Stock 000419 CHANGSHA TONGCHENG HOLDINGS CO.LTD
Add to a list
To use this feature you must be a member
Log inSign up

Financials Changsha Tongcheng Holdings Co.Ltd

Equities

000419

CNE000000LL0

Department Stores

End-of-day quote Shenzhen S.E.
Other stock markets
 06:00:00 2024-04-25 pm EDT 		5-day change 1st Jan Change
4.58 CNY +2.46% Intraday chart for Changsha Tongcheng Holdings Co.Ltd +3.15% -18.51%
Apr. 25 Changsha Tongcheng Holdings Co.Ltd Reports Earnings Results for the First Quarter Ended March 31, 2024 CI
Apr. 19 Changsha Tongcheng Holdings Co.Ltd Reports Earnings Results for the Full Year Ended December 31, 2023 CI

Valuation

Fiscal Period: December 2018 2019 2020 2021 2022 2023
Capitalization 1 2,218 2,484 2,539 2,490 4,218 3,055
Enterprise Value (EV) 1 1,255 1,773 1,707 2,431 3,983 3,055
P/E ratio 15.7 x 14.2 x 14 x 18 x 28.9 x 23.6 x
Yield 3.92% - 3.21% 3.49% 1.93% -
Capitalization / Revenue 0.56 x 0.68 x 1.1 x 1.07 x 1.98 x 1.43 x
EV / Revenue 0.32 x 0.49 x 0.74 x 1.04 x 1.87 x 1.43 x
EV / EBITDA 4.21 x 6.39 x 8.73 x 9.96 x 21.3 x 12.1 x
EV / FCF 49.8 x -9.96 x -203 x 11.8 x -488 x -
FCF Yield 2.01% -10% -0.49% 8.45% -0.2% -
Price to Book 0.8 x 0.85 x 0.8 x 0.82 x 1.38 x -
Nbr of stocks (in thousands) 543,583 543,583 543,583 543,583 543,583 543,583
Reference price 2 4.080 4.570 4.670 4.580 7.760 5.620
Announcement Date 4/12/19 4/17/20 4/27/21 4/22/22 4/7/23 4/19/24
1CNY in Million2CNY
Estimates

Income Statement Evolution (Annual data)

Fiscal Period: December 2018 2019 2020 2021 2022 2023
Net sales 1 3,940 3,640 2,318 2,329 2,131 2,133
EBITDA 1 298.5 277.5 195.5 244.1 187.2 252.2
EBIT 1 222.7 208.3 129 176.9 120.3 186.5
Operating Margin 5.65% 5.72% 5.56% 7.6% 5.65% 8.74%
Earnings before Tax (EBT) 1 221.4 257.4 258.4 202.8 205.7 184.4
Net income 1 141.4 174.4 181.1 138.5 145.8 129.6
Net margin 3.59% 4.79% 7.81% 5.95% 6.84% 6.08%
EPS 2 0.2602 0.3209 0.3332 0.2547 0.2681 0.2384
Free Cash Flow 1 25.23 -178 -8.389 205.4 -8.158 -
FCF margin 0.64% -4.89% -0.36% 8.82% -0.38% -
FCF Conversion (EBITDA) 8.45% - - 84.16% - -
FCF Conversion (Net income) 17.84% - - 148.34% - -
Dividend per Share 2 0.1600 - 0.1500 0.1600 0.1500 -
Announcement Date 4/12/19 4/17/20 4/27/21 4/22/22 4/7/23 4/19/24
1CNY in Million2CNY
Estimates

Balance Sheet Analysis

Fiscal Period: December 2018 2019 2020 2021 2022 2023
Net Debt 1 - - - - - -
Net Cash position 1 962 711 831 58.7 235 -
Leverage (Debt/EBITDA) - - - - - -
Free Cash Flow 1 25.2 -178 -8.39 205 -8.16 -
ROE (net income / shareholders' equity) 6.49% 6.48% 6.2% 4.72% 4.95% 4.42%
ROA (Net income/ Total Assets) 3.06% 2.6% 1.55% 1.99% 1.36% -
Assets 1 4,616 6,720 11,722 6,967 10,686 -
Book Value Per Share 2 5.090 5.360 5.830 5.560 5.610 -
Cash Flow per Share 2 2.060 1.710 2.080 2.240 1.790 -
Capex 1 57.4 30.7 25.2 24 14.7 10.5
Capex / Sales 1.46% 0.84% 1.09% 1.03% 0.69% 0.49%
Announcement Date 4/12/19 4/17/20 4/27/21 4/22/22 4/7/23 4/19/24
1CNY in Million2CNY
Estimates

EPS & Dividend

Year-on-year evolution of the PER

Change in Enterprise Value/EBITDA

Sector Retail - Department Stores

1st Jan change Capi.
CHANGSHA TONGCHENG HOLDINGS CO.LTD Stock Changsha Tongcheng Holdings Co.Ltd
-18.51% 344M
TRENT LIMITED Stock Trent Limited
+40.37% 18.35B
MINISO GROUP HOLDING LIMITED Stock MINISO Group Holding Limited
+15.83% 7.32B
DILLARD'S, INC. Stock Dillard's, Inc.
+11.23% 7.29B
FALABELLA S.A. Stock Falabella S.A.
+13.19% 6.59B
CANADIAN TIRE CORPORATION, LIMITED Stock Canadian Tire Corporation, Limited
-2.96% 5.84B
ISETAN MITSUKOSHI HOLDINGS LTD. Stock Isetan Mitsukoshi Holdings Ltd.
+45.96% 5.39B
CCOOP GROUP CO., LTD Stock Ccoop Group Co., Ltd
+31.51% 5.08B
MACY'S, INC. Stock Macy's, Inc.
-8.40% 5.07B
HARVEY NORMAN HOLDINGS LIMITED Stock Harvey Norman Holdings Limited
+9.64% 3.65B
Retail - Department Stores
  1. Stock Market
  2. Equities
  3. 000419 Stock
  4. Financials Changsha Tongcheng Holdings Co.Ltd