Stock 300440 CHENGDU YUNDA TECHNOLOGY CO., LTD.
Add to a list
To use this feature you must be a member
Log inSign up

Financials Chengdu Yunda Technology Co., Ltd.

Equities

300440

CNE100001Z33

IT Services & Consulting

End-of-day quote Shenzhen S.E.
Other stock markets
 06:00:00 2024-04-25 pm EDT 		5-day change 1st Jan Change
5.58 CNY -5.58% Intraday chart for Chengdu Yunda Technology Co., Ltd. +0.90% -25.10%
Apr. 26 Chengdu Yunda Technology Co., Ltd. Proposes Final Cash Dividend for 2023 CI
Apr. 25 Chengdu Yunda Technology Co., Ltd. Reports Earnings Results for the Full Year Ended December 31, 2023 CI

Valuation

Fiscal Period: December 2018 2019 2020 2021 2022 2023
Capitalization 1 2,540 3,563 4,076 4,304 3,014 3,254
Enterprise Value (EV) 1 1,960 2,963 3,557 4,103 2,973 3,062
P/E ratio 24.7 x 27.8 x 28.8 x 46.2 x 76.7 x 33.9 x
Yield 0.83% 0.71% 0.7% 0.4% - -
Capitalization / Revenue 4.89 x 5.17 x 5.87 x 4.75 x 3.31 x 2.75 x
EV / Revenue 3.77 x 4.3 x 5.13 x 4.53 x 3.26 x 2.58 x
EV / EBITDA 18.9 x 21 x 22.4 x 39.4 x 27 x 24.2 x
EV / FCF 21.8 x 6.69 x -2,216 x 57.7 x -20.2 x -41.6 x
FCF Yield 4.58% 14.9% -0.05% 1.73% -4.95% -2.4%
Price to Book 2.13 x 2.75 x 3.17 x 3.17 x 2.2 x 2.01 x
Nbr of stocks (in thousands) 448,000 441,560 441,560 443,720 436,811 436,811
Reference price 2 5.670 8.070 9.230 9.700 6.900 7.450
Announcement Date 4/12/19 4/24/20 4/27/21 4/25/22 4/27/23 4/25/24
1CNY in Million2CNY
Estimates

Income Statement Evolution (Annual data)

Fiscal Period: December 2018 2019 2020 2021 2022 2023
Net sales 1 519.6 689.8 693.9 906.4 911.1 1,185
EBITDA 1 103.5 140.8 159.1 104.2 110.2 126.4
EBIT 1 85.81 124 142.5 86.98 92.51 106.4
Operating Margin 16.51% 17.97% 20.54% 9.6% 10.15% 8.98%
Earnings before Tax (EBT) 1 114.7 142.3 163.8 97.89 55.26 120.7
Net income 1 105.3 130.2 145.5 95.43 40.87 96.87
Net margin 20.27% 18.88% 20.97% 10.53% 4.49% 8.18%
EPS 2 0.2300 0.2900 0.3200 0.2100 0.0900 0.2200
Free Cash Flow 1 89.78 442.8 -1.605 71.05 -147.1 -73.53
FCF margin 17.28% 64.19% -0.23% 7.84% -16.14% -6.21%
FCF Conversion (EBITDA) 86.71% 314.43% - 68.22% - -
FCF Conversion (Net income) 85.24% 340.06% - 74.46% - -
Dividend per Share 2 0.0471 0.0570 0.0650 0.0390 - -
Announcement Date 4/12/19 4/24/20 4/27/21 4/25/22 4/27/23 4/25/24
1CNY in Million2CNY
Estimates

Balance Sheet Analysis

Fiscal Period: December 2018 2019 2020 2021 2022 2023
Net Debt 1 - - - - - -
Net Cash position 1 580 601 518 201 40.8 193
Leverage (Debt/EBITDA) - - - - - -
Free Cash Flow 1 89.8 443 -1.61 71.1 -147 -73.5
ROE (net income / shareholders' equity) 7.72% 10% 10.6% 5.67% 3.27% 6.72%
ROA (Net income/ Total Assets) 2.74% 4.04% 4.51% 2.32% 2.35% 2.58%
Assets 1 3,837 3,227 3,226 4,115 1,741 3,757
Book Value Per Share 2 2.660 2.940 2.910 3.060 3.140 3.700
Cash Flow per Share 2 0.3900 0.4400 0.4700 0.5400 0.4600 0.7100
Capex 1 5.57 2.57 3.69 28.8 26.6 33.1
Capex / Sales 1.07% 0.37% 0.53% 3.18% 2.92% 2.79%
Announcement Date 4/12/19 4/24/20 4/27/21 4/25/22 4/27/23 4/25/24
1CNY in Million2CNY
Estimates

EPS & Dividend

Year-on-year evolution of the PER

Change in Enterprise Value/EBITDA

Annual profits - Rate of surprise

Company calendar

Sector Other IT Services & Consulting

1st Jan change Capi.
CHENGDU YUNDA TECHNOLOGY CO., LTD. Stock Chengdu Yunda Technology Co., Ltd.
-25.10% 336M
ACCENTURE PLC Stock Accenture plc
-12.23% 194B
TATA CONSULTANCY SERVICES LTD. Stock Tata Consultancy Services Ltd.
+0.74% 166B
IBM Stock IBM
+2.19% 153B
AUTOMATIC DATA PROCESSING, INC. Stock Automatic Data Processing, Inc.
+4.34% 99.85B
RELX PLC Stock RELX PLC
+7.04% 77.56B
CROWDSTRIKE HOLDINGS, INC. Stock CrowdStrike Holdings, Inc.
+19.09% 73.55B
INFOSYS LIMITED Stock Infosys Limited
-7.30% 71B
SNOWFLAKE INC. Stock Snowflake Inc.
-20.54% 52.81B
HCL TECHNOLOGIES LIMITED Stock HCL Technologies Limited
+0.53% 47.86B
Other IT Services & Consulting
  1. Stock Market
  2. Equities
  3. 300440 Stock
  4. Financials Chengdu Yunda Technology Co., Ltd.