Financials Cengild Medical

Equities

CENGILD

MYQ0243OO004

Healthcare Facilities & Services

End-of-day quote BURSA MALAYSIA 06:00:00 2024-04-25 pm EDT 5-day change 1st Jan Change
0.31 MYR +1.64% Intraday chart for Cengild Medical +1.64% -7.46%

Valuation

Fiscal Period: June 2022 2023
Capitalization 1 327.5 329
Enterprise Value (EV) 1 256.7 244.9
P/E ratio 27.4 x 24.5 x
Yield 0.93% 1.87%
Capitalization / Revenue 5.08 x 4.68 x
EV / Revenue 3.98 x 3.48 x
EV / EBITDA 17.6 x 15 x
EV / FCF 21,160,260 x 26,115,473 x
FCF Yield 0% 0%
Price to Book 3.52 x 3.1 x
Nbr of stocks (in thousands) 818,800 832,874
Reference price 2 0.4000 0.3950
Announcement Date 10/28/22 10/31/23
1MYR in Million2MYR
Estimates

Income Statement Evolution (Annual data)

Fiscal Period: Juni 2018 2019 2020 2021 2022 2023
Net sales 1 11.68 28.18 39.18 63.47 64.44 70.28
EBITDA 1 -0.263 6.19 9.924 17.73 14.56 16.33
EBIT 1 -2.211 3.513 7.02 14.63 11.57 14.46
Operating Margin -18.93% 12.47% 17.92% 23.05% 17.95% 20.58%
Earnings before Tax (EBT) 1 -4.14 1.476 5.534 13.47 12.11 17.37
Net income 1 -4.14 1.476 3.952 10 9.391 13.29
Net margin -35.44% 5.24% 10.09% 15.76% 14.57% 18.91%
EPS 2 -0.3312 0.1181 0.3162 0.0167 0.0146 0.0161
Free Cash Flow - 2.589 8.561 9.818 12.13 9.377
FCF margin - 9.19% 21.85% 15.47% 18.82% 13.34%
FCF Conversion (EBITDA) - 41.83% 86.27% 55.39% 83.28% 57.44%
FCF Conversion (Net income) - 175.36% 216.63% 98.14% 129.16% 70.57%
Dividend per Share - - - - 0.003700 0.007400
Announcement Date 3/30/22 3/30/22 3/30/22 3/30/22 10/28/22 10/31/23
1MYR in Million2MYR
Estimates

Balance Sheet Analysis

Fiscal Period: June 2018 2019 2020 2021 2022 2023
Net Debt 1 35 31.7 22.6 17.2 - -
Net Cash position 1 - - - - 70.9 84.1
Leverage (Debt/EBITDA) -133 x 5.128 x 2.279 x 0.9696 x - -
Free Cash Flow - 2.59 8.56 9.82 12.1 9.38
ROE (net income / shareholders' equity) - 29% 50.6% 84.9% 17.6% 13.4%
ROA (Net income/ Total Assets) - 4.73% 9.43% 19.6% 8.74% 7.19%
Assets 1 - 31.23 41.9 50.91 107.5 184.7
Book Value Per Share 2 0.3500 0.4700 0.7800 0.0200 0.1100 0.1300
Cash Flow per Share 2 0.0800 0.1100 0.4600 0 0.0100 0
Capex 1 4.49 1.98 0.61 1.7 0.43 2.13
Capex / Sales 38.42% 7.03% 1.56% 2.68% 0.66% 3.03%
Announcement Date 3/30/22 3/30/22 3/30/22 3/30/22 10/28/22 10/31/23
1MYR in Million2MYR
Estimates

EPS & Dividend

Year-on-year evolution of the PER

Change in Enterprise Value/EBITDA

Annual profits - Rate of surprise

  1. Stock Market
  2. Equities
  3. CENGILD Stock
  4. Financials Cengild Medical