End-of-day quote
Other stock markets
|
5-day change | 1st Jan Change | ||
0.31 MYR | +1.64% | +1.64% | -7.46% |
Valuation
Fiscal Period: June | 2022 | 2023 |
---|---|---|
Capitalization 1 | 327.5 | 329 |
Enterprise Value (EV) 1 | 256.7 | 244.9 |
P/E ratio | 27.4 x | 24.5 x |
Yield | 0.93% | 1.87% |
Capitalization / Revenue | 5.08 x | 4.68 x |
EV / Revenue | 3.98 x | 3.48 x |
EV / EBITDA | 17.6 x | 15 x |
EV / FCF | 21,160,260 x | 26,115,473 x |
FCF Yield | 0% | 0% |
Price to Book | 3.52 x | 3.1 x |
Nbr of stocks (in thousands) | 818,800 | 832,874 |
Reference price 2 | 0.4000 | 0.3950 |
Announcement Date | 10/28/22 | 10/31/23 |
Income Statement Evolution (Annual data)
Fiscal Period: Juni | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 |
---|---|---|---|---|---|---|
Net sales 1 | 11.68 | 28.18 | 39.18 | 63.47 | 64.44 | 70.28 |
EBITDA 1 | -0.263 | 6.19 | 9.924 | 17.73 | 14.56 | 16.33 |
EBIT 1 | -2.211 | 3.513 | 7.02 | 14.63 | 11.57 | 14.46 |
Operating Margin | -18.93% | 12.47% | 17.92% | 23.05% | 17.95% | 20.58% |
Earnings before Tax (EBT) 1 | -4.14 | 1.476 | 5.534 | 13.47 | 12.11 | 17.37 |
Net income 1 | -4.14 | 1.476 | 3.952 | 10 | 9.391 | 13.29 |
Net margin | -35.44% | 5.24% | 10.09% | 15.76% | 14.57% | 18.91% |
EPS 2 | -0.3312 | 0.1181 | 0.3162 | 0.0167 | 0.0146 | 0.0161 |
Free Cash Flow | - | 2.589 | 8.561 | 9.818 | 12.13 | 9.377 |
FCF margin | - | 9.19% | 21.85% | 15.47% | 18.82% | 13.34% |
FCF Conversion (EBITDA) | - | 41.83% | 86.27% | 55.39% | 83.28% | 57.44% |
FCF Conversion (Net income) | - | 175.36% | 216.63% | 98.14% | 129.16% | 70.57% |
Dividend per Share | - | - | - | - | 0.003700 | 0.007400 |
Announcement Date | 3/30/22 | 3/30/22 | 3/30/22 | 3/30/22 | 10/28/22 | 10/31/23 |
Balance Sheet Analysis
Fiscal Period: June | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 |
---|---|---|---|---|---|---|
Net Debt 1 | 35 | 31.7 | 22.6 | 17.2 | - | - |
Net Cash position 1 | - | - | - | - | 70.9 | 84.1 |
Leverage (Debt/EBITDA) | -133 x | 5.128 x | 2.279 x | 0.9696 x | - | - |
Free Cash Flow | - | 2.59 | 8.56 | 9.82 | 12.1 | 9.38 |
ROE (net income / shareholders' equity) | - | 29% | 50.6% | 84.9% | 17.6% | 13.4% |
ROA (Net income/ Total Assets) | - | 4.73% | 9.43% | 19.6% | 8.74% | 7.19% |
Assets 1 | - | 31.23 | 41.9 | 50.91 | 107.5 | 184.7 |
Book Value Per Share 2 | 0.3500 | 0.4700 | 0.7800 | 0.0200 | 0.1100 | 0.1300 |
Cash Flow per Share 2 | 0.0800 | 0.1100 | 0.4600 | 0 | 0.0100 | 0 |
Capex 1 | 4.49 | 1.98 | 0.61 | 1.7 | 0.43 | 2.13 |
Capex / Sales | 38.42% | 7.03% | 1.56% | 2.68% | 0.66% | 3.03% |
Announcement Date | 3/30/22 | 3/30/22 | 3/30/22 | 3/30/22 | 10/28/22 | 10/31/23 |
EPS & Dividend
Year-on-year evolution of the PER
Change in Enterprise Value/EBITDA
Annual profits - Rate of surprise
1st Jan change | Capi. | |
---|---|---|
-7.46% | 54.15M | |
-20.16% | 16.21B | |
+4.50% | 12.44B | |
+3.98% | 11.58B | |
+9.72% | 10.79B | |
+23.61% | 8.26B | |
-2.19% | 7.68B | |
+20.75% | 7.2B | |
+4.49% | 6.67B | |
+50.89% | 4.66B |
- Stock Market
- Equities
- CENGILD Stock
- Financials Cengild Medical