Market Closed -
Other stock markets
|
5-day change | 1st Jan Change | ||
9.52 EUR | 0.00% | -4.42% | +7.21% |
Apr. 18 | CIS : RNPG down 64% in 2023 | CF |
Apr. 18 | French Catering Group CIS Wins $40 Million Contract in Kazakhstan | MT |
Valuation
Fiscal Period: December | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
---|---|---|---|---|---|---|---|
Capitalization 1 | 104.4 | 79.81 | 108.8 | 75.24 | 69.07 | 74.13 | - |
Enterprise Value (EV) 1 | 87.58 | 59.59 | 82.44 | 48.41 | 69.07 | 26.43 | 11.53 |
P/E ratio | 19.9 x | -30.9 x | 22.1 x | 8.8 x | - | 8.42 x | 6.1 x |
Yield | - | - | 1.14% | 1.64% | - | 2.1% | 2.42% |
Capitalization / Revenue | 0.39 x | 0.31 x | 0.4 x | 0.23 x | 0.21 x | 0.21 x | 0.2 x |
EV / Revenue | 0.33 x | 0.23 x | 0.3 x | 0.15 x | 0.21 x | 0.07 x | 0.03 x |
EV / EBITDA | 5.41 x | 3.02 x | 4.42 x | 2.23 x | 4.43 x | 1.07 x | 0.4 x |
EV / FCF | 7.61 x | 4.82 x | 7.58 x | 4.52 x | - | 2.03 x | 0.65 x |
FCF Yield | 13.1% | 20.8% | 13.2% | 22.1% | - | 49.2% | 153% |
Price to Book | 1.76 x | - | 1.99 x | 1.2 x | - | 1.13 x | 0.99 x |
Nbr of stocks (in thousands) | 7,853 | 7,824 | 7,829 | 7,773 | 7,778 | 7,786 | - |
Reference price 2 | 13.30 | 10.20 | 13.90 | 9.680 | 8.880 | 9.520 | 9.520 |
Announcement Date | 4/23/20 | 4/15/21 | 4/13/22 | 4/20/23 | 4/17/24 | - | - |
Income Statement Evolution (Annual data)
Fiscal Period: December | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
---|---|---|---|---|---|---|---|
Net sales 1 | 265.7 | 255.7 | 270.7 | 325.7 | 326.2 | 358.5 | 376.4 |
EBITDA 1 | 16.2 | 19.7 | 18.66 | 21.73 | 15.6 | 24.7 | 28.6 |
EBIT 1 | 10 | 13 | 11.8 | 13.1 | 9.2 | 14.3 | 17.7 |
Operating Margin | 3.76% | 5.08% | 4.36% | 4.02% | 2.82% | 3.99% | 4.7% |
Earnings before Tax (EBT) | - | - | 11.86 | 14.23 | - | - | - |
Net income 1 | 5.4 | -2.6 | 5.1 | 8.8 | 3.2 | 9.1 | 12.5 |
Net margin | 2.03% | -1.02% | 1.88% | 2.7% | 0.98% | 2.54% | 3.32% |
EPS 2 | 0.6700 | -0.3300 | 0.6300 | 1.100 | - | 1.130 | 1.560 |
Free Cash Flow 1 | 11.5 | 12.37 | 10.87 | 10.7 | - | 13 | 17.6 |
FCF margin | 4.33% | 4.84% | 4.02% | 3.29% | - | 3.63% | 4.68% |
FCF Conversion (EBITDA) | 71% | 62.77% | 58.25% | 49.27% | - | 52.63% | 61.54% |
FCF Conversion (Net income) | 213% | - | 213.16% | 121.65% | - | 142.86% | 140.8% |
Dividend per Share 2 | - | - | 0.1590 | 0.1590 | - | 0.2000 | 0.2300 |
Announcement Date | 4/23/20 | 4/15/21 | 4/13/22 | 4/20/23 | 4/17/24 | - | - |
Income Statement Evolution (Quarterly data)
Fiscal Period: December | 2019 S2 | 2021 S1 | 2022 S1 | 2023 Q2 | 2023 Q3 |
---|---|---|---|---|---|
Net sales 1 | 141.4 | - | 157.1 | 79.5 | 82.4 |
EBITDA | - | - | - | - | - |
EBIT | - | 6.6 | - | - | - |
Operating Margin | - | - | - | - | - |
Earnings before Tax (EBT) | - | - | - | - | - |
Net income | - | - | 6.3 | - | - |
Net margin | - | - | 4.01% | - | - |
EPS | - | - | - | - | - |
Dividend per Share | - | - | - | - | - |
Announcement Date | 4/23/20 | 9/16/21 | 9/15/22 | 10/17/23 | 10/18/23 |
Balance Sheet Analysis
Fiscal Period: December | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
---|---|---|---|---|---|---|---|
Net Debt 1 | - | - | - | - | - | - | - |
Net Cash position 1 | 16.9 | 20.2 | 26.4 | 26.8 | - | 47.7 | 62.6 |
Leverage (Debt/EBITDA) | - | - | - | - | - | - | - |
Free Cash Flow 1 | 11.5 | 12.4 | 10.9 | 10.7 | - | 13 | 17.6 |
ROE (net income / shareholders' equity) | 9.28% | -4.8% | 9.78% | 15.1% | - | 13.5% | 16% |
ROA (Net income/ Total Assets) | - | - | - | - | - | - | - |
Assets 1 | - | - | - | - | - | - | - |
Book Value Per Share 2 | 7.560 | - | 6.990 | 8.080 | - | 8.440 | 9.650 |
Cash Flow per Share 2 | 1.520 | 0.7600 | 1.750 | 1.500 | - | 2.030 | 2.530 |
Capex 1 | 3.18 | 1.38 | 4.63 | 4.53 | - | 2 | 2 |
Capex / Sales | 1.19% | 0.54% | 1.71% | 1.39% | - | 0.56% | 0.53% |
Announcement Date | 4/23/20 | 4/15/21 | 4/13/22 | 4/20/23 | 4/17/24 | - | - |
EPS & Dividend
Year-on-year evolution of the PER
Year-on-year evolution of the Yield
Change in Enterprise Value/EBITDA
EPS Revisions
Quarterly revenue - Rate of surprise
1st Jan change | Capi. | |
---|---|---|
+7.21% | 79.14M | |
+10.55% | 67.6B | |
+11.64% | 18.21B | |
+21.03% | 13.41B | |
+9.40% | 13.37B | |
+16.53% | 9.94B | |
-32.90% | 5.74B | |
-10.98% | 5.57B | |
-4.09% | 4.91B | |
-4.83% | 4.87B |
- Stock Market
- Equities
- ALCIS Stock
- Financials Catering International Services