End-of-day quote
Other stock markets
|
5-day change | 1st Jan Change | ||
0.33 CAD | -8.33% | -23.26% | -45.00% |
Valuation
Fiscal Period: December | 2021 | 2022 | 2023 | 2024 | 2025 |
---|---|---|---|---|---|
Capitalization 1 | 85.29 | 51.03 | 13.08 | 13.08 | - |
Enterprise Value (EV) 1 | 85.29 | 51.03 | 13.08 | 13.08 | 13.08 |
P/E ratio | - | - | - | - | - |
Yield | - | - | - | - | - |
Capitalization / Revenue | 1.22 x | 0.56 x | 0.13 x | 0.12 x | 0.07 x |
EV / Revenue | 1.22 x | 0.56 x | 0.13 x | 0.12 x | 0.07 x |
EV / EBITDA | 8.55 x | 2.62 x | 0.9 x | 0.85 x | - |
EV / FCF | -11.1 x | - | 0.77 x | -0.28 x | - |
FCF Yield | -9.01% | - | 130% | -352% | - |
Price to Book | - | - | - | - | - |
Nbr of stocks (in thousands) | 76,481 | 78,629 | 99,459 | 99,459 | - |
Reference price 2 | 1.115 | 0.6490 | 0.1315 | 0.1315 | 0.1315 |
Announcement Date | 4/18/22 | 4/17/23 | - | - | - |
Income Statement Evolution (Annual data)
Fiscal Period: December | 2019 | 2021 | 2022 | 2023 | 2024 | 2025 |
---|---|---|---|---|---|---|
Net sales 1 | - | 70.05 | 90.36 | 98.3 | 107.5 | 177.6 |
EBITDA 1 | - | 9.976 | 19.49 | 14.48 | 15.39 | - |
EBIT 1 | - | - | - | 4.1 | 7.3 | - |
Operating Margin | - | - | - | 4.17% | 6.79% | - |
Earnings before Tax (EBT) 1 | - | - | - | -3.9 | 5.8 | - |
Net income 1 | -2.895 | - | - | -11.9 | -6.2 | - |
Net margin | - | - | - | -12.11% | -5.77% | - |
EPS | -0.0700 | - | - | - | - | - |
Free Cash Flow 1 | - | -7.687 | - | 17 | -46 | - |
FCF margin | - | -10.97% | - | 17.29% | -42.79% | - |
FCF Conversion (EBITDA) | - | - | - | 117.36% | - | - |
FCF Conversion (Net income) | - | - | - | - | - | - |
Dividend per Share | - | - | - | - | - | - |
Announcement Date | 12/2/20 | 4/18/22 | 4/17/23 | - | - | - |
Income Statement Evolution (Quarterly data)
Fiscal Period: December | 2021 Q2 | 2021 Q3 | 2022 Q4 | 2023 Q2 | 2023 Q3 | 2023 Q4 |
---|---|---|---|---|---|---|
Net sales | - | 17.93 | 24.82 | 21.15 | - | - |
EBITDA 1 | - | 2.555 | 8.127 | 4.818 | 0.03 | 4.106 |
EBIT | - | - | - | - | - | - |
Operating Margin | - | - | - | - | - | - |
Earnings before Tax (EBT) | - | - | - | - | - | - |
Net income | -1.765 | - | - | - | - | - |
Net margin | - | - | - | - | - | - |
EPS | -0.0200 | - | - | - | - | - |
Dividend per Share | - | - | - | - | - | - |
Announcement Date | 8/30/21 | 11/25/21 | 4/17/23 | 8/23/23 | 11/29/23 | - |
Balance Sheet Analysis
Fiscal Period: December | 2019 | 2021 | 2022 | 2023 | 2024 | 2025 |
---|---|---|---|---|---|---|
Net Debt | - | - | - | - | - | - |
Net Cash position | - | - | - | - | - | - |
Leverage (Debt/EBITDA) | - | - | - | - | - | - |
Free Cash Flow 1 | - | -7.69 | - | 17 | -46 | - |
ROE (net income / shareholders' equity) | - | - | - | - | - | - |
ROA (Net income/ Total Assets) | - | - | - | - | - | - |
Assets 1 | - | - | - | - | - | - |
Book Value Per Share | - | - | - | - | - | - |
Cash Flow per Share 2 | - | 0.0900 | - | 0.2200 | 0.0900 | 0.0700 |
Capex 1 | - | 14.3 | - | 12 | 60 | 130 |
Capex / Sales | - | 20.42% | - | 12.21% | 55.81% | 73.22% |
Announcement Date | 12/2/20 | 4/18/22 | 4/17/23 | - | - | - |
EPS & Dividend
Year-on-year evolution of the PER
Change in Enterprise Value/EBITDA
Quarterly revenue - Rate of surprise
1st Jan change | Capi. | |
---|---|---|
+3.24% | 49.27B | |
+19.45% | 32.63B | |
-2.42% | 29.96B | |
+12.88% | 24.43B | |
+10.62% | 11.31B | |
+27.61% | 9.95B | |
-.--% | 8.61B | |
+14.84% | 8.27B | |
+2.99% | 8.19B |
- Stock Market
- Equities
- CERT Stock
- CERT Stock
- Financials Cerrado Gold Inc.