Financials Chang Lan Technology Group Co., Ltd.

Equities

002879

CNE100002Q66

Electronic Equipment & Parts

End-of-day quote Shenzhen S.E. 06:00:00 2024-04-29 pm EDT 5-day change 1st Jan Change
13.61 CNY -1.73% Intraday chart for Chang Lan Technology Group Co., Ltd. +2.95% -15.04%

Valuation

Fiscal Period: December 2021 2022 2023 2024 2025
Capitalization 1 4,241 2,608 3,029 2,574 -
Enterprise Value (EV) 1 4,241 2,608 3,029 2,574 2,574
P/E ratio 30.3 x 91.9 x 42.2 x 18.4 x 12.3 x
Yield - - - - -
Capitalization / Revenue - - 2.91 x 2.08 x 1.76 x
EV / Revenue - - 2.91 x 2.08 x 1.76 x
EV / EBITDA - - - 15.3 x 10.4 x
EV / FCF - - - - -
FCF Yield - - - - -
Price to Book - - - 1.41 x 1.29 x
Nbr of stocks (in thousands) 179,691 189,106 189,106 189,106 -
Reference price 2 23.60 13.79 16.02 13.61 13.61
Announcement Date 3/17/22 3/17/23 3/14/24 - -
1CNY in Million2CNY
Estimates

Income Statement Evolution (Annual data)

Fiscal Period: December 2021 2022 2023 2024 2025
Net sales 1 - - 1,042 1,237 1,459
EBITDA 1 - - - 168 248
EBIT 1 - - - 159 237
Operating Margin - - - 12.85% 16.24%
Earnings before Tax (EBT) 1 - - - 159 237
Net income 1 140.4 29.75 - 143 214
Net margin - - - 11.56% 14.67%
EPS 2 0.7800 0.1500 0.3800 0.7400 1.110
Free Cash Flow - - - - -
FCF margin - - - - -
FCF Conversion (EBITDA) - - - - -
FCF Conversion (Net income) - - - - -
Dividend per Share - - - - -
Announcement Date 3/17/22 3/17/23 3/14/24 - -
1CNY in Million2CNY
Estimates

Balance Sheet Analysis

Fiscal Period: December 2021 2022 2023 2024 2025
Net Debt - - - - -
Net Cash position - - - - -
Leverage (Debt/EBITDA) - - - - -
Free Cash Flow - - - - -
ROE (net income / shareholders' equity) - - - 7.7% 10.5%
ROA (Net income/ Total Assets) - - - 5.7% 7.8%
Assets 1 - - - 2,509 2,744
Book Value Per Share 2 - - - 9.650 10.50
Cash Flow per Share - - - - -
Capex 1 - - - 40 40
Capex / Sales - - - 3.23% 2.74%
Announcement Date 3/17/22 3/17/23 3/14/24 - -
1CNY in Million2CNY
Estimates

EPS & Dividend

Year-on-year evolution of the PER

Change in Enterprise Value/EBITDA

Sell
Consensus
Buy
Mean consensus
BUY
Number of Analysts
1
Last Close Price
13.61 CNY
Average target price
19 CNY
Spread / Average Target
+39.60%
Consensus

Annual profits - Rate of surprise

  1. Stock Market
  2. Equities
  3. 002879 Stock
  4. Financials Chang Lan Technology Group Co., Ltd.