End-of-day quote
Shenzhen S.E.
06:00:00 2024-04-25 pm EDT
|
5-day change
|
1st Jan Change
|
5.72
CNY
|
+7.52%
|
|
+5.73%
|
+6.32%
|
Fiscal Period: December |
2018
|
2019
|
2020
|
2021
|
2022
|
2023
|
2024
|
2025
|
---|
Capitalization
1 |
28,477
|
39,481
|
46,449
|
41,696
|
29,475
|
31,632
|
31,632
|
-
|
Enterprise Value (EV)
1 |
28,477
|
39,481
|
46,449
|
41,696
|
29,475
|
29,751
|
31,632
|
31,632
|
P/E ratio
|
103
x
|
23.8
x
|
23.3
x
|
18
x
|
19.7
x
|
20.7
x
|
10.9
x
|
10.2
x
|
Yield
|
0.39%
|
2.1%
|
1.79%
|
3.98%
|
2.25%
|
2.23%
|
2.8%
|
2.97%
|
Capitalization / Revenue
|
6.52
x
|
5.61
x
|
5.97
x
|
4.84
x
|
4.63
x
|
4.31
x
|
3.38
x
|
3.08
x
|
EV / Revenue
|
6.52
x
|
5.61
x
|
5.97
x
|
4.84
x
|
4.63
x
|
4.31
x
|
3.38
x
|
3.08
x
|
EV / EBITDA
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
EV / FCF
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
FCF Yield
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
Price to Book
|
1.11
x
|
1.41
x
|
1.65
x
|
1.39
x
|
0.96
x
|
0.95
x
|
0.89
x
|
0.84
x
|
Nbr of stocks (in thousands)
|
5,529,471
|
5,529,563
|
5,529,588
|
5,529,948
|
5,529,958
|
5,530,073
|
5,530,073
|
-
|
Reference price
2 |
5.150
|
7.140
|
8.400
|
7.540
|
5.330
|
5.720
|
5.720
|
5.720
|
Announcement Date
|
1/22/19
|
4/28/20
|
1/23/21
|
3/9/22
|
4/28/23
|
2/27/24
|
-
|
-
|
Fiscal Period: December |
2018
|
2019
|
2020
|
2021
|
2022
|
2023
|
2024
|
2025
|
---|
Net sales
1 |
4,369
|
7,033
|
7,784
|
8,623
|
6,372
|
6,896
|
9,360
|
10,276
|
EBITDA
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
EBIT
1 |
231.3
|
2,319
|
-
|
-
|
-
|
2,935
|
-
|
-
|
Operating Margin
|
5.29%
|
32.98%
|
-
|
-
|
-
|
34.97%
|
-
|
-
|
Earnings before Tax (EBT)
|
248.2
|
2,340
|
-
|
-
|
-
|
-
|
-
|
-
|
Net income
1 |
257.2
|
1,666
|
2,085
|
2,410
|
1,510
|
1,548
|
2,399
|
2,712
|
Net margin
|
5.89%
|
23.69%
|
26.79%
|
27.94%
|
23.7%
|
22.45%
|
25.63%
|
26.39%
|
EPS
2 |
0.0500
|
0.3000
|
0.3600
|
0.4200
|
0.2700
|
0.2600
|
0.5241
|
0.5603
|
Free Cash Flow
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
FCF margin
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
FCF Conversion (EBITDA)
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
FCF Conversion (Net income)
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
Dividend per Share
2 |
0.0200
|
0.1500
|
0.1500
|
0.3000
|
0.1200
|
0.1200
|
0.1600
|
0.1700
|
Announcement Date
|
1/22/19
|
4/28/20
|
1/23/21
|
3/9/22
|
4/28/23
|
2/27/24
|
-
|
-
|
Fiscal Period: December |
2019 S1
|
2021 Q2
|
2021 Q3
|
2021 Q4
|
2022 Q1
|
2022 Q2
|
2022 Q3
|
2022 Q4
|
2023 Q1
|
2023 Q2
|
2023 Q3
|
2023 Q4
|
2024 Q1
|
2024 Q2
|
2024 Q3
|
2024 Q4
|
---|
Net sales
1 |
-
|
2,298
|
2,384
|
1,975
|
843.4
|
2,003
|
1,266
|
2,259
|
2,151
|
1,681
|
1,317
|
1,747
|
2,591
|
2,699
|
2,699
|
2,807
|
EBITDA
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
EBIT
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
Operating Margin
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
Earnings before Tax (EBT)
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
Net income
|
1,087
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
Net margin
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
EPS
|
-
|
0.1200
|
0.1300
|
0.0500
|
0.0100
|
0.1300
|
0.0300
|
0.1000
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
Dividend per Share
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
Announcement Date
|
8/29/19
|
8/27/21
|
10/29/21
|
3/9/22
|
4/29/22
|
8/26/22
|
10/28/22
|
4/28/23
|
4/28/23
|
8/28/23
|
10/30/23
|
2/27/24
|
-
|
-
|
-
|
-
|
Fiscal Period: December |
2018
|
2019
|
2020
|
2021
|
2022
|
2023
|
2024
|
2025
|
---|
Net Debt
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
Net Cash position
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
Leverage (Debt/EBITDA)
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
Free Cash Flow
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
ROE (net income / shareholders' equity)
|
0.99%
|
6.35%
|
7.58%
|
8.34%
|
5.02%
|
4.79%
|
8.44%
|
8.47%
|
ROA (Net income/ Total Assets)
|
0.24%
|
1.6%
|
-
|
1.64%
|
-
|
1.73%
|
-
|
-
|
Assets
1 |
105,532
|
104,439
|
-
|
147,040
|
-
|
124,926
|
-
|
-
|
Book Value Per Share
2 |
4.630
|
5.060
|
5.090
|
5.410
|
5.560
|
5.650
|
6.410
|
6.820
|
Cash Flow per Share
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
Capex
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
Capex / Sales
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
Announcement Date
|
1/22/19
|
4/28/20
|
1/23/21
|
3/9/22
|
4/28/23
|
2/27/24
|
-
|
-
|
Last Close Price
5.72
CNY Average target price
6.305
CNY Spread / Average Target +10.23% Consensus |
1st Jan change
|
Capi.
|
---|
| +6.32% | 4.37B | | -6.55% | 28.58B | | -6.85% | 15.75B | | +2.66% | 14.3B | | -19.22% | 11.55B | | -3.68% | 9.03B | | -13.34% | 6.98B | | +5.18% | 5.82B | | -3.56% | 5.76B | | +18.21% | 4.64B |
Brokerage Services
|