Market Closed -
Hong Kong S.E.
04:08:20 2024-04-26 am EDT
|
5-day change
|
1st Jan Change
|
0.08
HKD
|
-1.23%
|
|
-1.23%
|
-9.09%
|
Fiscal Period: December |
2017
|
2018
|
2019
|
2020
|
2021
|
2022
|
---|
Capitalization
1 |
2,962
|
987.5
|
1,278
|
1,005
|
1,068
|
787.3
|
Enterprise Value (EV)
1 |
1,640
|
-482
|
287.8
|
407.2
|
4,043
|
6,471
|
P/E ratio
|
128
x
|
8.69
x
|
26.8
x
|
8.28
x
|
10.1
x
|
10.3
x
|
Yield
|
-
|
-
|
-
|
5.2%
|
3.02%
|
2.95%
|
Capitalization / Revenue
|
2.19
x
|
0.97
x
|
1.15
x
|
1.08
x
|
0.91
x
|
0.62
x
|
EV / Revenue
|
1.21
x
|
-0.47
x
|
0.26
x
|
0.44
x
|
3.45
x
|
5.07
x
|
EV / EBITDA
|
62.9
x
|
-28
x
|
5.08
x
|
4.36
x
|
22
x
|
42.7
x
|
EV / FCF
|
18.8
x
|
18.8
x
|
-11.4
x
|
1.22
x
|
-3.59
x
|
-4.54
x
|
FCF Yield
|
5.32%
|
5.32%
|
-8.8%
|
81.9%
|
-27.9%
|
-22%
|
Price to Book
|
1.04
x
|
0.36
x
|
0.46
x
|
0.34
x
|
0.34
x
|
0.27
x
|
Nbr of stocks (in thousands)
|
5,808,735
|
5,808,735
|
5,808,735
|
5,808,735
|
5,964,635
|
5,964,635
|
Reference price
2 |
0.5100
|
0.1700
|
0.2200
|
0.1730
|
0.1790
|
0.1320
|
Announcement Date
|
3/21/18
|
3/15/19
|
3/16/20
|
3/18/21
|
3/23/22
|
4/24/23
|
Fiscal Period: December |
2017
|
2018
|
2019
|
2020
|
2021
|
2022
|
---|
Net sales
1 |
1,353
|
1,021
|
1,111
|
931.7
|
1,173
|
1,277
|
EBITDA
1 |
26.09
|
17.24
|
56.68
|
93.44
|
184
|
151.7
|
EBIT
1 |
11.72
|
2.506
|
42.06
|
76.16
|
148.7
|
119.2
|
Operating Margin
|
0.87%
|
0.25%
|
3.79%
|
8.17%
|
12.68%
|
9.33%
|
Earnings before Tax (EBT)
1 |
53.6
|
168.9
|
90.01
|
158.1
|
169.8
|
122.2
|
Net income
1 |
23.36
|
113.4
|
47.54
|
121.4
|
104.2
|
76.07
|
Net margin
|
1.73%
|
11.11%
|
4.28%
|
13.03%
|
8.89%
|
5.95%
|
EPS
2 |
0.004000
|
0.0196
|
0.008200
|
0.0209
|
0.0178
|
0.0128
|
Free Cash Flow
1 |
87.33
|
-25.62
|
-25.33
|
333.3
|
-1,128
|
-1,426
|
FCF margin
|
6.45%
|
-2.51%
|
-2.28%
|
35.78%
|
-96.16%
|
-111.64%
|
FCF Conversion (EBITDA)
|
334.71%
|
-
|
-
|
356.7%
|
-
|
-
|
FCF Conversion (Net income)
|
373.81%
|
-
|
-
|
274.62%
|
-
|
-
|
Dividend per Share
|
-
|
-
|
-
|
0.009000
|
0.005400
|
0.003900
|
Announcement Date
|
3/21/18
|
3/15/19
|
3/16/20
|
3/18/21
|
3/23/22
|
4/24/23
|
Fiscal Period: December |
2017
|
2018
|
2019
|
2020
|
2021
|
2022
|
---|
Net Debt
1 |
-
|
-
|
-
|
-
|
2,976
|
5,684
|
Net Cash position
1 |
1,322
|
1,470
|
990
|
598
|
-
|
-
|
Leverage (Debt/EBITDA)
|
-
|
-
|
-
|
-
|
16.17
x
|
37.46
x
|
Free Cash Flow
1 |
87.3
|
-25.6
|
-25.3
|
333
|
-1,128
|
-1,426
|
ROE (net income / shareholders' equity)
|
0.81%
|
3.79%
|
1.52%
|
4.1%
|
3.45%
|
2.54%
|
ROA (Net income/ Total Assets)
|
0.2%
|
0.04%
|
0.73%
|
1.27%
|
1.54%
|
0.82%
|
Assets
1 |
11,835
|
259,588
|
6,502
|
9,571
|
6,769
|
9,281
|
Book Value Per Share
2 |
0.4900
|
0.4800
|
0.4800
|
0.5100
|
0.5300
|
0.4900
|
Cash Flow per Share
2 |
0.1300
|
0.1400
|
0.1300
|
0.1500
|
0.2300
|
0.0800
|
Capex
1 |
7.6
|
30.9
|
25.9
|
125
|
5.22
|
456
|
Capex / Sales
|
0.56%
|
3.02%
|
2.33%
|
13.42%
|
0.44%
|
35.7%
|
Announcement Date
|
3/21/18
|
3/15/19
|
3/16/20
|
3/18/21
|
3/23/22
|
4/24/23
|
|
1st Jan change
|
Capi.
|
---|
| -9.09% | 60.95M | | +11.67% | 5.82B | | +18.96% | 3.27B | | -7.57% | 1.28B | | +20.83% | 998M | | +3.56% | 731M | | -4.66% | 698M | | 0.00% | 665M | | -10.46% | 536M | | -6.43% | 433M |
Metal Merchant Wholesale
|