End-of-day quote
Shanghai S.E.
06:00:00 2024-04-25 pm EDT
|
5-day change
|
1st Jan Change
|
10.58
CNY
|
+0.28%
|
|
+1.05%
|
-16.89%
|
Fiscal Period: December |
2019
|
2020
|
2021
|
2022
|
2023
|
2024
|
2025
|
2026
|
---|
Capitalization
1 |
2,824
|
2,222
|
1,982
|
2,224
|
2,025
|
1,683
|
-
|
-
|
Enterprise Value (EV)
1 |
2,824
|
2,222
|
1,982
|
2,224
|
2,025
|
1,683
|
1,683
|
1,683
|
P/E ratio
|
11.8
x
|
99.8
x
|
69.2
x
|
-14
x
|
106
x
|
75.6
x
|
70.5
x
|
66.1
x
|
Yield
|
2.25%
|
-
|
3.21%
|
2.86%
|
0.86%
|
1.13%
|
1.13%
|
1.23%
|
Capitalization / Revenue
|
0.17
x
|
-
|
0.24
x
|
0.32
x
|
0.29
x
|
0.23
x
|
0.23
x
|
0.22
x
|
EV / Revenue
|
0.17
x
|
-
|
0.24
x
|
0.32
x
|
0.29
x
|
0.23
x
|
0.23
x
|
0.22
x
|
EV / EBITDA
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
EV / FCF
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
FCF Yield
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
Price to Book
|
0.88
x
|
-
|
0.76
x
|
0.94
x
|
0.87
x
|
0.72
x
|
0.72
x
|
0.72
x
|
Nbr of stocks (in thousands)
|
159,088
|
159,088
|
159,088
|
159,088
|
159,088
|
159,088
|
-
|
-
|
Reference price
2 |
17.75
|
13.97
|
12.46
|
13.98
|
12.73
|
10.58
|
10.58
|
10.58
|
Announcement Date
|
4/28/20
|
4/16/21
|
4/12/22
|
4/12/23
|
4/16/24
|
-
|
-
|
-
|
Fiscal Period: December |
2019
|
2020
|
2021
|
2022
|
2023
|
2024
|
2025
|
2026
|
---|
Net sales
1 |
16,727
|
-
|
8,352
|
6,920
|
7,006
|
7,229
|
7,426
|
7,585
|
EBITDA
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
EBIT
1 |
811.5
|
-
|
361
|
117.8
|
299.9
|
332
|
337
|
340
|
Operating Margin
|
4.85%
|
-
|
4.32%
|
1.7%
|
4.28%
|
4.59%
|
4.54%
|
4.48%
|
Earnings before Tax (EBT)
1 |
803.5
|
-
|
359.9
|
109.3
|
287.4
|
323
|
328
|
331
|
Net income
1 |
238.4
|
22.71
|
28.3
|
-159.4
|
18.73
|
21.59
|
23.77
|
26
|
Net margin
|
1.43%
|
-
|
0.34%
|
-2.3%
|
0.27%
|
0.3%
|
0.32%
|
0.34%
|
EPS
2 |
1.500
|
0.1400
|
0.1800
|
-1.000
|
0.1200
|
0.1400
|
0.1500
|
0.1600
|
Free Cash Flow
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
FCF margin
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
FCF Conversion (EBITDA)
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
FCF Conversion (Net income)
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
Dividend per Share
2 |
0.4000
|
-
|
0.4000
|
0.4000
|
0.1100
|
0.1200
|
0.1200
|
0.1300
|
Announcement Date
|
4/28/20
|
4/16/21
|
4/12/22
|
4/12/23
|
4/16/24
|
-
|
-
|
-
|
Fiscal Period: December |
2019
|
2020
|
2021
|
2022
|
2023
|
2024
|
2025
|
2026
|
---|
Net Debt
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
Net Cash position
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
Leverage (Debt/EBITDA)
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
Free Cash Flow
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
ROE (net income / shareholders' equity)
|
9.28%
|
0.7%
|
0.86%
|
-6.39%
|
0.79%
|
0.92%
|
1.01%
|
1.09%
|
ROA (Net income/ Total Assets)
|
1.06%
|
-
|
0.13%
|
-
|
-
|
0.8%
|
0.8%
|
0.9%
|
Assets
1 |
22,598
|
-
|
22,058
|
-
|
-
|
2,699
|
2,971
|
2,889
|
Book Value Per Share
2 |
20.30
|
-
|
16.30
|
14.90
|
14.70
|
14.70
|
14.80
|
14.80
|
Cash Flow per Share
2 |
7.690
|
-
|
8.030
|
4.580
|
11.90
|
9.070
|
9.290
|
9.440
|
Capex
1 |
-
|
-
|
-
|
245
|
335
|
350
|
350
|
350
|
Capex / Sales
|
-
|
-
|
-
|
3.53%
|
4.78%
|
4.84%
|
4.71%
|
4.61%
|
Announcement Date
|
4/28/20
|
4/16/21
|
4/12/22
|
4/12/23
|
4/16/24
|
-
|
-
|
-
|
|
1st Jan change
|
Capi.
|
---|
| -16.89% | 232M | | +40.86% | 18.35B | | +15.83% | 7.32B | | +11.23% | 7.29B | | +13.19% | 6.59B | | +45.96% | 5.39B | | +31.51% | 5.08B | | -8.40% | 5.07B | | +6.90% | 3.65B | | -10.80% | 3.41B |
Retail - Department Stores
|