Stock 603809 CHENGDU HAONENG TECHNOLOGY CO., LTD.
Add to a list
To use this feature you must be a member
Log inSign up

Financials Chengdu Haoneng Technology Co., Ltd.

Equities

603809

CNE100002TD5

Auto, Truck & Motorcycle Parts

End-of-day quote Shanghai S.E.
Other stock markets
 06:00:00 2024-04-25 pm EDT 		5-day change 1st Jan Change
10.03 CNY -1.28% Intraday chart for Chengdu Haoneng Technology Co., Ltd. +9.86% -15.36%
Apr. 26 Chengdu Haoneng Technology Co., Ltd. Reports Earnings Results for the First Quarter Ended March 31, 2024 CI
2023 Chengdu Haoneng Technology Co., Ltd. Reports Earnings Results for the Nine Months Ended September 30, 2023 CI

Valuation

Fiscal Period: December 2020 2021 2022 2023 2024
Capitalization 1 4,476 6,230 4,190 4,657 3,942
Enterprise Value (EV) 1 4,476 6,230 4,190 4,657 3,942
P/E ratio 24.7 x 31.2 x 19.8 x 25.4 x 10.6 x
Yield - 0.97% 1.69% 1.69% 3.19%
Capitalization / Revenue 3.82 x 4.31 x 2.85 x 2.39 x 1.7 x
EV / Revenue 3.82 x 4.31 x 2.85 x 2.39 x 1.7 x
EV / EBITDA - 18.1 x 9.2 x 10.6 x 5.36 x
EV / FCF - - - - -
FCF Yield - - - - -
Price to Book 2.57 x 3.38 x 2.07 x 2.16 x 1.52 x
Nbr of stocks (in thousands) 393,754 393,754 393,754 393,016 393,017
Reference price 2 11.37 15.82 10.64 11.85 10.03
Announcement Date 4/26/21 3/28/22 4/20/23 4/26/24 -
1CNY in Million2CNY
Estimates

Income Statement Evolution (Annual data)

Fiscal Period: December 2020 2021 2022 2023 2024
Net sales 1 1,171 1,444 1,472 1,946 2,314
EBITDA 1 - 343.6 455.2 438.7 735
EBIT 1 222 250.7 244.6 217 415
Operating Margin 18.96% 17.36% 16.62% 11.15% 17.93%
Earnings before Tax (EBT) 1 220.5 250.5 243.1 217.2 421
Net income 1 176.8 199.6 211.4 182 373
Net margin 15.1% 13.82% 14.36% 9.35% 16.12%
EPS 2 0.4606 0.5069 0.5378 0.4659 0.9500
Free Cash Flow - - - - -
FCF margin - - - - -
FCF Conversion (EBITDA) - - - - -
FCF Conversion (Net income) - - - - -
Dividend per Share 2 - 0.1538 0.1800 0.2000 0.3200
Announcement Date 4/26/21 3/28/22 4/20/23 4/26/24 -
1CNY in Million2CNY
Estimates

Balance Sheet Analysis

Fiscal Period: December 2020 2021 2022 2023 2024
Net Debt - - - - -
Net Cash position - - - - -
Leverage (Debt/EBITDA) - - - - -
Free Cash Flow - - - - -
ROE (net income / shareholders' equity) 10.7% 11.1% 11% 8.39% 15.1%
ROA (Net income/ Total Assets) - 5.5% 4.87% - 6.9%
Assets 1 - 3,626 4,340 - 5,406
Book Value Per Share 2 4.420 4.680 5.140 5.490 6.620
Cash Flow per Share 2 0.6600 1.210 0.7200 0.8200 1.560
Capex 1 - 584 517 622 512
Capex / Sales - 40.41% 35.14% 31.96% 22.13%
Announcement Date 4/26/21 3/28/22 4/20/23 4/26/24 -
1CNY in Million2CNY
Estimates

EPS & Dividend

Year-on-year evolution of the PER

Year-on-year evolution of the Yield

Change in Enterprise Value/EBITDA

Analysts' Consensus

Sell
Consensus
Buy
Mean consensus
BUY
Number of Analysts
1
Last Close Price
10.03 CNY
Average target price
14.7 CNY
Spread / Average Target
+46.56%
Consensus

EPS Revisions

Estimates Revisions

Annual profits - Rate of surprise

Company calendar

Sector Automotive Systems

1st Jan change Capi.
CHENGDU HAONENG TECHNOLOGY CO., LTD. Stock Chengdu Haoneng Technology Co., Ltd.
-15.36% 544M
BREMBO N.V. Stock Brembo N.V.
+10.02% 4.21B
IMOTION AUTOMOTIVE TECHNOLOGY (SUZHOU) CO., LTD. Stock iMotion Automotive Technology (Suzhou) Co., Ltd.
+226.41% 3.18B
BETHEL AUTOMOTIVE SAFETY SYSTEMS CO., LTD Stock Bethel Automotive Safety Systems Co., Ltd
-24.08% 3.15B
JTEKT CORPORATION Stock JTEKT Corporation
+5.57% 2.75B
NHK SPRING CO., LTD. Stock NHK Spring Co., Ltd.
+33.25% 2.24B
HANON SYSTEMS Stock Hanon Systems
-27.98% 2.04B
NEXTEER AUTOMOTIVE GROUP LIMITED Stock Nexteer Automotive Group Limited
-16.43% 1.26B
AOTECAR NEW ENERGY TECHNOLOGY CO., LTD. Stock Aotecar New Energy Technology Co., Ltd.
-15.08% 1.24B
ZHEJIANG VIE SCIENCE & TECHNOLOGY CO., LTD. Stock Zhejiang VIE Science & Technology Co., Ltd.
+50.22% 1.13B
Automotive Systems
  1. Stock Market
  2. Equities
  3. 603809 Stock
  4. Financials Chengdu Haoneng Technology Co., Ltd.