Financials Ceylon Guardian Investment Trust PLC

Equities

GUAR.N0000

LK0030N00003

Investment Management & Fund Operators

End-of-day quote Colombo S.E. 06:00:00 2024-04-28 pm EDT 5-day change 1st Jan Change
97.9 LKR +1.98% Intraday chart for Ceylon Guardian Investment Trust PLC +4.15% +17.53%

Valuation

Fiscal Period: March 2018 2019 2020 2021 2022 2023
Capitalization 1 7,280 5,487 6,374 10,654 6,969 6,004
Enterprise Value (EV) 1 3,067 -5,679 -3,438 -1,498 -5,277 -3,922
P/E ratio 11.8 x -2.86 x -5.12 x 3.92 x -7.76 x 4.97 x
Yield 3.66% 1.21% 1.6% 1.33% 2.55% 3.24%
Capitalization / Revenue 6.07 x 10.6 x 8.39 x 6.64 x 5.96 x 5.39 x
EV / Revenue 2.56 x -11 x -4.53 x -0.93 x -4.51 x -3.52 x
EV / EBITDA 3.16 x -21.6 x -6.49 x -1.07 x -5.54 x -4.81 x
EV / FCF 4.35 x -64.9 x -31.5 x -31.9 x -3.36 x -6.69 x
FCF Yield 23% -1.54% -3.18% -3.13% -29.7% -14.9%
Price to Book 0.48 x 0.42 x 0.55 x 0.64 x 0.42 x 0.32 x
Nbr of stocks (in thousands) 88,780 88,780 88,780 88,780 88,780 88,287
Reference price 2 82.00 61.80 71.80 120.0 78.50 68.00
Announcement Date 7/4/18 7/3/19 8/20/20 7/26/21 7/18/22 6/28/23
1LKR in Million2LKR
Estimates

Income Statement Evolution (Annual data)

Fiscal Period: Marzo 2018 2019 2020 2021 2022 2023
Net sales 1 1,200 518.3 759.6 1,605 1,169 1,115
EBITDA 1 971.8 263.2 529.5 1,398 952.7 814.9
EBIT 1 969.6 262.3 528.8 1,397 951.3 813.5
Operating Margin 80.79% 50.61% 69.62% 87.04% 81.38% 72.99%
Earnings before Tax (EBT) 1 847 -2,285 -1,400 3,221 -835.9 1,576
Net income 1 616.6 -1,922 -1,245 2,721 -897.6 1,207
Net margin 51.38% -370.77% -163.89% 169.57% -76.79% 108.3%
EPS 2 6.946 -21.65 -14.02 30.65 -10.11 13.67
Free Cash Flow 1 704.8 87.52 109.3 46.89 1,569 586.1
FCF margin 58.73% 16.89% 14.38% 2.92% 134.18% 52.58%
FCF Conversion (EBITDA) 72.53% 33.25% 20.63% 3.36% 164.65% 71.92%
FCF Conversion (Net income) 114.31% - - 1.72% - 48.56%
Dividend per Share 2 3.000 0.7500 1.150 1.600 2.000 2.200
Announcement Date 7/4/18 7/3/19 8/20/20 7/26/21 7/18/22 6/28/23
1LKR in Million2LKR
Estimates

Balance Sheet Analysis

Fiscal Period: March 2018 2019 2020 2021 2022 2023
Net Debt 1 - - - - - -
Net Cash position 1 4,213 11,165 9,812 12,152 12,246 9,925
Leverage (Debt/EBITDA) - - - - - -
Free Cash Flow 1 705 87.5 109 46.9 1,569 586
ROE (net income / shareholders' equity) 4.32% -13.8% -9.77% 18.7% -4.64% 6.81%
ROA (Net income/ Total Assets) 3.25% 0.95% 2.13% 4.93% 2.95% 2.37%
Assets 1 18,985 -202,620 -58,552 55,223 -30,455 51,039
Book Value Per Share 2 170.0 147.0 130.0 189.0 186.0 212.0
Cash Flow per Share 2 6.860 1.810 24.90 18.00 31.20 4.890
Capex 1 0.45 0.24 0.56 1.38 1.53 1.28
Capex / Sales 0.04% 0.05% 0.07% 0.09% 0.13% 0.11%
Announcement Date 7/4/18 7/3/19 8/20/20 7/26/21 7/18/22 6/28/23
1LKR in Million2LKR
Estimates
  1. Stock Market
  2. Equities
  3. GUAR.N0000 Stock
  4. Financials Ceylon Guardian Investment Trust PLC