Financials Chang Chun Eurasia Group Co., Ltd.

Equities

600697

CNE000000F71

Department Stores

End-of-day quote Shanghai S.E. 06:00:00 2024-04-25 pm EDT 5-day change 1st Jan Change
10.58 CNY +0.28% Intraday chart for Chang Chun Eurasia Group Co., Ltd. +1.05% -16.89%

Valuation

Fiscal Period: December 2019 2020 2021 2022 2023 2024 2025 2026
Capitalization 1 2,824 2,222 1,982 2,224 2,025 1,683 - -
Enterprise Value (EV) 1 2,824 2,222 1,982 2,224 2,025 1,683 1,683 1,683
P/E ratio 11.8 x 99.8 x 69.2 x -14 x 106 x 75.6 x 70.5 x 66.1 x
Yield 2.25% - 3.21% 2.86% 0.86% 1.13% 1.13% 1.23%
Capitalization / Revenue 0.17 x - 0.24 x 0.32 x 0.29 x 0.23 x 0.23 x 0.22 x
EV / Revenue 0.17 x - 0.24 x 0.32 x 0.29 x 0.23 x 0.23 x 0.22 x
EV / EBITDA - - - - - - - -
EV / FCF - - - - - - - -
FCF Yield - - - - - - - -
Price to Book 0.88 x - 0.76 x 0.94 x 0.87 x 0.72 x 0.72 x 0.72 x
Nbr of stocks (in thousands) 159,088 159,088 159,088 159,088 159,088 159,088 - -
Reference price 2 17.75 13.97 12.46 13.98 12.73 10.58 10.58 10.58
Announcement Date 4/28/20 4/16/21 4/12/22 4/12/23 4/16/24 - - -
1CNY in Million2CNY
Estimates

Income Statement Evolution (Annual data)

Fiscal Period: December 2019 2020 2021 2022 2023 2024 2025 2026
Net sales 1 16,727 - 8,352 6,920 7,006 7,229 7,426 7,585
EBITDA - - - - - - - -
EBIT 1 811.5 - 361 117.8 299.9 332 337 340
Operating Margin 4.85% - 4.32% 1.7% 4.28% 4.59% 4.54% 4.48%
Earnings before Tax (EBT) 1 803.5 - 359.9 109.3 287.4 323 328 331
Net income 1 238.4 22.71 28.3 -159.4 18.73 21.59 23.77 26
Net margin 1.43% - 0.34% -2.3% 0.27% 0.3% 0.32% 0.34%
EPS 2 1.500 0.1400 0.1800 -1.000 0.1200 0.1400 0.1500 0.1600
Free Cash Flow - - - - - - - -
FCF margin - - - - - - - -
FCF Conversion (EBITDA) - - - - - - - -
FCF Conversion (Net income) - - - - - - - -
Dividend per Share 2 0.4000 - 0.4000 0.4000 0.1100 0.1200 0.1200 0.1300
Announcement Date 4/28/20 4/16/21 4/12/22 4/12/23 4/16/24 - - -
1CNY in Million2CNY
Estimates

Balance Sheet Analysis

Fiscal Period: December 2019 2020 2021 2022 2023 2024 2025 2026
Net Debt - - - - - - - -
Net Cash position - - - - - - - -
Leverage (Debt/EBITDA) - - - - - - - -
Free Cash Flow - - - - - - - -
ROE (net income / shareholders' equity) 9.28% 0.7% 0.86% -6.39% 0.79% 0.92% 1.01% 1.09%
ROA (Net income/ Total Assets) 1.06% - 0.13% - - 0.8% 0.8% 0.9%
Assets 1 22,598 - 22,058 - - 2,699 2,971 2,889
Book Value Per Share 2 20.30 - 16.30 14.90 14.70 14.70 14.80 14.80
Cash Flow per Share 2 7.690 - 8.030 4.580 11.90 9.070 9.290 9.440
Capex 1 - - - 245 335 350 350 350
Capex / Sales - - - 3.53% 4.78% 4.84% 4.71% 4.61%
Announcement Date 4/28/20 4/16/21 4/12/22 4/12/23 4/16/24 - - -
1CNY in Million2CNY
Estimates

EPS & Dividend

Year-on-year evolution of the PER

Year-on-year evolution of the Yield

Change in Enterprise Value/EBITDA

Trading Rating
Investor Rating
ESG Refinitiv
More Ratings
Sell
Consensus
Buy
Mean consensus
BUY
Number of Analysts
1
Last Close Price
10.58
Average target price
-
Consensus

Annual profits - Rate of surprise

  1. Stock Market
  2. Equities
  3. 600697 Stock
  4. Financials Chang Chun Eurasia Group Co., Ltd.