Financials China Chengtong Development Group Limited

Equities

217

HK0217012357

Iron & Steel

Market Closed - Hong Kong S.E. 04:08:20 2024-04-26 am EDT 5-day change 1st Jan Change
0.08 HKD -1.23% Intraday chart for China Chengtong Development Group Limited -1.23% -9.09%

Valuation

Fiscal Period: December 2017 2018 2019 2020 2021 2022
Capitalization 1 2,962 987.5 1,278 1,005 1,068 787.3
Enterprise Value (EV) 1 1,640 -482 287.8 407.2 4,043 6,471
P/E ratio 128 x 8.69 x 26.8 x 8.28 x 10.1 x 10.3 x
Yield - - - 5.2% 3.02% 2.95%
Capitalization / Revenue 2.19 x 0.97 x 1.15 x 1.08 x 0.91 x 0.62 x
EV / Revenue 1.21 x -0.47 x 0.26 x 0.44 x 3.45 x 5.07 x
EV / EBITDA 62.9 x -28 x 5.08 x 4.36 x 22 x 42.7 x
EV / FCF 18.8 x 18.8 x -11.4 x 1.22 x -3.59 x -4.54 x
FCF Yield 5.32% 5.32% -8.8% 81.9% -27.9% -22%
Price to Book 1.04 x 0.36 x 0.46 x 0.34 x 0.34 x 0.27 x
Nbr of stocks (in thousands) 5,808,735 5,808,735 5,808,735 5,808,735 5,964,635 5,964,635
Reference price 2 0.5100 0.1700 0.2200 0.1730 0.1790 0.1320
Announcement Date 3/21/18 3/15/19 3/16/20 3/18/21 3/23/22 4/24/23
1HKD in Million2HKD
Estimates

Income Statement Evolution (Annual data)

Fiscal Period: December 2017 2018 2019 2020 2021 2022
Net sales 1 1,353 1,021 1,111 931.7 1,173 1,277
EBITDA 1 26.09 17.24 56.68 93.44 184 151.7
EBIT 1 11.72 2.506 42.06 76.16 148.7 119.2
Operating Margin 0.87% 0.25% 3.79% 8.17% 12.68% 9.33%
Earnings before Tax (EBT) 1 53.6 168.9 90.01 158.1 169.8 122.2
Net income 1 23.36 113.4 47.54 121.4 104.2 76.07
Net margin 1.73% 11.11% 4.28% 13.03% 8.89% 5.95%
EPS 2 0.004000 0.0196 0.008200 0.0209 0.0178 0.0128
Free Cash Flow 1 87.33 -25.62 -25.33 333.3 -1,128 -1,426
FCF margin 6.45% -2.51% -2.28% 35.78% -96.16% -111.64%
FCF Conversion (EBITDA) 334.71% - - 356.7% - -
FCF Conversion (Net income) 373.81% - - 274.62% - -
Dividend per Share - - - 0.009000 0.005400 0.003900
Announcement Date 3/21/18 3/15/19 3/16/20 3/18/21 3/23/22 4/24/23
1HKD in Million2HKD
Estimates

Balance Sheet Analysis

Fiscal Period: December 2017 2018 2019 2020 2021 2022
Net Debt 1 - - - - 2,976 5,684
Net Cash position 1 1,322 1,470 990 598 - -
Leverage (Debt/EBITDA) - - - - 16.17 x 37.46 x
Free Cash Flow 1 87.3 -25.6 -25.3 333 -1,128 -1,426
ROE (net income / shareholders' equity) 0.81% 3.79% 1.52% 4.1% 3.45% 2.54%
ROA (Net income/ Total Assets) 0.2% 0.04% 0.73% 1.27% 1.54% 0.82%
Assets 1 11,835 259,588 6,502 9,571 6,769 9,281
Book Value Per Share 2 0.4900 0.4800 0.4800 0.5100 0.5300 0.4900
Cash Flow per Share 2 0.1300 0.1400 0.1300 0.1500 0.2300 0.0800
Capex 1 7.6 30.9 25.9 125 5.22 456
Capex / Sales 0.56% 3.02% 2.33% 13.42% 0.44% 35.7%
Announcement Date 3/21/18 3/15/19 3/16/20 3/18/21 3/23/22 4/24/23
1HKD in Million2HKD
Estimates
  1. Stock Market
  2. Equities
  3. 217 Stock
  4. Financials China Chengtong Development Group Limited