Stock 002708 CHANGZHOU NRB CORPORATION
Add to a list
To use this feature you must be a member
Log inSign up

Financials Changzhou Nrb Corporation

Equities

002708

CNE100001R66

Industrial Machinery & Equipment

End-of-day quote Shenzhen S.E.
Other stock markets
 06:00:00 2024-04-25 pm EDT 		5-day change 1st Jan Change
8.8 CNY -0.90% Intraday chart for Changzhou Nrb Corporation +4.51% +6.28%
Apr. 10 Yangzhou Guangyang Shiyi Intelligent Technology Co., Ltd. announced that it has received CNY 155 million in funding from Changzhou Nrb Corporation, Chantou Equity Investment Parent Fund Partnership Enterprise (Limited Partnership), Changzhou Shihui Industrial Investment Partnership Enterprise (Limited Partnership) and other investors CI
2023 Yangzhou Guangyang Shiyi Intelligent Technology Co., Ltd. announced that it expects to receive CNY 155 million in funding from Changzhou Nrb Corporation, Chantou Equity Investment Parent Fund Partnership Enterprise (Limited Partnership), Changzhou Shihui Industrial Investment Partnership Enterprise (Limited Partnership) and other investors CI

Valuation

Fiscal Period: December 2017 2018 2019 2020 2021 2022
Capitalization 1 3,221 3,573 3,802 2,855 3,434 2,741
Enterprise Value (EV) 1 3,444 3,687 3,890 2,910 3,638 3,129
P/E ratio 267 x -39.6 x 330 x 56.7 x -41.6 x -11.7 x
Yield 0.29% - - - - -
Capitalization / Revenue 2.2 x 2.64 x 2.9 x 1.99 x 2.12 x 1.84 x
EV / Revenue 2.36 x 2.72 x 2.97 x 2.03 x 2.24 x 2.1 x
EV / EBITDA 16.8 x 26.8 x 26.5 x 18.1 x 65.5 x -32.7 x
EV / FCF 155 x 20.4 x 74.5 x 9.29 x -32.8 x -873 x
FCF Yield 0.65% 4.9% 1.34% 10.8% -3.05% -0.11%
Price to Book 2.13 x 2.53 x 2.67 x 1.94 x 2.4 x 2.2 x
Nbr of stocks (in thousands) 469,470 468,861 468,861 468,861 492,011 492,011
Reference price 2 6.860 7.620 8.110 6.090 6.980 5.570
Announcement Date 4/22/18 4/24/19 4/27/20 4/9/21 4/29/22 3/28/23
1CNY in Million2CNY
Estimates

Income Statement Evolution (Annual data)

Fiscal Period: December 2017 2018 2019 2020 2021 2022
Net sales 1 1,461 1,355 1,309 1,434 1,622 1,488
EBITDA 1 204.5 137.4 147 160.7 55.56 -95.54
EBIT 1 76.39 0.5253 10.21 31.24 -110.6 -262.8
Operating Margin 5.23% 0.04% 0.78% 2.18% -6.82% -17.66%
Earnings before Tax (EBT) 1 24.24 -90.5 12.11 65.82 -80.93 -267
Net income 1 12.06 -90.4 11.53 50.36 -81.24 -234.2
Net margin 0.83% -6.67% 0.88% 3.51% -5.01% -15.74%
EPS 2 0.0257 -0.1924 0.0246 0.1074 -0.1676 -0.4760
Free Cash Flow 1 22.22 180.8 52.23 313.3 -110.9 -3.586
FCF margin 1.52% 13.35% 3.99% 21.85% -6.83% -0.24%
FCF Conversion (EBITDA) 10.86% 131.61% 35.53% 194.96% - -
FCF Conversion (Net income) 184.26% - 453.02% 622.19% - -
Dividend per Share 2 0.0200 - - - - -
Announcement Date 4/22/18 4/24/19 4/27/20 4/9/21 4/29/22 3/28/23
1CNY in Million2CNY
Estimates

Balance Sheet Analysis

Fiscal Period: December 2017 2018 2019 2020 2021 2022
Net Debt 1 223 114 87.1 54.8 203 388
Net Cash position 1 - - - - - -
Leverage (Debt/EBITDA) 1.093 x 0.8308 x 0.5928 x 0.3411 x 3.661 x -4.061 x
Free Cash Flow 1 22.2 181 52.2 313 -111 -3.59
ROE (net income / shareholders' equity) 0.8% -6.19% 0.81% 3.48% -5.59% -18.6%
ROA (Net income/ Total Assets) 2.02% 0.01% 0.29% 0.81% -2.6% -6.11%
Assets 1 598.2 -623,473 3,930 6,216 3,123 3,834
Book Value Per Share 2 3.220 3.010 3.030 3.140 2.910 2.540
Cash Flow per Share 2 0.3700 0.4400 0.2900 0.4700 0.4300 0.4000
Capex 1 142 74.5 21.7 11.8 191 159
Capex / Sales 9.69% 5.5% 1.66% 0.82% 11.76% 10.69%
Announcement Date 4/22/18 4/24/19 4/27/20 4/9/21 4/29/22 3/28/23
1CNY in Million2CNY
Estimates

EPS & Dividend

Year-on-year evolution of the PER

Change in Enterprise Value/EBITDA

Annual profits - Rate of surprise

Company calendar

Sector Ball & Roller Bearings

1st Jan change Capi.
CHANGZHOU NRB CORPORATION Stock Changzhou Nrb Corporation
+6.28% 683M
RBC BEARINGS INCORPORATED Stock RBC Bearings Incorporated
-13.99% 7.1B
SCHAEFFLER INDIA LIMITED Stock Schaeffler India Limited
+4.14% 6.25B
TIMKEN INDIA LIMITED Stock Timken India Limited
-1.71% 2.88B
LUOYANG XINQIANGLIAN SLEWING BEARING CO., LTD. Stock Luoyang Xinqianglian Slewing Bearing Co., Ltd.
-37.23% 989M
BAOTA INDUSTRY CO., LTD. Stock Baota Industry Co., Ltd.
-20.27% 649M
ZHEJIANG CHANGSHENG SLIDING BEARINGS CO., LTD. Stock Zhejiang Changsheng Sliding Bearings Co., Ltd.
-19.78% 612M
FUJIAN LONGXI BEARING (GROUP) CO., LTD Stock Fujian Longxi Bearing (Group) Co., Ltd
-8.34% 582M
JIANGSU NANFANG PRECISION CO.,LTD. Stock Jiangsu NanFang Precision Co.,Ltd.
-10.74% 523M
OILES CORPORATION Stock Oiles Corporation
+18.88% 460M
Ball & Roller Bearings
  1. Stock Market
  2. Equities
  3. 002708 Stock
  4. Financials Changzhou Nrb Corporation