Stock 6898 CHINA ALUMINUM CANS HOLDINGS LIMITED
Add to a list
To use this feature you must be a member
Log inSign up

Financials China Aluminum Cans Holdings Limited

Equities

6898

KYG211551091

Non-Paper Containers & Packaging

Market Closed - Hong Kong S.E.
Other stock markets
 04:08:16 2024-05-02 am EDT 		5-day change 1st Jan Change
0.58 HKD -3.33% Intraday chart for China Aluminum Cans Holdings Limited +1.75% 0.00%
Mar. 19 China Aluminum Cans' 2023 Profit Rises on Higher Revenue MT
Mar. 18 China Aluminum Cans Holdings Limited Recommends Final Ordinary Dividend for the Year Ended 31 December 2023 Payable on 08 July 2024 CI

Valuation

Fiscal Period: December 2018 2019 2020 2021 2022 2023
Capitalization 1 1,046 514 459.9 419.3 342.7 528.7
Enterprise Value (EV) 1 897.7 461.5 368.5 323.9 230.2 463.6
P/E ratio 16.7 x 17.2 x 31.9 x 35.8 x 25.3 x 36.3 x
Yield 1.95% 1.39% 1.75% 0.97% 1.76% 1.19%
Capitalization / Revenue 1.21 x 2.5 x 2.5 x 2.01 x 1.63 x 2.25 x
EV / Revenue 1.04 x 2.24 x 2 x 1.55 x 1.09 x 1.97 x
EV / EBITDA 6.21 x 8.97 x 8.35 x 10.5 x 7.53 x 12.4 x
EV / FCF 11.7 x 13.4 x 11.7 x -49 x 15.4 x 21.1 x
FCF Yield 8.56% 7.49% 8.57% -2.04% 6.5% 4.73%
Price to Book 1.79 x 1.64 x 1.32 x 1.13 x 0.96 x 1.69 x
Nbr of stocks (in thousands) 934,179 901,785 901,785 901,785 901,785 911,607
Reference price 2 1.120 0.5700 0.5100 0.4650 0.3800 0.5800
Announcement Date 3/29/19 4/8/20 4/8/21 4/12/22 4/21/23 4/22/24
1HKD in Million2HKD
Estimates

Income Statement Evolution (Annual data)

Fiscal Period: December 2018 2019 2020 2021 2022 2023
Net sales 1 861.5 206 183.9 208.9 210.5 235.5
EBITDA 1 144.7 51.46 44.11 30.97 30.55 37.43
EBIT 1 106.7 22.38 24.28 11.09 10.9 20.57
Operating Margin 12.39% 10.87% 13.2% 5.31% 5.18% 8.74%
Earnings before Tax (EBT) 1 110.5 32.18 28.74 20.9 23.1 29.79
Net income 1 79.47 39.18 21.67 18.1 20.51 21.46
Net margin 9.22% 19.02% 11.78% 8.66% 9.74% 9.11%
EPS 2 0.0670 0.0331 0.0160 0.0130 0.0150 0.0160
Free Cash Flow 1 76.86 34.55 31.6 -6.613 14.97 21.93
FCF margin 8.92% 16.77% 17.18% -3.17% 7.11% 9.31%
FCF Conversion (EBITDA) 53.12% 67.14% 71.64% - 48.99% 58.58%
FCF Conversion (Net income) 96.71% 88.17% 145.84% - 72.96% 102.17%
Dividend per Share 2 0.0218 0.007900 0.008900 0.004500 0.006700 0.006900
Announcement Date 3/29/19 4/8/20 4/8/21 4/12/22 4/21/23 4/22/24
1HKD in Million2HKD
Estimates

Balance Sheet Analysis

Fiscal Period: December 2018 2019 2020 2021 2022 2023
Net Debt 1 - - - - - -
Net Cash position 1 149 52.5 91.4 95.5 113 65.1
Leverage (Debt/EBITDA) - - - - - -
Free Cash Flow 1 76.9 34.5 31.6 -6.61 15 21.9
ROE (net income / shareholders' equity) 13.7% 5.37% 6.56% 5.05% 5.65% 6.44%
ROA (Net income/ Total Assets) 8.3% 2.4% 4.06% 1.73% 1.71% 3.49%
Assets 1 957.6 1,633 533.5 1,046 1,202 614.6
Book Value Per Share 2 0.6300 0.3500 0.3900 0.4100 0.4000 0.3400
Cash Flow per Share 2 0.2400 0.0600 0.1100 0.1100 0.1300 0.0400
Capex 1 52.2 30.1 12.5 22.8 12 3.01
Capex / Sales 6.06% 14.61% 6.8% 10.9% 5.7% 1.28%
Announcement Date 3/29/19 4/8/20 4/8/21 4/12/22 4/21/23 4/22/24
1HKD in Million2HKD
Estimates

EPS & Dividend

Year-on-year evolution of the PER

Change in Enterprise Value/EBITDA

Annual profits - Rate of surprise

Company calendar

Sector Metal Containers & Packaging

1st Jan change Capi.
CHINA ALUMINUM CANS HOLDINGS LIMITED Stock China Aluminum Cans Holdings Limited
0.00% 72.98M
COSCO SHIPPING DEVELOPMENT CO., LTD. Stock COSCO SHIPPING Development Co., Ltd.
+3.75% 3.74B
TOYO SEIKAN GROUP HOLDINGS, LTD. Stock Toyo Seikan Group Holdings, Ltd.
+5.42% 2.59B
ARDAGH METAL PACKAGING S.A. Stock Ardagh Metal Packaging S.A.
+3.39% 2.37B
ORG TECHNOLOGY CO.,LTD. Stock ORG Technology Co.,Ltd.
+12.80% 1.66B
CIMC SAFEWAY TECHNOLOGIES CO., LTD. Stock CIMC Safeway Technologies Co., Ltd.
-17.82% 1.45B
ZHEJIANG CAYI VACUUM CONTAINER CO., LTD. Stock Zhejiang Cayi Vacuum Container Co., Ltd.
+71.07% 1.12B
CPMC HOLDINGS LIMITED Stock CPMC Holdings Limited
-0.74% 954M
SHANGHAI BAOSTEEL PACKAGING CO., LTD. Stock Shanghai Baosteel Packaging Co., Ltd.
+7.41% 862M
SUNRISE GROUP COMPANY LIMITED Stock Sunrise Group Company Limited
+5.98% 741M
Metal Containers & Packaging
  1. Stock Market
  2. Equities
  3. 6898 Stock
  4. Financials China Aluminum Cans Holdings Limited