Market Closed -
Nasdaq
04:00:00 2024-04-26 pm EDT
|
5-day change
|
1st Jan Change
|
0.2418
USD
|
-7.00%
|
|
+66.87%
|
+10.21%
|
Fiscal Period: December |
2019
|
2020
|
2021
|
2022
|
2023
|
2024
|
---|
Capitalization
1 |
96
|
253.3
|
227.3
|
106.3
|
7.068
|
7.831
|
Enterprise Value (EV)
1 |
109.6
|
272.2
|
232.1
|
567.3
|
7.068
|
7.831
|
P/E ratio
|
-2.74
x
|
-5.52
x
|
-3.49
x
|
-0.79
x
|
-0.01
x
|
-0.04
x
|
Yield
|
-
|
-
|
-
|
-
|
-
|
-
|
Capitalization / Revenue
|
1.7
x
|
3.72
x
|
2.06
x
|
0.42
x
|
0.02
x
|
0.02
x
|
EV / Revenue
|
1.7
x
|
3.72
x
|
2.06
x
|
0.42
x
|
0.02
x
|
0.02
x
|
EV / EBITDA
|
16.1
x
|
21.6
x
|
10.4
x
|
3.18
x
|
-0.75
x
|
0.08
x
|
EV / FCF
|
-3,820,356
x
|
-10,773,348
x
|
-7,107,402
x
|
-1,546,816
x
|
-
|
-
|
FCF Yield
|
-0%
|
-0%
|
-0%
|
-0%
|
-
|
-
|
Price to Book
|
-
|
-
|
-
|
-
|
-
|
-
|
Nbr of stocks (in thousands)
|
12,000
|
12,671
|
16,421
|
20,770
|
32,216
|
32,388
|
Reference price
2 |
8.000
|
19.99
|
13.84
|
5.120
|
0.2194
|
0.2418
|
Announcement Date
|
3/30/20
|
3/31/21
|
3/31/22
|
3/31/23
|
4/19/24
|
-
|
Fiscal Period: December |
2019
|
2020
|
2021
|
2022
|
2023
|
2024
|
---|
Net sales
1 |
56.61
|
68.17
|
110.4
|
252.8
|
294.4
|
475
|
EBITDA
1 |
5.954
|
11.75
|
21.82
|
33.47
|
-9.379
|
101.2
|
EBIT
1 |
-26.13
|
-44.26
|
-45.96
|
-116.7
|
-47.18
|
-69.5
|
Operating Margin
|
-46.16%
|
-64.92%
|
-41.63%
|
-46.15%
|
-16.03%
|
-14.63%
|
Earnings before Tax (EBT)
1 |
-31.22
|
-40.49
|
-50.41
|
-139.3
|
-628.7
|
-134.5
|
Net income
1 |
-34.98
|
-44.55
|
-59.42
|
-111.3
|
-636.6
|
-148.5
|
Net margin
|
-61.79%
|
-65.35%
|
-53.82%
|
-44.02%
|
-216.21%
|
-31.26%
|
EPS
2 |
-2.920
|
-3.620
|
-3.960
|
-6.450
|
-22.36
|
-5.940
|
Free Cash Flow
|
-25.13
|
-23.51
|
-31.98
|
-68.75
|
-
|
-
|
FCF margin
|
-44.39%
|
-34.49%
|
-28.96%
|
-27.19%
|
-
|
-
|
FCF Conversion (EBITDA)
|
-
|
-
|
-
|
-
|
-
|
-
|
FCF Conversion (Net income)
|
-
|
-
|
-
|
-
|
-
|
-
|
Dividend per Share
|
-
|
-
|
-
|
-
|
-
|
-
|
Announcement Date
|
3/30/20
|
3/31/21
|
3/31/22
|
3/31/23
|
4/19/24
|
-
|
Fiscal Period: December |
2021 Q3
|
2021 Q4
|
2022 Q1
|
2022 Q2
|
2022 Q3
|
2022 Q4
|
2023 Q1
|
2023 Q2
|
2023 Q3
|
2023 Q4
|
---|
Net sales
1 |
29.1
|
35.97
|
29.21
|
37.64
|
72.39
|
113.6
|
109.6
|
79.91
|
65.72
|
39.17
|
EBITDA
1 |
4.858
|
9.253
|
3.662
|
5.569
|
9.572
|
14.67
|
20.08
|
0.6587
|
-7.376
|
-22.74
|
EBIT
1 |
-13.25
|
-19.06
|
-10.75
|
-16.78
|
-42
|
-47.14
|
-38.51
|
-25.85
|
-17.83
|
-27.91
|
Operating Margin
|
-45.52%
|
-53%
|
-36.82%
|
-44.58%
|
-58.01%
|
-41.51%
|
-35.13%
|
-32.35%
|
-27.13%
|
-71.24%
|
Earnings before Tax (EBT)
1 |
-14.45
|
-20.23
|
-11.86
|
-18.52
|
-45.1
|
-63.76
|
-54.48
|
-42.38
|
-434.7
|
-97.14
|
Net income
1 |
-16.74
|
-29.17
|
-14.13
|
-20.78
|
-20.06
|
-56.32
|
-58.58
|
-43.73
|
-433.4
|
-100.9
|
Net margin
|
-57.54%
|
-81.09%
|
-48.37%
|
-55.22%
|
-27.71%
|
-49.59%
|
-53.45%
|
-54.73%
|
-659.36%
|
-257.54%
|
EPS
2 |
-1.040
|
-1.430
|
-0.9200
|
-1.390
|
-1.130
|
-3.010
|
-2.760
|
-1.500
|
-13.78
|
-2.710
|
Dividend per Share
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
Announcement Date
|
11/8/21
|
3/31/22
|
5/11/22
|
8/11/22
|
11/14/22
|
3/31/23
|
5/15/23
|
8/14/23
|
12/22/23
|
4/19/24
|
Fiscal Period: December |
2019
|
2020
|
2021
|
2022
|
2023
|
2024
|
---|
Net Debt
|
13.6
|
18.9
|
4.79
|
461
|
-
|
-
|
Net Cash position
|
-
|
-
|
-
|
-
|
-
|
-
|
Leverage (Debt/EBITDA)
|
2.278
x
|
1.605
x
|
0.2196
x
|
13.77
x
|
-
|
-
|
Free Cash Flow
|
-25.1
|
-23.5
|
-32
|
-68.7
|
-
|
-
|
ROE (net income / shareholders' equity)
|
-
|
-
|
-
|
-
|
-
|
-
|
ROA (Net income/ Total Assets)
|
-
|
-
|
-
|
-
|
-
|
-
|
Assets
1 |
-
|
-
|
-
|
-
|
-
|
-
|
Book Value Per Share
|
-
|
-
|
-
|
-
|
-
|
-
|
Cash Flow per Share
|
-
|
-1.470
|
-
|
-
|
-
|
-
|
Capex
|
-
|
5.47
|
1.61
|
5.81
|
-
|
-
|
Capex / Sales
|
-
|
8.02%
|
1.45%
|
2.3%
|
-
|
-
|
Announcement Date
|
3/30/20
|
3/31/21
|
3/31/22
|
3/31/23
|
4/19/24
|
-
|
|
1st Jan change
|
Capi.
|
---|
| +10.21% | 7.83M | | +10.08% | 18.16B | | -9.47% | 16.78B | | +1.78% | 10.77B | | +17.54% | 7.81B | | +2.61% | 6.76B | | -30.45% | 3.42B | | -6.12% | 3.28B | | +25.00% | 2.9B | | +2.97% | 2.79B |
Other Entertainment Production
|