Market Closed -
Other stock markets
|
5-day change | 1st Jan Change | ||
0.38 CAD | +2.70% | +2.70% | +20.63% |
Mar. 08 | Frontera Reports Lower EPS YOY In Q4 2023; Initiates Quarterly Dividend | MT |
Mar. 08 | CGX Energy Inc. Reports Earnings Results for the Full Year Ended December 31, 2023 | CI |
Valuation
Fiscal Period: December | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 |
---|---|---|---|---|---|---|
Capitalization 1 | 35.7 | 113.1 | 94.16 | 664.1 | 424.3 | 80.44 |
Enterprise Value (EV) 1 | 57.16 | 97.31 | 82.34 | 665.3 | 411.9 | 74.03 |
P/E ratio | -5.61 x | 10.4 x | -17.1 x | -46.3 x | -42.3 x | -23.8 x |
Yield | - | - | - | - | - | - |
Capitalization / Revenue | - | - | - | - | - | - |
EV / Revenue | - | - | - | - | - | - |
EV / EBITDA | -16 x | 31.5 x | -15.2 x | -101 x | -62 x | -15.7 x |
EV / FCF | -14.7 x | -3.25 x | -6.31 x | -15.2 x | -5.33 x | -60.7 x |
FCF Yield | -6.82% | -30.8% | -15.8% | -6.57% | -18.8% | -1.65% |
Price to Book | -1.71 x | 6.26 x | 4.04 x | 9.02 x | 6.49 x | 1.27 x |
Nbr of stocks (in thousands) | 116,102 | 272,320 | 272,580 | 334,509 | 334,509 | 338,549 |
Reference price 2 | 0.3075 | 0.4154 | 0.3454 | 1.985 | 1.268 | 0.2376 |
Announcement Date | 4/24/19 | 3/5/20 | 3/18/21 | 3/2/22 | 3/1/23 | 3/8/24 |
Income Statement Evolution (Annual data)
Fiscal Period: December | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 |
---|---|---|---|---|---|---|
Net sales | - | - | - | - | - | - |
EBITDA 1 | -3.578 | 3.089 | -5.418 | -6.614 | -6.64 | -4.727 |
EBIT 1 | -3.615 | 3.049 | -5.427 | -11.2 | -6.843 | -4.755 |
Operating Margin | - | - | - | - | - | - |
Earnings before Tax (EBT) 1 | -6.056 | 9.232 | -5.496 | -12.69 | -10.02 | -3.194 |
Net income 1 | -6.056 | 9.232 | -5.496 | -12.69 | -10.02 | -3.194 |
Net margin | - | - | - | - | - | - |
EPS 2 | -0.0548 | 0.0400 | -0.0202 | -0.0429 | -0.0300 | -0.0100 |
Free Cash Flow 1 | -3.9 | -29.96 | -13.04 | -43.7 | -77.31 | -1.22 |
FCF margin | - | - | - | - | - | - |
FCF Conversion (EBITDA) | - | - | - | - | - | - |
FCF Conversion (Net income) | - | - | - | - | - | - |
Dividend per Share | - | - | - | - | - | - |
Announcement Date | 4/24/19 | 3/5/20 | 3/18/21 | 3/2/22 | 3/1/23 | 3/8/24 |
Balance Sheet Analysis
Fiscal Period: December | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 |
---|---|---|---|---|---|---|
Net Debt 1 | 21.5 | - | - | 1.28 | - | - |
Net Cash position 1 | - | 15.8 | 11.8 | - | 12.4 | 6.41 |
Leverage (Debt/EBITDA) | -5.996 x | - | - | -0.1943 x | - | - |
Free Cash Flow 1 | -3.9 | -30 | -13 | -43.7 | -77.3 | -1.22 |
ROE (net income / shareholders' equity) | 32.9% | -671% | -25.7% | -25.8% | -14.4% | -4.96% |
ROA (Net income/ Total Assets) | -6.32% | 4.86% | -8.58% | -8.08% | -3.77% | -3.34% |
Assets 1 | 95.83 | 189.9 | 64.1 | 157.2 | 265.9 | 95.59 |
Book Value Per Share 2 | -0.1800 | 0.0700 | 0.0900 | 0.2200 | 0.2000 | 0.1900 |
Cash Flow per Share 2 | 0.0200 | 0.0600 | 0.0400 | 0.0500 | 0.0400 | 0.0200 |
Capex 1 | 2 | 12.1 | 4.66 | 56.7 | 56.7 | 1.97 |
Capex / Sales | - | - | - | - | - | - |
Announcement Date | 4/24/19 | 3/5/20 | 3/18/21 | 3/2/22 | 3/1/23 | 3/8/24 |
EPS & Dividend
Year-on-year evolution of the PER
Change in Enterprise Value/EBITDA
1st Jan change | Capi. | |
---|---|---|
+20.63% | 93.98M | |
+11.22% | 306B | |
+12.21% | 153B | |
+51.38% | 124B | |
+22.70% | 83.43B | |
+12.20% | 78.06B | |
+19.56% | 62.81B | |
+13.52% | 60.08B | |
+12.74% | 49.91B | |
+33.97% | 37.05B |
- Stock Market
- Equities
- OYL Stock
- Financials CGX Energy Inc.