1 |
-
|
-
|
-
|
-
|
-
|
-
|
Leverage (Debt/EBITDA)
|
11.82
x
|
5.735
x
|
5.776
x
|
6.153
x
|
-
|
-
|
Free Cash Flow
|
-
|
3.63
|
7.32
|
5.77
|
13.2
|
-707
|
ROE (net income / shareholders' equity)
|
-
|
6.04%
|
11.9%
|
-13.5%
|
11.4%
|
39.2%
|
ROA (Net income/ Total Assets)
|
-
|
4.35%
|
5.2%
|
4.84%
|
5.34%
|
4.85%
|
Assets
1 |
-
|
233.8
|
392.3
|
-459.9
|
347.9
|
36,690
|
Book Value Per Share
2 |
5.120
|
5.080
|
5.150
|
4.360
|
4.610
|
8.550
|
Cash Flow per Share
2 |
1.710
|
0.1100
|
0.1000
|
0.0500
|
0.1500
|
0.2100
|
Capex
|
-
|
0.63
|
-
|
-
|
-
|
-
|
Capex / Sales
|
-
|
1.57%
|
-
|
-
|
-
|
-
|
Announcement Date
|
6/18/18
|
6/28/19
|
7/31/20
|
6/30/21
|
5/31/22
|
8/1/23
|
|
1st Jan change
|
Capi.
|
---|
| -.--% | 449M | | +1.16% | 47.18B | | -11.07% | 12.68B | | -22.81% | 11.03B | | -11.55% | 10.88B | | -5.46% | 7.43B | | -3.01% | 6.67B | | -8.74% | 5.8B | | -5.64% | 5.67B | | -4.46% | 4.77B |
Retail REITs
|