Financials Central china land media CO.,LTD

Equities

End-of-day quote Shenzhen S.E. Other stock markets 06:00:00 2024-04-25 pm EDT			5-day change	1st Jan Change
10.2 ^CNY	+1.69%		-11.92%	+4.83%

Apr. 23	Central China Land Media CO.,LTD Reports Earnings Results for the First Quarter Ended March 31, 2024	CI
Mar. 18	Central China Land Media CO.,LTD Reports Earnings Results for the Full Year Ended December 31, 2023	CI

Fiscal Period: December	2022	2023	2024	2025
Capitalization ¹	8,216	9,956	10,437	-
Enterprise Value (EV) ¹	8,216	9,956	10,437	10,437
P/E ratio	8.11 x	7.15 x	8.64 x	8.1 x
Yield	-	-	-	-
Capitalization / Revenue	-	1.01 x	0.99 x	0.96 x
EV / Revenue	-	1.01 x	0.99 x	0.96 x
EV / EBITDA	-	6.64 x	7.09 x	6.47 x
EV / FCF	-	-	-	-
FCF Yield	-	-	-	-
Price to Book	-	0.91 x	0.92 x	0.86 x
Nbr of stocks (in thousands)	1,023,204	1,023,204	1,023,204	-
Reference price ²	8.030	9.730	10.20	10.20
Announcement Date	2/8/23	3/18/24	-	-

¹CNY in Million²CNY

Estimates

Fiscal Period: December	2022	2023	2024	2025
Net sales ¹	-	9,833	10,493	10,868
EBITDA ¹	-	1,500	1,471	1,613
EBIT ¹	-	1,208	1,242	1,331
Operating Margin	-	12.29%	11.84%	12.25%
Earnings before Tax (EBT) ¹	-	1,216	1,243	1,332
Net income ¹	1,015	1,389	1,205	1,291
Net margin	-	14.12%	11.48%	11.88%
EPS ²	0.9900	1.360	1.180	1.260
Free Cash Flow	-	-	-	-
FCF margin	-	-	-	-
FCF Conversion (EBITDA)	-	-	-	-
FCF Conversion (Net income)	-	-	-	-
Dividend per Share	-	-	-	-
Announcement Date	2/8/23	3/18/24	-	-

¹CNY in Million²CNY

Estimates

Fiscal Period: December	2022	2023	2024	2025
Net Debt	-	-	-	-
Net Cash position	-	-	-	-
Leverage (Debt/EBITDA)	-	-	-	-
Free Cash Flow	-	-	-	-
ROE (net income / shareholders' equity)	-	13.4%	10.6%	10.7%
ROA (Net income/ Total Assets)	-	-	7.3%	7.4%
Assets ¹	-	-	16,507	17,446
Book Value Per Share ²	-	10.70	11.10	11.80
Cash Flow per Share	-	-	-	-
Capex ¹	-	520	620	620
Capex / Sales	-	5.29%	5.91%	5.7%
Announcement Date	2/8/23	3/18/24	-	-

¹CNY in Million²CNY

Estimates

Trading Rating

Investor Rating

ESG Refinitiv

Sell

Buy

Mean consensus

OUTPERFORM

Number of Analysts

Last Close Price

10.2 CNY

Average target price

13 CNY

Spread / Average Target

+27.45%

	1st Jan change	Capi.
CENTRAL CHINA LAND MEDIA CO.,LTD	+4.83%	1.44B
CHINESE UNIVERSE PUBLISHING AND MEDIA GROUP CO., LTD.	+10.09%	2.71B
ZHEJIANG PUBLISHING & MEDIA CO., LTD.	+9.95%	2.58B
CHINA SCIENCE PUBLISHING & MEDIA LTD.	-5.84%	2.53B
COL GROUP CO.,LTD.	-4.43%	2.48B
CHINA PUBLISHING & MEDIA HOLDINGS CO., LTD.	-8.79%	1.94B
ANHUI XINHUA MEDIA CO., LTD.	+1.44%	1.93B
HEILONGJIANG PUBLISHING & MEDIA CO., LTD.	-25.89%	1.06B
SCHOLASTIC CORPORATION	-3.40%	1.03B
CITIC PRESS CORPORATION	-1.44%	753M