Market Closed -
Hong Kong S.E.
04:08:20 2024-04-26 am EDT
|
5-day change
|
1st Jan Change
|
20.05
HKD
|
+3.35%
|
|
+10.90%
|
-15.93%
|
Fiscal Period: December |
2021
|
2022
|
2023
|
2024
|
2025
|
2026
|
---|
Capitalization
1 |
3,561
|
2,702
|
1,561
|
1,309
|
-
|
-
|
Enterprise Value (EV)
1 |
3,561
|
2,565
|
1,561
|
1,244
|
1,164
|
1,058
|
P/E ratio
|
24.6
x
|
19.7
x
|
-43.6
x
|
20.8
x
|
10.4
x
|
9.2
x
|
Yield
|
0.96%
|
1.3%
|
-
|
1.04%
|
1.82%
|
2.32%
|
Capitalization / Revenue
|
2.03
x
|
1.36
x
|
1.14
x
|
0.84
x
|
0.72
x
|
0.63
x
|
EV / Revenue
|
2.03
x
|
1.29
x
|
1.14
x
|
0.8
x
|
0.64
x
|
0.51
x
|
EV / EBITDA
|
16.3
x
|
11.4
x
|
174
x
|
10.1
x
|
5.94
x
|
4.7
x
|
EV / FCF
|
46.2
x
|
-52.2
x
|
-
|
18.9
x
|
-29.1
x
|
88.2
x
|
FCF Yield
|
2.16%
|
-1.92%
|
-
|
5.3%
|
-3.44%
|
1.13%
|
Price to Book
|
3.77
x
|
2.86
x
|
-
|
1.27
x
|
1.14
x
|
1.04
x
|
Nbr of stocks (in thousands)
|
479,431
|
490,219
|
511,054
|
511,054
|
-
|
-
|
Reference price
2 |
7.427
|
5.513
|
3.054
|
2.561
|
2.561
|
2.561
|
Announcement Date
|
3/30/22
|
3/28/23
|
3/27/24
|
-
|
-
|
-
|
Fiscal Period: December |
2020
|
2021
|
2022
|
2023
|
2024
|
2025
|
2026
|
---|
Net sales
1 |
-
|
1,758
|
1,989
|
1,375
|
1,563
|
1,806
|
2,071
|
EBITDA
1 |
-
|
218.2
|
225.1
|
8.956
|
122.8
|
195.7
|
225.2
|
EBIT
1 |
-
|
188.3
|
189.1
|
-27.22
|
78.67
|
129.3
|
171.5
|
Operating Margin
|
-
|
10.71%
|
9.51%
|
-1.98%
|
5.03%
|
7.16%
|
8.28%
|
Earnings before Tax (EBT)
1 |
-
|
176.1
|
161.4
|
-48.86
|
67.93
|
151
|
168.8
|
Net income
1 |
44.36
|
144.5
|
139.4
|
-37.14
|
62.62
|
126.3
|
140.1
|
Net margin
|
-
|
8.22%
|
7.01%
|
-2.7%
|
4.01%
|
6.99%
|
6.76%
|
EPS
2 |
0.1100
|
0.3015
|
0.2800
|
-0.0700
|
0.1234
|
0.2468
|
0.2785
|
Free Cash Flow
1 |
-
|
77.05
|
-49.12
|
-
|
66
|
-40
|
12
|
FCF margin
|
-
|
4.38%
|
-2.47%
|
-
|
4.22%
|
-2.21%
|
0.58%
|
FCF Conversion (EBITDA)
|
-
|
35.31%
|
-
|
-
|
53.76%
|
-
|
5.33%
|
FCF Conversion (Net income)
|
-
|
53.3%
|
-
|
-
|
105.39%
|
-
|
8.57%
|
Dividend per Share
2 |
-
|
0.0715
|
0.0718
|
-
|
0.0267
|
0.0465
|
0.0593
|
Announcement Date
|
12/17/21
|
3/30/22
|
3/28/23
|
3/27/24
|
-
|
-
|
-
|
Fiscal Period: December |
2020
|
2021
|
2022
|
2023
|
2024
|
2025
|
2026
|
---|
Net Debt
1 |
-
|
-
|
-
|
-
|
-
|
-
|
-
|
Net Cash position
1 |
-
|
-
|
137
|
-
|
64.8
|
145
|
250
|
Leverage (Debt/EBITDA)
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
Free Cash Flow
1 |
-
|
77
|
-49.1
|
-
|
66
|
-40
|
12
|
ROE (net income / shareholders' equity)
|
-
|
27.4%
|
16%
|
-
|
6.8%
|
10.9%
|
11.3%
|
ROA (Net income/ Total Assets)
|
-
|
9.18%
|
7.11%
|
-
|
2.45%
|
6.33%
|
6.2%
|
Assets
1 |
-
|
1,574
|
1,959
|
-
|
2,556
|
1,994
|
2,260
|
Book Value Per Share
2 |
-
|
1.970
|
1.930
|
-
|
2.020
|
2.250
|
2.460
|
Cash Flow per Share
2 |
-
|
0.3900
|
0.0500
|
-
|
0.1100
|
0.2200
|
0.3200
|
Capex
1 |
-
|
81.2
|
72.2
|
-
|
81.3
|
91.7
|
97.5
|
Capex / Sales
|
-
|
4.62%
|
3.63%
|
-
|
5.2%
|
5.08%
|
4.71%
|
Announcement Date
|
12/17/21
|
3/30/22
|
3/28/23
|
3/27/24
|
-
|
-
|
-
|
Last Close Price
2.561
USD Average target price
3.042
USD Spread / Average Target +18.79% Consensus |
1st Jan change
|
Capi.
|
---|
| -15.93% | 1.31B | | +11.73% | 82.35B | | +20.17% | 71.09B | | +20.89% | 37.73B | | +15.77% | 32.01B | | +9.19% | 27.2B | | +3.18% | 26.74B | | +4.22% | 26B | | +16.93% | 25.5B | | +17.14% | 24.76B |
Other Industrial Machinery & Equipment
|