Hong Kong Exchanges and Clearing Limited and The Stock Exchange of Hong Kong Limited take no responsibility for the contents of this announcement, make no representation as to its accuracy or completeness and expressly disclaim any liability whatsoever for any loss howsoever arising from or in reliance upon the whole or any part of the contents of this announcement.

中 國 能 源 建 設 股 份 有 限 公 司

CHINA ENERGY ENGINEERING CORPORATION LIMITED*

(A joint stock company incorporated in the People's Republic of China with limited liability)

(Stock Code: 3996)

ANNOUNCEMENT

INSIDE INFORMATION

The announcement is made by China Energy Engineering Corporation Limited (the "Company") pursuant to Rule 13.09 of the Rules Governing the Listing of Securities on The Stock Exchange of Hong Kong Limited and the provisions of inside information under Part XIVA of the Securities and Futures Ordinance (Chapter 571 of the Laws of Hong Kong).

Pursuant to the Listing Rules of the Shanghai Stock Exchange, China Gezhouba Group Stock Company Limited (中國葛洲霸集團股份有限公司) ("CGGC"), a subsidiary of the Company, published its

unaudited 2019 third quarterly report for the nine months ended 30 September 2019 (the "CGGC Quarterly Report") on the website of the Shanghai Stock Exchange, a reproduction of which is enclosed to this announcement. For the avoidance of doubt, the "Company" contained in the CGGC Quarterly Report refers to CGGC. The CGGC Quarterly Report is originally prepared in Chinese. In case of any inconsistency between the Chinese version and English version, the Chinese version shall prevail.

Shareholders of the Company and potential investors should exercise caution when trading in the shares of the Company.

By order of the Board

CHINA ENERGY ENGINEERING CORPORATION LIMITED*

Wang Jianping

Chairman

Beijing, the PRC

30 October 2019

As at the date of this announcement, the executive directors of the Company are Mr. Wang Jianping, Mr. Ding Yanzhang and Mr. Zhang Xianchong; the non-executive directors are Mr. Ma Chuanjing, Mr. Liu Xueshi and Mr. Si Xinbo; and the independent non-executive directors are Mr. Ding Yuanchen, Mr. Zheng Qiyu and Mr. Cheung Yuk Ming.

* For identification purpose only

- 1 -

Stock Code: 600068

Abbreviation of Stock: Gezhouba

China Gezhouba Group Stock Company Limited

2019 Third Quarterly Report

- 2 -

CONTENTS

I.

IMPORTANT NOTICES . . . . . . . . . . . . . . . . . . . . . .

4

II.

BASIC INFORMATION OF THE COMPANY . . . . . . . . . . . . .

5

III.

SIGNIFICANT EVENTS . . . . . . . . . . . . . . . . . . . . . .

11

IV.

APPENDICES . . . . . . . . . . . . . . . . . . . . . . . . . .

14

- 3 -

  1. IMPORTANT NOTICES
  1. The board of directors, the board of supervisors, and the directors, supervisors and senior management ensure that the content of the quarterly report is true, accurate and complete, there are no false representations, misleading statements contained or major omissions, and severally and jointly accept full legal liability.
  2. Absent Directors

Name of director

Position of director

absent

absent

Reason for absence

Name of proxy

Lian Yongjiu

Director

Private affairs

Duan Qiurong

Guo Chengzhou

Director

Private affairs

Chen Xiaohua

  1. Chen Xiaohua, person in charge of the Company, Wang Yihuai, chief accountant, and Lu Zhongnian, person in charge of accounting (accounting supervisor), ensure that the financial statements in the quarterly report are true, accurate and complete.
  2. The Company's third quarterly report is not audited.

- 4 -

  1. BASIC INFORMATION OF THE COMPANY

2.1 Major financial data

Unit: Yuan  Currency: RMB

Increase/decrease

at the end of the

reporting period as

End of the

compared to the end

reporting period

End of last year

of previous year (%)

Total assets

231,175,654,768.77

218,209,265,921.73

5.94

Net assets attributable to

shareholders of the listed

Company

45,465,871,785.69

42,803,990,684.04

6.22

Amount for the

Amount for the

beginning of the

beginning of the

Increase/decrease

year through the

last year through the

as compared to

end of the reporting

end of the reporting

the corresponding

period (January-

period of last year

period of the

September)

(January-September)

previous year (%)

Net cash flow from operating

activities

2,089,964,501.99

-3,293,024,256.72

N/A

Amount from the

Amount from the

beginning of the

Increase/decrease

beginning of the

last year through the

as compared to

year to the end of

end of the reporting

the corresponding

the reporting period

period of last year

period of the

(January-September)

(January-September)

previous year (%)

Operating revenue

72,977,026,642.90

67,421,959,822.86

8.24

Net profit attributable to

shareholders of the listed

Company

3,198,116,793.78

2,787,060,170.36

14.75

Net profit after deducting

non-recurring profit or loss

attributable to shareholders of

the listed Company

3,075,995,535.98

2,627,197,620.41

17.08

Weighted average return rate

Increased by 0.322

on net assets (%)

9.533

9.211

percentage point

Basic earnings per share

(RMB/share)

0.582

0.512

13.67

Diluted earnings per share

(RMB/share)

0.582

0.512

13.67

- 5 -

Non-recurring profit or loss items and amount Applicable  Not Applicable

Unit: Yuan 

Currency: RMB

Amount for the

beginning of the

year through the

Amount for the

end of the reporting

current period

period

Item

(July-September)

(January-September)

Description

Profit or loss on the disposal of

non-current assets

109,402,175.83

101,088,212.19

Tax rebate or tax concessions with

unauthorised approval or without

official approval documents or

on an occasional basis

Government subsidies included

in profit or loss for the current

period, but excluding the

sustained quota subsidized

according to the state policies

that are closely relevant to the

Company's normal business

13,118,173.64

76,012,872.61

Fund possession cost received

from non-financial enterprises

and included in profit or loss for

the current period

Profit arising from investment cost

for acquisition of subsidiaries,

associates and joint ventures less

than the fair value of identifiable

net assets of the invested entity

at the time of acquisition

Profit or loss from exchange of

non-monetary assets

Profit or loss from discretionary

investment or asset management

- 6 -

Amount for the

beginning of the

year through the

Amount for the

end of the reporting

current period

period

Item

(July-September)

(January-September)

Description

Provision for impairment of assets

due to force majeure such as

natural disaster

Profit or loss from debt

restructuring

Corporate restructuring expenses,

such as expenses on employee

placement, integration costs, etc.

Profit or loss from the excess of

the fair value of a transaction

with unfair consideration

Current net profit or loss of

subsidiaries resulting from

merger of enterprises under

common control from the

beginning of the period to the

date of merger

Profit or loss from contingencies

irrelevant to the Company's

normal business

Profit or loss from changes in

fair value resulted from holding

of the trading financial assets,

derivative financial assets,

trading financial liabilities,

derivative financial liabilities

and investment income

on disposal of the trading

financial assets, derivative

financial assets, trading

financial liabilities, derivative

financial liabilities and other

debt investments, except the

effective hedging related to the

Company's normal business

-39,418.77

- 7 -

Amount for the

beginning of the

year through the

Amount for the

end of the reporting

current period

period

Item

(July-September)

(January-September)

Description

Write back of the provision for

impairment of receivables

and contract assets that

are individually tested for

impairment

Profit or loss from external

entrusted loans

Profit or loss from changes in fair

value of investment properties

using the fair value model for

subsequent measurement

Effect of one-off adjustment

to current profit or loss in

accordance with laws and

regulations on taxation and

accounting, etc.

Income of entrustment fees from

entrusted operations

Other non-operating income and

expense besides items above

-4,968,785.58

-1,546,222.39

Other profit or loss items falling

within the meaning of non-

recurring profit or loss

Effect of minority interests

(after tax)

-2,008,343.90

-13,606,788.80

Effect of income tax

-28,749,870.13

-39,787,397.04

Total

86,793,349.86

122,121,257.80

- 8 -

2.2 Shareholdings of the total shareholders, the top ten shareholders and top ten holders of tradable shares (or holders of shares not subject to selling restrictions) as at the end of the reporting period

Unit: Share

Total shareholders (household)

257,701

Shareholdings of the Top Ten Shareholders

Number of

Pledged or

frozen shares

shares held as

Number of shares

Name of shareholder

at the end of

Proportion

held subject to

Status of

Number

Class of

(in full name)

the period

(%)

selling restrictions

the shares

of shares

shareholder

China Gezhouba Group

State-owned

Company Limited

1,949,448,239

42.34

0

Nil

0

legal person

China Securities Finance

State-owned

Corporation Limited

138,343,785

3.00

0

Nil

0

legal person

Central Huijin Asset

Management Limited

State-owned

Liability Company

70,785,800

1.54

0

Nil

0

legal person

Hong Kong Securities

Clearing Company

Limited

43,936,760

0.95

0

Nil

0

Other

The National Social

Security Fund 106

Composition

35,701,664

0.78

0

Nil

0

Other

The National Social

Security Fund 107

Composition

32,761,389

0.71

0

Nil

0

Other

Domestic

Yan Xiaohu

31,493,134

0.68

0

Nil

0

natural person

China Merchants Bank

Co., Ltd. - Bosera

China Securities

Central Enterprises

Structural Adjustment

Traded Open-end Index

Securities Investment

Fund

18,717,100

0.41

0

Nil

0

Other

The National Social

Security Fund 103

Composition

18,000,000

0.39

0

Nil

0

Other

Norges Bank - Own Funds

15,799,862

0.34

0

Nil

0

Other

- 9 -

Top Ten Holders of Shares Not Subject to Selling Restrictions

Number of shares

Class and number of shares

held not subject to

Name of shareholder

selling restrictions

Class

Number

China Gezhouba Group Company Limited

1,949,448,239

RMB ordinary shares

1,949,448,239

China Securities Finance Corporation Limited

138,343,785

RMB ordinary shares

138,343,785

Central Huijin Asset Management Limited Liability

Company

70,785,800

RMB ordinary shares

70,785,800

Hong Kong Securities Clearing Company Limited

43,936,760

RMB ordinary shares

43,936,760

The National Social Security Fund 106 Composition

35,701,664

RMB ordinary shares

35,701,664

The National Social Security Fund 107 Composition

32,761,389

RMB ordinary shares

32,761,389

Yan Xiaohu

31,493,134

RMB ordinary shares

31,493,134

China Merchants Bank Co., Ltd. - Bosera China

Securities Central Enterprises Structural

Adjustment Traded Open-end Index Securities

Investment Fund

18,717,100

RMB ordinary shares

18,717,100

The National Social Security Fund 103 Composition

18,000,000

RMB ordinary shares

18,000,000

Norges Bank - Own Funds

15,799,862

RMB ordinary shares

15,799,862

Description on the connected relationship or acting in

Among the top ten shareholders, the first shareholder is not

concert of the above shareholders

connected to other shareholders. The Company is not aware

whether there are other shareholders who are connected to each

other or acting in concert.

Descriptions on the preferential shareholders with

N/A

resumed voting rights and number of shares held

2.3 Shareholdings of the total holders of preference shares, the top ten holders of preference shares and top ten holders of preference shares not subject to selling restrictions as at the end of the reporting period

  • Applicable Not Applicable

- 10 -

III. SIGNIFICANT EVENTS

3.1 Information on material changes in major accounting statement items and financial indicators of the Company and the causes thereof

  • Applicable  Not Applicable

1. Items of Balance Sheet

Unit: Yuan 

Currency: RMB

Changes in the

amount for the

current period as

Percentage of

compared to the

amount at the

Percentage of

amount for the

Amount at the

end of the current

amount at the end

corresponding

end of the current

period over total

Amount at the end

of last period over

period of last year

Item

period

assets (%)

of the last period

total assets (%)

(%)

Reasons for changes

Long-term equity

18,754,678,653.88

8.11

14,159,585,398.17

6.49

32.45

Mainly due to the

investments

increase in investment

in PPP projects of

associates and joint

ventures

Bills payables

4,440,768,998.71

1.92

2,717,201,183.75

1.25

63.43

Mainly due to the

increase in issuance of

acceptance bills for the

current period

Contract

21,798,646,910.85

9.43

14,556,285,412.84

6.67

49.75

Mainly due to the

liabilities

increase in advances

from house sales and

construction

Non-current

6,898,815,022.39

2.98

12,195,692,656.14

5.59

-43.43

Mainly due to the

liabilities due

decrease in repayment

within one year

of long-term

borrowings due within

one year

Bonds payables

12,550,000,000.00

5.43

9,150,000,000.00

4.19

37.16

Mainly due to the

increase in bond

issuance for the current

period

Other

-197,090,358.54

-0.09

-372,768,899.26

-0.17

-47.13

Mainly due to the

comprehensive

change of fair value of

income

other investments in

equity instruments and

the foreign exchange

differences

- 11 -

2. Items of Profit Statement

Unit: Yuan  Currency: RMB

Changes in the

amount for the

current period

as compared

to the amount

Amount for the

for the

corresponding

corresponding

Amount for the

period of last

period of last

Item

current period

year

year (%)

Reasons for changes

Gain from

811,015,503.47

629,734,267.62

28.79

Mainly due to the

investment

increase in gain from

investment in associates

and joint ventures

3. Items of Cash Flow Statement

Unit: Yuan  Currency: RMB

Changes in the

amount for the

current period

as compared

to the amount

Amount for the

for the

corresponding

corresponding

Amount for the

period of last

period of last

Item

current period

year

year (%)

Reasons for changes

Net cash

2,089,964,501.99

-3,293,024,256.72

N/A

Mainly due to the

flow from

decrease in investment

operating

in real estate business

activities

for the current period

compared with the last

period

Net cash

-6,551,844,632.06

-9,984,647,001.33

N/A

Mainly due to the

flow from

decrease in cash payment

investing

for external investment

activities

for the current period

Net cash

3,852,974.52

9,488,110,623.68

-99.96

Mainly due to the

flow from

significant decrease

financing

in cash inflow from

activities

borrowings for the current

period compared to last

period

- 12 -

3.2 Progress of significant events and their effect and analysis on the solution

  • Applicable Not Applicable

3.3 Unfulfilled commitments during the reporting period

  • Applicable Not Applicable

3.4 Warning of the prediction that the cumulative net profits from the beginning of the year to the end of the next reporting period may be a loss or a significant change as compared with the corresponding period of last year and the causes thereof

  • Applicable Not Applicable

Name of company

China Gezhouba Group Stock Company Limited

Legal representative

Chen Xiaohua

Date

29 October 2019

- 13 -

IV. APPENDICES

4.1 Financial Statements

CONSOLIDATED BALANCE SHEET

30 September 2019

Prepared by: China Gezhouba Group Stock Company Limited

Unit: Yuan Currency: RMB Type of audit: Unaudited

Item

30 September 2019

31 December 2018

Current assets:

Monetary assets

14,938,272,387.73

19,547,502,663.21

Settlement reserves

Call money

Trading financial assets

Financial assets at fair value through profit or

loss in the current period

Derivative financial assets

Bills receivables

2,885,184,644.56

3,475,032,065.02

Trade receivables

15,437,227,156.22

15,270,815,875.78

Receivables financing

Prepayments

9,169,893,315.02

7,869,566,730.21

Premiums receivable

Reinsurance accounts receivable

Reinsurance contract reserve receivable

Other receivables

10,633,424,288.30

10,702,509,036.51

Including: Interest receivables

251,300.00

251,300.00

Dividends receivables

Purchase and sell-back of financial assets

Inventories

52,371,396,841.61

52,197,618,110.17

Contract assets

19,837,387,203.51

17,063,346,979.33

Assets held for sale

Non-current assets due within one year

1,206,896,675.79

1,071,855,569.69

Other current assets

3,679,301,061.62

2,579,085,047.67

Total current assets

130,158,983,574.36

129,777,332,077.59

- 14 -

Item

30 September 2019

31 December 2018

Non-current assets:

Provision of loans and advances

Debt investment

Available-for-sale financial assets

Other debt investment

Held-to-maturity investments

Long-term receivables

16,585,155,955.47

15,274,561,016.63

Long-term equity investments

18,754,678,653.88

14,159,585,398.17

Other investments in equity instruments

951,154,064.00

699,777,632.80

Other non-current financial assets

5,299,895,082.63

5,213,561,990.40

Investment properties

52,775,086.68

38,252,959.50

Fixed assets

16,806,769,533.72

17,107,206,656.89

Construction in progress

22,104,888,214.46

16,089,509,517.57

Productive biological assets

Oil and gas assets

Right-of-use assets

660,133,802.29

Intangible assets

16,412,528,192.61

16,682,985,922.94

Development expenditure

239,553,081.75

202,447,664.50

Goodwill

1,539,598,450.11

1,539,598,450.11

Long-term prepaid expenses

475,986,978.80

599,559,732.77

Deferred income tax assets

850,673,682.35

732,356,187.10

Other non-current assets

282,880,415.66

92,530,714.76

Total non-current assets

101,016,671,194.41

88,431,933,844.14

Total assets

231,175,654,768.77

218,209,265,921.73

- 15 -

Item

30 September 2019

31 December 2018

Current liabilities:

Short-term borrowings

26,556,776,710.51

29,614,035,130.24

Borrowings from the central bank

Loans from banks and other financial institutions

Trading financial liabilities

Financial liabilities at fair value through profit or

loss in the current period

Derivative financial liabilities

Bills payables

4,440,768,998.71

2,717,201,183.75

Trade payables

31,978,999,488.76

35,919,651,842.71

Receipts in advance

Proceeds from disposal of repurchased financial

assets

Deposits from customers and interbank deposits

Amount paid for agency securities trading

Amount paid for agency securities underwriting

Salary payable to employees

322,737,203.10

258,349,996.38

Tax payables

1,830,196,564.36

2,530,455,699.97

Other payables

19,903,544,675.18

20,153,423,281.23

Including: Interest payables

1,150,130,029.62

1,304,487,613.85

Dividends payables

295,952,059.17

354,597,848.64

Fee and commission payable

Reinsurance accounts payable

Contract liabilities

21,798,646,910.85

14,556,285,412.84

Liabilities held for sale

Non-current liabilities due within one year

6,898,815,022.39

12,195,692,656.14

Other current liabilities

472,697.98

18,743,979.57

Total current liabilities

113,730,958,271.84

117,963,839,182.83

- 16 -

Item

30 September 2019

31 December 2018

Non-current liabilities:

Reserve fund for insurance contracts

Long-term borrowings

40,803,568,962.06

31,782,735,313.26

Bonds payables

12,550,000,000.00

9,150,000,000.00

Including: Preferred shares

Perpetual bonds

Lease liabilities

317,583,515.99

Long-term payables

567,222,781.21

665,207,834.57

Long-term salary payable to employees

2,165,345,299.99

2,162,107,000.00

Anticipated liabilities

46,135,882.67

Deferred revenue

245,145,263.73

253,966,732.97

Deferred income tax liabilities

1,201,571,192.00

1,061,867,980.96

Other non-current liabilities

89,849,128.38

84,914,215.68

Total non-current liabilities

57,986,422,026.03

45,160,799,077.44

Total liabilities

171,717,380,297.87

163,124,638,260.27

- 17 -

Item

30 September 2019

31 December 2018

Equity attributable to the owners (or

shareholders' equity)

Paid-up capital (or share capital)

4,604,777,412.00

4,604,777,412.00

Other equity instruments

16,500,000,000.00

16,000,000,000.00

Including: Preferred shares

Perpetual bonds

16,500,000,000.00

16,000,000,000.00

Capital reserves

7,627,454,598.65

7,511,468,750.95

Less: Treasury shares

Other comprehensive income

-197,090,358.54

-372,768,899.26

Special reserve

104,967,420.88

86,232,567.27

Surplus reserves

1,582,944,663.22

1,582,944,663.22

Provision for general risk

Retained profit

15,242,818,049.48

13,391,336,189.86

Total equity attributable to owners of the parent

company (or shareholders' equity)

45,465,871,785.69

42,803,990,684.04

Minority interests

13,992,402,685.21

12,280,636,977.42

Total equity attributable to the owners (or

shareholders' equity)

59,458,274,470.90

55,084,627,661.46

Total liabilities and equity attributable to the

owners (or shareholders' equity)

231,175,654,768.77

218,209,265,921.73

Legal representative:

Chief accountant:

Responsible person of accounting agency:

Chen Xiaohua

Wang Yihuai

Lu Zhongnian

- 18 -

BALANCE SHEET OF THE PARENT COMPANY

30 September 2019

Prepared by: China Gezhouba Group Stock Company Limited

Unit: Yuan Currency: RMB Type of audit: Unaudited

Item

30 September 2019

31 December 2018

Current assets:

Monetary assets

3,352,873,739.70

8,237,724,678.67

Trading financial assets

Financial assets at fair value through profit or loss

in the current period

Derivative financial assets

Bills receivables

300,000,000.00

230,279,649.00

Trade receivables

5,601,245,591.51

6,981,000,759.27

Receivables financing

Prepayments

3,431,852,393.89

2,029,909,088.31

Other receivables

42,237,374,076.85

40,488,889,903.83

Including: Interest receivables

Dividends receivables

Inventories

663,026,707.16

160,943,425.36

Contract assets

1,556,792,738.95

1,656,181,673.54

Assets held for sale

Non-current assets due within one year

Other current assets

252,697,282.31

63,839,155.60

Total current assets

57,395,862,530.37

59,848,768,333.58

Non-current assets:

Debt investment

270,000,000.00

Available-for-sale financial assets

Other debt investment

Held-to-maturity investments

Long-term receivables

879,875,579.47

1,295,630,133.93

Long-term equity investments

45,599,879,430.53

38,784,187,846.08

Other investments in equity instruments

951,154,064.00

699,777,632.80

Other non-current financial assets

3,921,434,590.73

3,963,098,215.73

Investment properties

- 19 -

Item

30 September 2019

31 December 2018

Fixed assets

308,364,877.79

301,160,464.04

Construction in progress

Productive biological assets

Oil and gas assets

Right-of-use assets

19,859,817.05

Intangible assets

214,669,279.38

221,801,896.28

Development expenditure

40,724,023.67

35,605,146.89

Goodwill

Long-term prepaid expenses

7,218,893.09

8,876,706.38

Deferred income tax assets

6,132,416.61

5,951,798.25

Other non-current assets

Total non-current assets

51,949,312,972.32

45,586,089,840.38

Total assets

109,345,175,502.69

105,434,858,173.96

Current liabilities:

Short-term borrowings

23,769,101,000.00

19,981,749,600.00

Trading financial liabilities

Financial liabilities at fair value through profit or

loss in the current period

Derivative financial liabilities

Bills payables

2,458,839,597.00

1,676,209,597.00

Trade payables

7,892,819,759.33

9,490,544,290.74

Receipts in advance

Contract liabilities

3,410,004,504.32

1,345,031,058.91

Salary payable to employees

84,161,873.40

77,671,110.70

Tax payables

201,051,312.06

388,167,615.09

Other payables

20,126,135,900.40

20,416,850,371.15

Including: Interest payables

255,069,416.67

257,870,666.67

Dividends payables

177,400,833.33

234,725,833.33

Liabilities held for sale

Non-current liabilities due within one year

1,806,440,000.00

5,253,840,000.00

Other current liabilities

Total current liabilities

59,748,553,946.51

58,630,063,643.59

- 20 -

Item

30 September 2019

31 December 2018

Non-current liabilities:

Long-term borrowings

4,642,500,000.00

5,353,000,000.00

Bonds payables

11,000,000,000.00

7,600,000,000.00

Including: Preferred shares

Perpetual

bonds

Lease liabilities

16,726,537.32

Long-term payables

Long-term salary payable to employees

36,473,044.74

43,850,000.00

Anticipated liabilities

Deferred revenue

Deferred income tax liabilities

190,664,813.15

152,958,348.48

Other non-current liabilities

Total non-current liabilities

15,886,364,395.21

13,149,808,348.48

Total liabilities

75,634,918,341.72

71,779,871,992.07

Equity attributable to the owners

(or shareholders' equity)

Paid-up capital (or share capital)

4,604,777,412.00

4,604,777,412.00

Other equity instruments

16,500,000,000.00

16,000,000,000.00

Including: Preferred shares

Perpetual bonds

16,500,000,000.00

16,000,000,000.00

Capital reserves

6,220,509,657.00

6,278,950,936.71

Less: Treasury shares

Other comprehensive income

605,862,988.02

396,103,403.96

Special reserve

1,688,326.84

1,688,326.84

Surplus reserves

1,582,944,663.22

1,582,944,663.22

Retained profit

4,194,474,113.89

4,790,521,439.16

Total equity attributable to the owners (or

shareholders' equity)

33,710,257,160.97

33,654,986,181.89

Total liabilities and equity attributable to the

owners (or shareholders' equity)

109,345,175,502.69

105,434,858,173.96

Legal representative:

Chief accountant:

Responsible person of accounting agency:

Chen Xiaohua

Wang Yihuai

Lu Zhongnian

- 21 -

CONSOLIDATED STATEMENTS OF PROFIT

January to September 2019

Prepared by: China Gezhouba Group Stock Company Limited

Unit: Yuan Currency: RMB Type of audit: Unaudited

First three

First three

3rd Quarter 2019

3rd Quarter 2018

quarters of 2019

quarters of 2018

Item

(July-September)

(July-September)

(January-September)

(January-September)

I. Total operating revenue

23,177,711,694.67

21,310,564,139.25

72,977,026,642.90

67,421,959,822.86

Including: Operating revenue

23,177,711,694.67

21,310,564,139.25

72,977,026,642.90

67,421,959,822.86

Interest income

Premiums earned

Fee and commission income

II. Total operating costs

22,106,760,863.11

20,475,212,422.98

69,243,955,907.19

64,159,132,495.38

Including: Operating cost

19,278,590,880.18

17,503,218,322.76

61,340,182,672.70

56,336,041,253.80

Interest expenses

Fee and commission expenses

Surrenders value

Net expenditure for insurance claims

settlement

Net drawing on provision for insurance

contracts

Expenditures for policy dividend

Reinsurance expenditures

Tax and surcharges

227,403,901.57

287,997,753.05

783,297,042.09

862,248,060.52

Selling expenses

235,855,141.20

312,955,773.07

933,045,719.20

891,099,139.90

Management expenses

1,058,855,522.61

1,093,070,554.31

3,057,930,817.61

3,007,282,800.34

R&D expenses

559,071,832.22

529,489,829.76

1,162,922,567.65

1,139,065,478.86

Finance cost

746,983,585.33

748,480,190.03

1,966,577,087.94

1,923,395,761.96

Including: Interest fee

819,125,916.95

759,090,639.21

2,154,284,182.44

2,020,408,848.72

Interest income

124,599,352.43

96,194,351.66

310,490,314.70

237,352,025.83

Add: Other income

249,748,646.98

419,605,667.45

971,315,328.55

989,908,110.35

Gain from investment

(loss is represented by "-")

322,523,032.97

278,410,471.60

811,015,503.47

629,734,267.62

Including: Gains from investment in associates and

  joint ventures

188,683,603.95

241,190,525.44

660,602,608.91

480,882,159.00

Derecognition gains from financial assets

measured at amortised cost

-

-

-

-

- 22 -

First three

First three

3rd Quarter 2019

3rd Quarter 2018

quarters of 2019

quarters of 2018

Item

(July-September)

(July-September)

(January-September)

(January-September)

Gains from exchange (loss is represented

by "-")

-

-

-

-

Gains on net exposure hedges (loss is

represented by "-")

Gains from change in fair value (loss is

represented by "-")

Impairment loss of credit (loss is represented

by "-")

-25,482,175.96

7,272,309.50

-42,263,742.86

22,560,757.53

Impairment loss of assets (loss is represented

by "-")

-1,384,160.15

Gain from assets disposal (loss is represented

by "-")

913,875.83

6,188,696.70

-7,400,087.81

39,530,158.29

III. Operational profit (loss is represented by "-")

1,618,654,211.38

1,546,828,861.52

5,465,737,737.06

4,943,176,461.12

Add: Non-operating income

16,598,295.54

32,435,504.77

38,162,876.78

130,064,720.65

Less: Non-operating expense

15,714,276.06

7,977,429.31

31,842,879.55

23,467,498.97

IV. Total profit (total loss is represented by "-")

1,619,538,230.86

1,571,286,936.98

5,472,057,734.29

5,049,773,682.80

Less: Income tax expense

208,069,943.54

358,942,373.27

1,126,885,605.99

1,174,983,566.94

V. Net profit (Net loss is represented by "-")

1,411,468,287.32

1,212,344,563.71

4,345,172,128.30

3,874,790,115.86

(I) Classified by continuity of operations

1. Net profit from continuing operations

  (net loss is represented by "-")

1,411,468,287.32

1,212,344,563.71

4,345,172,128.30

3,874,790,115.86

Net profit from discontinued operations

  (net loss is represented by "-")

(II) Classified by ownership of equity

1. Net profit attributable to the shareholders of

  the parent company (net loss is represented by "-")

1,074,060,269.04

834,086,497.00

3,198,116,793.78

2,787,060,170.36

2. Minority interests (net loss is represented by "-")

337,408,018.28

378,258,066.71

1,147,055,334.52

1,087,729,945.50

VI. Other comprehensive income, net of tax

51,560,518.58

-129,386,092.72

175,189,171.41

-767,746,404.59

Other comprehensive income attributable to the owners of

the parent company, net of tax

46,446,482.11

-121,422,085.92

175,678,540.72

-759,039,381.14

(I) Other comprehensive income not reclassified

  to profit or loss

-93,552,796.15

-38,114,102.14

225,619,966.53

-433,934,314.26

1. Re-measurement of changes under defined

benefit plan

11,950,000.00

-114,002,956.00

2. Other comprehensive income which cannot

  be reclassified to profit or loss under

equity method

-3,894.87

3. Changes in fair value of other investments

in equity instruments

-93,552,796.15

-38,114,102.14

213,669,966.53

-319,927,463.39

4. Change in fair value of the corporate's own

credit risk

- 23 -

First three

First three

3rd Quarter 2019

3rd Quarter 2018

quarters of 2019

quarters of 2018

Item

(July-September)

(July-September)

(January-September)

(January-September)

(II) Other comprehensive income to be reclassified

to profit or loss

139,999,278.26

-83,307,983.78

-49,941,425.81

-325,105,066.88

1.

Other comprehensive income which can be

  reclassified to profit or loss under equity method

2.

Changes in fair value of other debt investments

3.

Profit or loss arising from changes in fair value

  of available-for-sale financial assets

4.

Amount included in other comprehensive income

  on reclassification of financial assets

5.

Profit or loss from held-to maturity investment

  reclassified as available-for-sale financial assets

6.

Provision for credit impairment of other debt

investments

7.

Cash flows hedging reserve (effective portion of

  gains/(losses) on cash flow hedging)

8.

Differences on translation of foreign currency

statements

139,999,278.26

-83,307,983.78

-49,941,425.81

-325,105,066.88

9.

Others

Other comprehensive income attributable to minority

interest, net of tax

5,114,036.47

-7,964,006.80

-489,369.31

-8,707,023.45

VII. Total comprehensive income

1,463,028,805.90

1,082,958,470.99

4,520,361,299.71

3,107,043,711.27

Total comprehensive income attributable to the owners of

the parent company

1,120,506,751.15

712,664,411.08

3,373,795,334.50

2,028,020,789.22

Total comprehensive income attributable to minority

interests

342,522,054.75

370,294,059.91

1,146,565,965.21

1,079,022,922.05

VIII. Earnings per share:

(I) Basic earnings per share (Yuan/share)

0.195

0.150

0.582

0.512

(II) Diluted earnings per share (Yuan/share)

0.195

0.150

0.582

0.512

Legal representative:

Chief accountant:

Responsible person of accounting agency:

Chen Xiaohua

Wang Yihuai

Lu Zhongnian

- 24 -

STATEMENTS OF PROFIT OF THE PARENT COMPANY

January to September 2019

Prepared by: China Gezhouba Group Stock Company Limited

Unit: Yuan Currency: RMB Type of audit: Unaudited

First three

First three

3rd Quarter 2019

3rd Quarter 2018

quarters of 2019

quarters of 2018

Item

(July-September)

(July-September)

(January-September)

(January-September)

I. Total operating revenue

5,065,436,708.91

2,737,268,670.13

14,419,503,280.76

8,609,803,118.80

Less: Operating cost

4,565,138,313.36

2,542,229,153.20

13,243,573,554.33

7,795,373,231.30

Tax and surcharges

5,549,957.71

44,577,044.03

13,785,555.70

63,801,685.66

Selling expenses

Management expenses

93,898,255.13

94,742,375.23

348,239,887.72

328,975,689.30

R&D expenses

35,333,471.67

52,114,095.41

74,971,574.75

197,897,826.75

Finance cost

170,034,359.37

2,218,089.08

217,642,790.33

-14,305,348.45

Including: Interest fee

521,095,635.97

375,246,322.00

1,372,670,299.52

1,116,173,866.54

Interest income

395,706,731.36

382,121,418.73

1,199,842,325.14

1,174,029,375.87

Add: Other income

32,459.16

50,192.62

35,123.31

77,563.58

Gain from investment (loss is

represented by "-")

66,265,036.08

64,740,163.64

207,481,128.87

282,374,573.74

Including: Gains from investment in

associates and joint ventures

21,825,265.50

27,895,204.58

62,580,047.01

72,821,162.60

Derecognition gains from financial

assets measured at amortised cost

Gains on net exposure hedges

(loss is represented by "-")

Gains from change in fair value

(loss is represented by "-")

Impairment loss of credit

(loss is represented by "-")

-1,947,688.40

195,609.41

-1,484,432.36

683,857.81

Impairment loss of assets

(loss is represented by "-")

Gain from assets disposal

(loss is represented by "-")

15,420.72

5,850,516.06

261,202.94

4,764,282.34

- 25 -

First three

First three

3rd Quarter 2019

3rd Quarter 2018

quarters of 2019

quarters of 2018

Item

(July-September)

(July-September)

(January-September)

(January-September)

II. Operational profit (loss is represented by "-")

259,847,579.23

72,224,394.91

727,582,940.69

525,960,311.71

Add: Non-operating income

2,494,494.71

51,410.82

6,372,253.73

76,410.82

Less: Non-operating expense

6,619,717.75

-18,193.51

6,967,355.28

1,361,684.90

III. Total profit (total loss is represented by "-")

255,722,356.19

72,293,999.24

726,987,839.14

524,675,037.63

Less: Income tax expense

-102,287,861.54

10,786,429.99

-23,599,769.75

166,337,605.27

IV. Net profit (net loss is represented by "-")

358,010,217.73

61,507,569.25

750,587,608.89

358,337,432.36

(I) Net profit from continuing operations

  (net loss is represented by "-")

358,010,217.73

61,507,569.25

750,587,608.89

358,337,432.36

(II)Net profit from discontinued operations

  (net loss is represented by "-")

V. Other comprehensive income, net of tax

-97,647,904.34

-44,852,690.93

209,759,584.06

-327,691,549.65

(I) Other comprehensive income not

  reclassified to profit or loss

-93,552,796.15

-38,114,102.14

213,739,966.53

-321,651,358.26

1. Re-measurement of changes under

defined benefit plan

70,000.00

-1,720,000.00

2. Other comprehensive income which

cannot be reclassified to profit or

loss under equity method

-3,894.87

3. Changes in fair value of other

investments in equity instruments

-93,552,796.15

-38,114,102.14

213,669,966.53

-319,927,463.39

4. Change in fair value of the

corporate's own credit risk

(II) Other comprehensive income to be

reclassified to profit or loss

-4,095,108.19

-6,738,588.79

-3,980,382.47

-6,040,191.39

1. Other comprehensive income which

can be reclassified to profit or loss

under equity method

2. Changes in fair value of other debt

investments

3. Profit or loss arising from changes

in fair value of available-for-sale

financial assets

- 26 -

First three

First three

3rd Quarter 2019

3rd Quarter 2018

quarters of 2019

quarters of 2018

Item

(July-September)

(July-September)

(January-September)

(January-September)

4.

Amount included in other

comprehensive income on

reclassification of financial assets

5.

Profit or loss from held-to maturity

investment reclassified as available-

for-sale financial assets

6.

Provision for credit impairment of

other debt investments

7.

Cash flows hedging reserve (effective

portion of gains/(losses) on cash

flow hedging)

8.

Differences on translation of foreign

currency statements

-4,095,108.19

-6,738,588.79

-3,980,382.47

-6,040,191.39

9.

Others

VI. Total comprehensive income

260,362,313.39

16,654,878.32

960,347,192.95

30,645,882.71

VII. Earnings per share:

(I) Basic earnings per share (Yuan/share)

(II) Diluted earnings per share (Yuan/share)

Legal representative:

Chief accountant:

Responsible person of accounting agency:

Chen Xiaohua

Wang Yihuai

Lu Zhongnian

- 27 -

CONSOLIDATED CASH FLOWS STATEMENT

January to September 2019

Prepared by: China Gezhouba Group Stock Company Limited

Unit: Yuan Currency: RMB 

Audit type: Unaudited

First three

First three

quarters of 2019

quarters of 2018

(January to

(January to

Item

September)

September)

I. Cash flows from operating activities:

-

-

Cash received from the sales of goods and the

rendering of services

81,634,618,060.53

73,980,513,934.23

Net increase in deposits from customers and

interbank deposits

Net increase in borrowings from central bank

Net increase in borrowings from other financial

institutions

Cash received from premiums under original

insurance contracts

Net cash received from reinsurance business

Net increase in deposits from policyholder and

investment funds

Cash received from interest, handling fee and

commission

Net increase in capital borrowed

Net increase in capital from repurchase business

Net cash received from acting sale of securities

Refund of taxes and levies

1,066,617,292.29

1,175,087,483.44

Cash received relating to other operating activities

17,776,020,953.34

16,741,425,461.47

Sub-total of cash inflows from operating activities

100,477,256,306.16

91,897,026,879.14

Cash paid to the purchase of goods and the

acceptance of services

68,440,926,747.22

67,370,618,492.14

Net increase in loans and advances to customers

Net increase in deposits with central bank and

interbank deposits

- 28 -

First three

First three

quarters of 2019

quarters of 2018

(January to

(January to

Item

September)

September)

Cash paid for compensation payments under

original insurance contracts

Net increase in call money

Cash paid for interest, handling fee and

commission

Cash paid for policyholder dividend

Cash paid to and for employees

5,190,863,224.25

4,979,906,212.28

Payments of all types of taxes

6,127,454,159.44

6,158,571,959.69

Cash payments relating to other operating

activities

18,628,047,673.26

16,680,954,471.75

Sub-total of cash outflows from operating

activities

98,387,291,804.17

95,190,051,135.86

Net cash flow from operating activities

2,089,964,501.99

-3,293,024,256.72

II. Cash flow from investing activities:

Cash received from investment recovery

184,294,306.57

464,966,235.29

Cash received from returns on investments

88,847,691.65

159,231,426.29

Net cash received from disposals of fixed assets,

intangible assets and other long-term assets

7,524,593.79

1,770,184.78

Net cash received from disposals of subsidiaries

and other operating units

45,263,828.96

880,665.73

Cash received relating to other investing activities

391,691,724.17

377,269,466.06

Sub-total of cash inflows from investing activities

717,622,145.14

1,004,117,978.15

Cash paid to acquire fixed assets, intangible assets

and other long-term assets

5,817,969,053.74

6,142,093,508.55

Cash paid for investments

1,316,407,231.00

3,309,091,641.60

Net increase of mortgaged loans

Net cash paid for acquisition of subsidiaries and

other operating units

135,090,492.46

1,023,104,283.85

Cash payments relating to other investing

activities

514,475,545.48

- 29 -

First three

First three

quarters of 2019

quarters of 2018

(January to

(January to

Item

September)

September)

Sub-total of cash outflows from investing

activities

7,269,466,777.20

10,988,764,979.48

Net cash flow from investing activities

-6,551,844,632.06

-9,984,647,001.33

III. Cash flow from financing activities:

-

-

Cash received from capital contribution

7,011,694,721.62

1,428,932,083.94

Including: Cash received by subsidiaries from

investments of minority shareholders

2,011,694,721.62

1,428,932,083.94

Cash received from borrowings

45,705,641,342.13

39,515,004,276.36

Cash received relating to other financing activities

920,136,184.23

2,226,664,855.68

Sub-total of cash inflows from financing activities

53,637,472,247.98

43,170,601,215.98

Cash payments for debts settlement

41,656,924,479.86

25,118,206,905.02

Cash payments for distribution of dividends,

profits, or interest expenses

5,242,206,695.33

4,915,809,774.83

Including: Dividends and profits paid by

subsidiaries to minority shareholders

601,607,302.80

333,210,519.30

Cash payments relating to other financing

activities

6,734,488,098.27

3,648,473,912.45

Sub-total of cash outflows from financing

activities

53,633,619,273.46

33,682,490,592.30

Net cash flow from financing activities

3,852,974.52

9,488,110,623.68

IV. Effect of foreign exchange rate changes on cash

and cash equivalents

40,221,890.95

-153,430,107.56

V. Net increase in cash and cash equivalents

-4,417,805,264.60

-3,942,990,741.93

Add: Balance of cash and cash equivalent at the

beginning of the period

18,838,712,123.84

18,622,157,083.52

VI. Balance of cash and cash equivalents at the end

of the period

14,420,906,859.24

14,679,166,341.59

Legal representative:

Chief accountant:

Responsible person of accounting agency:

Chen Xiaohua

Wang Yihuai

Lu Zhongnian

- 30 -

CASH FLOWS STATEMENT OF THE PARENT COMPANY

January to September 2019

Prepared by: China Gezhouba Group Stock Company Limited

Unit: Yuan Currency: RMB 

Audit type: Unaudited

First three quarters

First three quarters

of 2019

of 2018

(January to

(January to

Item

September)

September)

I.

Cash flows from operating activities:

Cash received from the sales of goods and the

rendering of services

19,096,291,415.49

11,381,631,432.14

Refund of taxes and levies

60,075,172.57

76,374,027.04

Cash received relating to other operating activities

7,949,450,368.71

10,639,336,343.26

Sub-total of cash inflows from operating activities

27,105,816,956.77

22,097,341,802.44

Cash paid to the purchase of goods and the

acceptance of services

17,332,485,300.37

10,699,561,514.13

Cash paid to and for employees

501,940,341.97

469,025,563.44

Payments of all types of taxes

783,281,663.49

677,494,236.16

Cash payments relating to other operating

activities

8,965,950,787.96

10,379,594,000.17

Sub-total of cash outflows from operating

activities

27,583,658,093.79

22,225,675,313.90

Net cash flow from operating activities

-477,841,137.02

-128,333,511.46

II. Cash flow from investing activities:

-

-

Cash received from investment recovery

270,000,000.00

3,916,071,945.49

Cash received from returns on investments

194,728,228.90

179,988,726.17

Net cash received from disposals of fixed assets,

intangible assets and other long-term assets

1,278,240.00

Net cash received from disposals of subsidiaries

and other operating units

Cash received relating to other investing activities

Sub-total of cash inflows from investing activities

466,006,468.90

4,096,060,671.66

Cash paid to acquire fixed assets, intangible

assets and other long-term assets

34,652,445.58

6,796,573.12

- 31 -

First three quarters

First three quarters

of 2019

of 2018

(January to

(January to

Item

September)

September)

Cash paid for investments

3,941,558,561.09

4,127,835,789.00

Net cash paid for acquisition of subsidiaries and

other business units

Cash payments relating to other investing

activities

Sub-total of cash outflows from investing

activities

3,976,211,006.67

4,134,632,362.12

Net cash flow from investing activities

-3,510,204,537.77

-38,571,690.46

III. Cash flow from financing activities:

Cash received from capital contribution

5,000,000,000.00

Cash received from proceeds from borrowing

27,583,295,000.00

24,585,468,800.00

Cash received relating to other financing activities

4,666,526,471.10

8,572,298,084.14

Sub-total of cash inflows from financing activities

37,249,821,471.10

33,157,766,884.14

Cash payments for debts settlement

24,553,843,600.00

16,899,477,200.00

Cash payments for distribution of dividends,

profits, or interest expenses

2,997,554,999.67

3,129,043,781.48

Cash payments relating to other financing

activities

10,646,512,969.60

16,038,790,147.41

Sub-total of cash outflows from financing

activities

38,197,911,569.27

36,067,311,128.89

Net cash flow from financing activities

-948,090,098.17

-2,909,544,244.75

IV. Effect of foreign exchange rate changes on

cash and cash equivalents

51,284,833.99

26,697,759.57

V. Net increase in cash and cash equivalents

-4,884,850,938.97

-3,049,751,687.10

Add: Balance of cash and cash equivalent at the

beginning of the period

8,237,537,682.52

6,319,281,867.84

VI. Balance of cash and cash equivalents at

the end of the period

3,352,686,743.55

3,269,530,180.74

Legal representative:

Chief accountant:

Responsible person of accounting agency:

Chen Xiaohua

Wang Yihuai

Lu Zhongnian

- 32 -

4.2 First implementation of the new financial instruments guidelines, new income standards, new lease standards to adjust the first implementation of the financial statements at the beginning of the year

  • Applicable  Not Applicable

CONSOLIDATED BALANCE SHEET

Unit: Yuan 

Currency: RMB

Item

31 December 2018

1 January 2019

Adjustment

Current assets:

Monetary assets

19,547,502,663.21

19,547,502,663.21

Settlement reserves

Call money

Trading financial assets

Financial assets at fair value

through profit or loss in the

current period

Derivative financial assets

Bills receivables

3,475,032,065.02

3,475,032,065.02

Trade receivables

15,270,815,875.78

15,270,815,875.78

Receivables financing

Prepayments

7,869,566,730.21

7,866,101,505.40

-3,465,224.81

Premiums receivable

Reinsurance accounts receivable

Reinsurance contract reserve

receivable

Other receivables

10,702,509,036.51

10,702,509,036.51

Including: Interest receivables

251,300.00

251,300.00

Dividends receivables

Purchase and sell-back of financial

assets

Inventories

52,197,618,110.17

52,197,618,110.17

Contract assets

17,063,346,979.33

17,063,346,979.33

Assets classified as held-for-sale

- 33 -

Item

31 December 2018

1 January 2019

Adjustment

Non-current assets due within one

year

1,071,855,569.69

1,071,855,569.69

Other current assets

2,579,085,047.67

2,579,085,047.67

Total current assets

129,777,332,077.59

129,773,866,852.78

-3,465,224.81

Non-current assets:

Provision of loans and advances

Debt investments

Available-for-sale financial assets

Other debt investments

Held-to-maturity investments

Long-term receivables

15,274,561,016.63

15,274,561,016.63

Long-term equity investments

14,159,585,398.17

14,159,585,398.17

Other investments in equity

instruments

699,777,632.80

699,777,632.80

Other non-current financial assets

5,213,561,990.40

5,213,561,990.40

Investment properties

38,252,959.50

38,252,959.50

Fixed assets

17,107,206,656.89

17,107,206,656.89

Construction in progress

16,089,509,517.57

16,089,509,517.57

Productive biological assets

Oil and gas assets

Right-of-use assets

800,730,656.98

800,730,656.98

Intangible assets

16,682,985,922.94

16,682,985,922.94

Development expenditure

202,447,664.50

202,447,664.50

Goodwill

1,539,598,450.11

1,539,598,450.11

Long-term prepaid expenses

599,559,732.77

534,898,867.54

-64,660,865.23

Deferred income tax assets

732,356,187.10

732,356,187.10

Other non-current assets

92,530,714.76

92,530,714.76

Total non-current assets

88,431,933,844.14

89,168,003,635.89

736,069,791.75

Total assets

218,209,265,921.73

218,941,870,488.67

732,604,566.94

- 34 -

Item

31 December 2018

1 January 2019

Adjustment

Current liabilities:

Short-term borrowings

29,614,035,130.24

29,614,035,130.24

Borrowings from the central bank

Loans from banks and other

financial institutions

Trading financial liabilities

Financial liabilities at fair value

through profit or loss in the

current period

Derivative financial liabilities

Bills payables

2,717,201,183.75

2,717,201,183.75

Trade payables

35,919,651,842.71

35,919,651,842.71

Receipts in advance

Gain on disposal of repurchased

financial assets

Absorption of deposits and

interbank deposits

Acting sale of securities

Acting underwriting securities

Salary payable to employees

258,349,996.38

258,349,996.38

Tax payables

2,530,455,699.97

2,530,455,699.97

Other payables

20,153,423,281.23

20,153,423,281.23

Including: Interest payables

1,304,487,613.85

1,304,487,613.85

Dividends payables

354,597,848.64

354,597,848.64

Handling fee and commission payable

Reinsurance accounts payable

Contract liabilities

14,556,285,412.84

14,556,285,412.84

Liabilities classified as held-for-

sale

Non-current liabilities due within

one year

12,195,692,656.14

12,195,692,656.14

Other current liabilities

18,743,979.57

18,743,979.57

Total current liabilities

117,963,839,182.83

117,963,839,182.83

- 35 -

Item

31 December 2018

1 January 2019

Adjustment

Non-current liabilities:

Reserve fund for insurance contracts

Long-term borrowings

31,782,735,313.26

31,782,735,313.26

Bonds payables

9,150,000,000.00

9,150,000,000.00

Including: Preferred shares

Perpetual bonds

Lease liabilities

732,604,566.94

732,604,566.94

Long-term payables

665,207,834.57

665,207,834.57

Long-term salary payable to

employees

2,162,107,000.00

2,162,107,000.00

Accrued liabilities

Deferred revenue

253,966,732.97

253,966,732.97

Deferred income tax liabilities

1,061,867,980.96

1,061,867,980.96

Other non-current liabilities

84,914,215.68

84,914,215.68

Total non-current liabilities

45,160,799,077.44

45,893,403,644.38

732,604,566.94

Total liabilities

163,124,638,260.27

163,857,242,827.21

732,604,566.94

Equity attributable to the owners

(or shareholders' equity):

Paid-up capital (or share capital)

4,604,777,412.00

4,604,777,412.00

Other equity instruments

16,000,000,000.00

16,000,000,000.00

Including: Preferred shares

Perpetual bonds

16,000,000,000.00

16,000,000,000.00

Capital reserves

7,511,468,750.95

7,511,468,750.95

Less: Treasury shares

Other comprehensive income

-372,768,899.26

-372,768,899.26

Special reserve

86,232,567.27

86,232,567.27

Surplus reserves

1,582,944,663.22

1,582,944,663.22

Provision for general risk

Retained profit

13,391,336,189.86

13,391,336,189.86

Total equity attributable to owners

of the parent company (or

shareholders' equity)

42,803,990,684.04

42,803,990,684.04

Minority interests

12,280,636,977.42

12,280,636,977.42

- 36 -

Item

31 December 2018

1 January 2019

Adjustment

Total equity attributable to the

owners (or shareholders' equity)

55,084,627,661.46

55,084,627,661.46

Total liabilities and equity

attributable to the owners (or

shareholders' equity)

218,209,265,921.73

218,941,870,488.67

732,604,566.94

Descriptions on adjustment of each item:

  • Applicable Not Applicable

BALANCE SHEET OF THE PARENT COMPANY

Unit: Yuan 

Currency: RMB

Item

31 December 2018

1 January 2019

Adjustment

Current assets:

Monetary assets

8,237,724,678.67

8,237,724,678.67

Trading financial assets

Financial assets at fair value

through profit or loss in the

current period

Derivative financial assets

Bills receivables

230,279,649.00

230,279,649.00

Trade receivables

6,981,000,759.27

6,981,000,759.27

Receivables financing

Prepayments

2,029,909,088.31

2,029,909,088.31

Other receivables

40,488,889,903.83

40,488,889,903.83

Including: Interest receivables

Dividends receivables

Inventories

160,943,425.36

160,943,425.36

Contract assets

1,656,181,673.54

1,656,181,673.54

Assets classified as held-for-sale

Non-current assets due within

one year

Other current assets

63,839,155.60

63,839,155.60

Total current assets

59,848,768,333.58

59,848,768,333.58

- 37 -

Item

31 December 2018

1 January 2019

Adjustment

Non-current assets:

Debt investments

270,000,000.00

270,000,000.00

Available-for-sale financial

assets

Other debt investments

Held-to-maturity investments

Long-term receivables

1,295,630,133.93

1,295,630,133.93

Long-term equity investments

38,784,187,846.08

38,784,187,846.08

Other investments in equity

instruments

699,777,632.80

699,777,632.80

Other non-current financial

assets

3,963,098,215.73

3,963,098,215.73

Investment properties

Fixed assets

301,160,464.04

301,160,464.04

Construction in progress

Productive biological assets

Oil and gas assets

Right-of-use assets

8,724,026.66

8,724,026.66

Intangible assets

221,801,896.28

221,801,896.28

Development expenditure

35,605,146.89

35,605,146.89

Goodwill

Long-term prepaid expenses

8,876,706.38

8,876,706.38

Deferred income tax assets

5,951,798.25

5,951,798.25

Other non-current assets

Total non-current assets

45,586,089,840.38

45,594,813,867.04

8,724,026.66

Total assets

105,434,858,173.96

105,443,582,200.62

8,724,026.66

Current liabilities:

Short-term borrowings

19,981,749,600.00

19,981,749,600.00

Trading financial liabilities

Financial liabilities at fair value

through profit or loss in the

current period

- 38 -

Item

31 December 2018

1 January 2019

Adjustment

Derivative financial liabilities

Bills payables

1,676,209,597.00

1,676,209,597.00

Trade payables

9,490,544,290.74

9,490,544,290.74

Receipts in advance

Contract liabilities

1,345,031,058.91

1,345,031,058.91

Salary payable to employees

77,671,110.70

77,671,110.70

Tax payables

388,167,615.09

388,167,615.09

Other payables

20,416,850,371.15

20,416,850,371.15

Including: Interest payables

257,870,666.67

257,870,666.67

Dividends payables

234,725,833.33

234,725,833.33

Liabilities classified as held-for-

sale

Non-current liabilities due

within one year

5,253,840,000.00

5,253,840,000.00

Other current liabilities

Total current liabilities

58,630,063,643.59

58,630,063,643.59

Non-current liabilities:

Long-term borrowings

5,353,000,000.00

5,353,000,000.00

Bonds payables

7,600,000,000.00

7,600,000,000.00

Including: Preferred shares

Perpetual bonds

Lease liabilities

8,724,026.66

8,724,026.66

Long-term payables

Long-term salary payable to

employees

43,850,000.00

43,850,000.00

Accrued liabilities

Deferred revenue

Deferred income tax liabilities

152,958,348.48

152,958,348.48

Other non-current liabilities

Total non-current liabilities

13,149,808,348.48

13,158,532,375.14

8,724,026.66

Total liabilities

71,779,871,992.07

71,788,596,018.73

8,724,026.66

- 39 -

Item

31 December 2018

1 January 2019

Adjustment

Equity attributable to the

owners (or shareholders'

equity):

Paid-in capital (or share capital)

4,604,777,412.00

4,604,777,412.00

Other equity instruments

16,000,000,000.00

16,000,000,000.00

Including: Preferred shares

Perpetual bonds

16,000,000,000.00

16,000,000,000.00

Capital reserves

6,278,950,936.71

6,278,950,936.71

Less: Treasury shares

Other comprehensive income

396,103,403.96

396,103,403.96

Special reserve

1,688,326.84

1,688,326.84

Surplus reserves

1,582,944,663.22

1,582,944,663.22

Retained profit

4,790,521,439.16

4,790,521,439.16

Total equity attributable to

the owners (or shareholders'

equity)

33,654,986,181.89

33,654,986,181.89

Total liabilities and equity

attributable to the owners (or

shareholders' equity)

105,434,858,173.96

105,443,582,200.62

8,724,026.66

Descriptions on adjustment of each item:

  • Applicable Not Applicable

4.3 First implementation of the new financial instruments guidelines, new lease standards to retrospectively adjust the description of comparative figures for the previous period

  • Applicable  Not Applicable

The Company recognized the right-of-use assets and lease liabilities for all leases (except for short- term leases and low-value asset leases for which the simplified approach is elected) on 1 January 2019, and depreciation and interest expenses are recognized respectively. Upon the change of accounting policies, total assets of the Company increased by RMB733 million and total liabilities of the Company increased by RMB733 million in the opening of 2019, the retained profit would not be affected at beginning of 2019.

4.4 Audit Report

  • Applicable Not Applicable

- 40 -

Attachments

  • Original document
  • Permalink

Disclaimer

CEEC - China Energy Engineering Corp. Ltd. published this content on 30 October 2019 and is solely responsible for the information contained therein. Distributed by Public, unedited and unaltered, on 30 October 2019 09:06:05 UTC