Market Closed -
Nyse
04:00:02 2024-04-26 pm EDT
|
5-day change
|
1st Jan Change
|
64.59
USD
|
+0.40%
|
|
-0.46%
|
+10.98%
|
Fiscal Period: December |
2019
|
2020
|
2021
|
2022
|
2023
|
2024
|
2025
|
2026
|
---|
Capitalization
1 |
842.8
|
916.6
|
1,584
|
884.1
|
876.1
|
961.7
|
-
|
-
|
Enterprise Value (EV)
1 |
842.8
|
916.6
|
1,584
|
884.1
|
1,783
|
1,860
|
1,863
|
1,870
|
P/E ratio
|
12.1
x
|
-471
x
|
-236
x
|
-43.5
x
|
25.1
x
|
-73.7
x
|
-97.9
x
|
-461
x
|
Yield
|
3.86%
|
3.96%
|
2.56%
|
4.98%
|
5.02%
|
4.64%
|
3.8%
|
4.89%
|
Capitalization / Revenue
|
4.54
x
|
5.15
x
|
7.85
x
|
3.44
x
|
3.35
x
|
3.65
x
|
3.52
x
|
3.38
x
|
EV / Revenue
|
4.54
x
|
5.15
x
|
7.85
x
|
3.44
x
|
6.83
x
|
7.06
x
|
6.81
x
|
6.58
x
|
EV / EBITDA
|
10
x
|
10.8
x
|
16.5
x
|
7.29
x
|
13.8
x
|
14.5
x
|
14
x
|
13.4
x
|
EV / FCF
|
17.3
x
|
29.7
x
|
-
|
11.1
x
|
-
|
21.6
x
|
20.2
x
|
-
|
FCF Yield
|
5.77%
|
3.37%
|
-
|
8.99%
|
-
|
4.62%
|
4.94%
|
-
|
Price to Book
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
Nbr of stocks (in thousands)
|
11,625
|
12,976
|
14,281
|
15,069
|
15,053
|
14,889
|
-
|
-
|
Reference price
2 |
72.50
|
70.64
|
110.9
|
58.67
|
58.20
|
64.59
|
64.59
|
64.59
|
Announcement Date
|
2/19/20
|
2/22/21
|
2/28/22
|
2/21/23
|
2/20/24
|
-
|
-
|
-
|
Fiscal Period: December |
2019
|
2020
|
2021
|
2022
|
2023
|
2024
|
2025
|
2026
|
---|
Net sales
1 |
185.8
|
178
|
201.7
|
256.7
|
261.3
|
263.5
|
273.6
|
284.1
|
EBITDA
1 |
84.04
|
84.55
|
96.25
|
121.3
|
128.9
|
128.1
|
133.5
|
139.9
|
EBIT
1 |
11.42
|
8.34
|
29.89
|
13.82
|
17.07
|
19.9
|
22.9
|
-
|
Operating Margin
|
6.15%
|
4.69%
|
14.82%
|
5.38%
|
6.53%
|
7.55%
|
8.37%
|
-
|
Earnings before Tax (EBT)
1 |
-19.39
|
-20.76
|
-
|
-17.64
|
49.23
|
-16
|
-14
|
-
|
Net income
1 |
71.85
|
-1.79
|
-6.457
|
-20.54
|
34.9
|
-18.34
|
-15.59
|
-10.14
|
Net margin
|
38.68%
|
-1.01%
|
-3.2%
|
-8%
|
13.35%
|
-6.96%
|
-5.7%
|
-3.57%
|
EPS
2 |
6.000
|
-0.1500
|
-0.4700
|
-1.350
|
2.320
|
-0.8767
|
-0.6600
|
-0.1400
|
Free Cash Flow
1 |
48.67
|
30.91
|
-
|
79.51
|
-
|
86
|
92
|
-
|
FCF margin
|
26.2%
|
17.37%
|
-
|
30.97%
|
-
|
32.64%
|
33.63%
|
-
|
FCF Conversion (EBITDA)
|
57.91%
|
36.56%
|
-
|
65.54%
|
-
|
67.14%
|
68.91%
|
-
|
FCF Conversion (Net income)
|
67.74%
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
Dividend per Share
2 |
2.800
|
2.800
|
2.840
|
2.920
|
2.920
|
2.995
|
2.458
|
3.160
|
Announcement Date
|
2/19/20
|
2/22/21
|
2/28/22
|
2/21/23
|
2/20/24
|
-
|
-
|
-
|
Fiscal Period: December |
2021 Q3
|
2021 Q4
|
2022 Q1
|
2022 Q2
|
2022 Q3
|
2022 Q4
|
2023 Q1
|
2023 Q2
|
2023 Q3
|
2023 Q4
|
2024 Q1
|
2024 Q2
|
2024 Q3
|
2024 Q4
|
2025 Q1
|
---|
Net sales
1 |
50.41
|
57.99
|
60.31
|
63.12
|
65.44
|
67.85
|
67.9
|
64.78
|
64.57
|
64.07
|
64.7
|
65.58
|
66.51
|
67.08
|
67.38
|
EBITDA
1 |
23.58
|
27.88
|
27.17
|
30.28
|
31.01
|
32.85
|
31.59
|
33.49
|
31.69
|
32.09
|
30.38
|
32.3
|
32.1
|
32.6
|
32.07
|
EBIT
1 |
1.144
|
-2.466
|
-3.911
|
3.808
|
7.031
|
6.892
|
2.438
|
5.966
|
17.4
|
-0.422
|
4.186
|
5.546
|
5.156
|
5.012
|
4
|
Operating Margin
|
2.27%
|
-4.25%
|
-6.48%
|
6.03%
|
10.74%
|
10.16%
|
3.59%
|
9.21%
|
26.94%
|
-0.66%
|
6.47%
|
8.46%
|
7.75%
|
7.47%
|
5.94%
|
Earnings before Tax (EBT)
1 |
-11.24
|
-8.805
|
-10.56
|
-3.743
|
-0.77
|
-2.565
|
-
|
-2.38
|
9.169
|
-9.885
|
-5.7
|
-3
|
-3.7
|
-3.6
|
-5.1
|
Net income
1 |
-11.1
|
-8.815
|
-10.2
|
-4.598
|
-2.13
|
-3.613
|
41.96
|
-3.47
|
6.167
|
-9.764
|
-5.829
|
-4.007
|
-4.338
|
-4.153
|
-4.598
|
Net margin
|
-22.02%
|
-15.2%
|
-16.9%
|
-7.28%
|
-3.25%
|
-5.33%
|
61.81%
|
-5.36%
|
9.55%
|
-15.24%
|
-9.01%
|
-6.11%
|
-6.52%
|
-6.19%
|
-6.82%
|
EPS
2 |
-0.7900
|
-0.6100
|
-0.6800
|
-0.3000
|
-0.1400
|
-0.2400
|
2.760
|
-0.2300
|
0.4100
|
-0.6500
|
-0.2933
|
-0.1667
|
-0.2167
|
-0.2067
|
-0.2233
|
Dividend per Share
2 |
0.7200
|
0.7200
|
0.7300
|
0.7300
|
0.7300
|
0.7300
|
0.7300
|
0.7300
|
0.7300
|
0.7300
|
0.7450
|
0.7500
|
0.7500
|
0.7500
|
0.7567
|
Announcement Date
|
11/1/21
|
2/28/22
|
5/2/22
|
8/1/22
|
10/31/22
|
2/21/23
|
5/1/23
|
7/31/23
|
10/30/23
|
2/20/24
|
-
|
-
|
-
|
-
|
-
|
Fiscal Period: December |
2019
|
2020
|
2021
|
2022
|
2023
|
2024
|
2025
|
2026
|
---|
Net Debt
1 |
-
|
-
|
-
|
-
|
907
|
898
|
901
|
908
|
Net Cash position
1 |
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
Leverage (Debt/EBITDA)
|
-
|
-
|
-
|
-
|
7.041
x
|
7.01
x
|
6.749
x
|
6.49
x
|
Free Cash Flow
1 |
48.7
|
30.9
|
-
|
79.5
|
-
|
86
|
92
|
-
|
ROE (net income / shareholders' equity)
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
ROA (Net income/ Total Assets)
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
Assets
1 |
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
Book Value Per Share
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
Cash Flow per Share
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
Capex
|
21
|
30.3
|
-
|
-
|
-
|
-
|
-
|
-
|
Capex / Sales
|
11.28%
|
17.03%
|
-
|
-
|
-
|
-
|
-
|
-
|
Announcement Date
|
2/19/20
|
2/22/21
|
2/28/22
|
2/21/23
|
2/20/24
|
-
|
-
|
-
|
Last Close Price
64.59
USD Average target price
63.12
USD Spread / Average Target -2.27% Consensus |
1st Jan change
|
Capi.
|
---|
| +10.98% | 962M | | +2.26% | 27.19B | | +6.51% | 24.68B | | +1.79% | 21.27B | | -0.41% | 15.85B | | -3.89% | 15.08B | | -10.90% | 14.84B | | +1.25% | 13.34B | | -0.99% | 12.48B | | -14.19% | 11.29B |
Residential REITs
|