CAZOO GROUP LTD |
Market Closed -
Other stock markets
|
5-day change | 1st Jan Change | ||
| 11.89 USD | +8.58% |
|
+138.76% | +25.16% |
| Apr. 03 | Cazoo Ltd Announces Termination of Paul Adrian Whitehead as Director | CI |
| Mar. 28 | US Futures Little Changed Pre-Bell Thursday Ahead of Raft of Economic Data | MT |
Valuation
| Fiscal Period: December | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|
| Capitalization 1 | 15,332 | 3,352 | 98.94 | 46.69 | 46.69 | - |
| Enterprise Value (EV) 1 | 15,332 | 3,498 | 383.9 | 46.69 | 46.69 | 46.69 |
| P/E ratio | -12.5 x | -24.8 x | -0.14 x | - | - | - |
| Yield | - | - | - | - | - | - |
| Capitalization / Revenue | 94.5 x | 5.02 x | 0.08 x | 0.06 x | 0.05 x | 0.04 x |
| EV / Revenue | 94.5 x | 5.02 x | 0.08 x | 0.06 x | 0.05 x | 0.04 x |
| EV / EBITDA | - | -18.6 x | -0.39 x | -0.44 x | -1.14 x | 7.15 x |
| EV / FCF | - | -5,587,352 x | -359,795 x | - | - | - |
| FCF Yield | - | -0% | -0% | - | - | - |
| Price to Book | - | - | - | - | - | - |
| Nbr of stocks (in thousands) | 888 | 376 | 382 | 4,891 | 4,891 | - |
| Reference price 2 | 17,259 | 8,914 | 259.3 | 9.546 | 9.546 | 9.546 |
| Announcement Date | 7/26/21 | 4/7/22 | 3/30/23 | - | - | - |
1GBP in Million2GBP
Estimates
Income Statement Evolution (Annual data)
| Fiscal Period: December | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|
| Net sales 1 | 162.2 | 668 | 1,249 | 821.7 | 1,026 | 1,321 |
| EBITDA 1 | - | -180 | -254 | -105.7 | -41.09 | 6.533 |
| EBIT 1 | - | -330 | -668 | -118 | -56.48 | -10.64 |
| Operating Margin | - | -49.4% | -53.48% | -14.36% | -5.51% | -0.81% |
| Earnings before Tax (EBT) | - | -549 | -525 | - | - | - |
| Net income | - | -550 | -704 | - | - | - |
| Net margin | - | -82.34% | -56.37% | - | - | - |
| EPS | -1,380 | -360.0 | -1,848 | - | - | - |
| Free Cash Flow | - | -600 | -275 | - | - | - |
| FCF margin | - | -89.82% | -22.02% | - | - | - |
| FCF Conversion (EBITDA) | - | - | - | - | - | - |
| FCF Conversion (Net income) | - | - | - | - | - | - |
| Dividend per Share 2 | - | - | - | - | - | - |
| Announcement Date | 7/26/21 | 4/7/22 | 3/30/23 | - | - | - |
1GBP in Million2GBP
Estimates
Income Statement Evolution (Quarterly data)
| Fiscal Period: December | 2021 S1 | 2021 Q3 | 2022 Q1 | 2022 Q2 | 2022 Q4 | 2023 Q1 | 2023 Q2 | 2023 Q3 |
|---|---|---|---|---|---|---|---|---|
| Net sales 1 | 248 | 174.4 | 295 | 333 | - | 247 | 171 | 173 |
| EBITDA | - | - | - | - | - | - | - | - |
| EBIT | - | - | - | - | - | - | - | - |
| Operating Margin | - | - | - | - | - | - | - | - |
| Earnings before Tax (EBT) | - | - | - | - | - | - | - | - |
| Net income | -102 | - | - | - | - | - | - | - |
| Net margin | -41.13% | - | - | - | - | - | - | - |
| EPS | - | - | - | - | - | - | - | - |
| Dividend per Share | - | - | - | - | - | - | - | - |
| Announcement Date | 9/28/21 | 10/26/21 | 5/3/22 | 8/2/22 | 3/30/23 | - | - | - |
1GBP in Million
Estimates
Balance Sheet Analysis
| Fiscal Period: December | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|
| Net Debt | - | 146 | 285 | - | - | - |
| Net Cash position | - | - | - | - | - | - |
| Leverage (Debt/EBITDA) | - | -0.8111 x | -1.122 x | - | - | - |
| Free Cash Flow | - | -600 | -275 | - | - | - |
| ROE (net income / shareholders' equity) | - | -57.1% | -146% | -2,665% | - | - |
| ROA (Net income/ Total Assets) | - | - | -55.9% | - | - | - |
| Assets | - | - | 1,258 | - | - | - |
| Book Value Per Share | - | - | - | - | - | - |
| Cash Flow per Share | - | -1,666 | - | - | - | - |
| Capex | - | 44 | 25 | - | - | - |
| Capex / Sales | - | 6.59% | 2% | - | - | - |
| Announcement Date | 7/26/21 | 4/7/22 | 3/30/23 | - | - | - |
Estimates
EPS & Dividend
Year-on-year evolution of the PER
Year-on-year evolution of the Yield
Change in Enterprise Value/EBITDA
Trading Rating
Investor Rating
ESG Refinitiv
Sell
Buy
Mean consensus
HOLD
Number of Analysts
1
Last Close Price
11.89
Average target price
-
| 1st Jan change | Capi. | |
|---|---|---|
| +25.16% | 58.15M | |
| +14.98% | 11.5B | |
| -14.10% | 10.4B | |
| -3.04% | 10.43B | |
| +13.12% | 7.08B | |
| -1.33% | 4.48B | |
| -22.38% | 4.42B | |
| -7.04% | 3.63B | |
| -14.64% | 2.09B | |
| -17.62% | 2.39B |
- Stock Market
- Equities
- CZOO Stock
- Financials Cazoo Group Ltd
