Financials Chicken Soup for the Soul Entertainment, Inc.

Equities

CSSE

US16842Q1004

Entertainment Production

Market Closed - Nasdaq 04:00:00 2024-04-26 pm EDT 5-day change 1st Jan Change
0.2418 USD -7.00% Intraday chart for Chicken Soup for the Soul Entertainment, Inc. +66.87% +10.21%

Valuation

Fiscal Period: December 2019 2020 2021 2022 2023 2024
Capitalization 1 96 253.3 227.3 106.3 7.068 7.831
Enterprise Value (EV) 1 109.6 272.2 232.1 567.3 7.068 7.831
P/E ratio -2.74 x -5.52 x -3.49 x -0.79 x -0.01 x -0.04 x
Yield - - - - - -
Capitalization / Revenue 1.7 x 3.72 x 2.06 x 0.42 x 0.02 x 0.02 x
EV / Revenue 1.7 x 3.72 x 2.06 x 0.42 x 0.02 x 0.02 x
EV / EBITDA 16.1 x 21.6 x 10.4 x 3.18 x -0.75 x 0.08 x
EV / FCF -3,820,356 x -10,773,348 x -7,107,402 x -1,546,816 x - -
FCF Yield -0% -0% -0% -0% - -
Price to Book - - - - - -
Nbr of stocks (in thousands) 12,000 12,671 16,421 20,770 32,216 32,388
Reference price 2 8.000 19.99 13.84 5.120 0.2194 0.2418
Announcement Date 3/30/20 3/31/21 3/31/22 3/31/23 4/19/24 -
1USD in Million2USD
Estimates

Income Statement Evolution (Annual data)

Fiscal Period: December 2019 2020 2021 2022 2023 2024
Net sales 1 56.61 68.17 110.4 252.8 294.4 475
EBITDA 1 5.954 11.75 21.82 33.47 -9.379 101.2
EBIT 1 -26.13 -44.26 -45.96 -116.7 -47.18 -69.5
Operating Margin -46.16% -64.92% -41.63% -46.15% -16.03% -14.63%
Earnings before Tax (EBT) 1 -31.22 -40.49 -50.41 -139.3 -628.7 -134.5
Net income 1 -34.98 -44.55 -59.42 -111.3 -636.6 -148.5
Net margin -61.79% -65.35% -53.82% -44.02% -216.21% -31.26%
EPS 2 -2.920 -3.620 -3.960 -6.450 -22.36 -5.940
Free Cash Flow -25.13 -23.51 -31.98 -68.75 - -
FCF margin -44.39% -34.49% -28.96% -27.19% - -
FCF Conversion (EBITDA) - - - - - -
FCF Conversion (Net income) - - - - - -
Dividend per Share - - - - - -
Announcement Date 3/30/20 3/31/21 3/31/22 3/31/23 4/19/24 -
1USD in Million2USD
Estimates

Income Statement Evolution (Quarterly data)

Fiscal Period: December 2021 Q3 2021 Q4 2022 Q1 2022 Q2 2022 Q3 2022 Q4 2023 Q1 2023 Q2 2023 Q3 2023 Q4
Net sales 1 29.1 35.97 29.21 37.64 72.39 113.6 109.6 79.91 65.72 39.17
EBITDA 1 4.858 9.253 3.662 5.569 9.572 14.67 20.08 0.6587 -7.376 -22.74
EBIT 1 -13.25 -19.06 -10.75 -16.78 -42 -47.14 -38.51 -25.85 -17.83 -27.91
Operating Margin -45.52% -53% -36.82% -44.58% -58.01% -41.51% -35.13% -32.35% -27.13% -71.24%
Earnings before Tax (EBT) 1 -14.45 -20.23 -11.86 -18.52 -45.1 -63.76 -54.48 -42.38 -434.7 -97.14
Net income 1 -16.74 -29.17 -14.13 -20.78 -20.06 -56.32 -58.58 -43.73 -433.4 -100.9
Net margin -57.54% -81.09% -48.37% -55.22% -27.71% -49.59% -53.45% -54.73% -659.36% -257.54%
EPS 2 -1.040 -1.430 -0.9200 -1.390 -1.130 -3.010 -2.760 -1.500 -13.78 -2.710
Dividend per Share - - - - - - - - - -
Announcement Date 11/8/21 3/31/22 5/11/22 8/11/22 11/14/22 3/31/23 5/15/23 8/14/23 12/22/23 4/19/24
1USD in Million2USD
Estimates

Balance Sheet Analysis

Fiscal Period: December 2019 2020 2021 2022 2023 2024
Net Debt 13.6 18.9 4.79 461 - -
Net Cash position - - - - - -
Leverage (Debt/EBITDA) 2.278 x 1.605 x 0.2196 x 13.77 x - -
Free Cash Flow -25.1 -23.5 -32 -68.7 - -
ROE (net income / shareholders' equity) - - - - - -
ROA (Net income/ Total Assets) - - - - - -
Assets 1 - - - - - -
Book Value Per Share - - - - - -
Cash Flow per Share - -1.470 - - - -
Capex - 5.47 1.61 5.81 - -
Capex / Sales - 8.02% 1.45% 2.3% - -
Announcement Date 3/30/20 3/31/21 3/31/22 3/31/23 4/19/24 -
1USD in Million
Estimates

EPS & Dividend

Year-on-year evolution of the PER

Change in Enterprise Value/EBITDA

Sell
Consensus
Buy
Mean consensus
HOLD
Number of Analysts
1
Last Close Price
0.2418
Average target price
-
Consensus
  1. Stock Market
  2. Equities
  3. CSSE Stock
  4. Financials Chicken Soup for the Soul Entertainment, Inc.