Market Closed -
Toronto S.E.
04:00:00 2024-04-26 pm EDT
|
5-day change
|
1st Jan Change
|
8.41
CAD
|
+4.34%
|
|
-0.94%
|
+50.72%
|
Fiscal Period: December |
2019
|
2020
|
2021
|
2022
|
2023
|
2024
|
2025
|
2026
|
---|
Capitalization
1 |
467.8
|
721.5
|
1,344
|
1,550
|
2,212
|
3,334
|
-
|
-
|
Enterprise Value (EV)
1 |
467.8
|
721.5
|
1,344
|
1,550
|
2,212
|
3,334
|
3,334
|
3,334
|
P/E ratio
|
-10.1
x
|
5.1
x
|
4.03
x
|
5.14
x
|
-64.1
x
|
18.8
x
|
7.3
x
|
6.54
x
|
Yield
|
-
|
-
|
9.2%
|
12.8%
|
-
|
-
|
-
|
-
|
Capitalization / Revenue
|
-
|
0.66
x
|
0.95
x
|
1.04
x
|
3.56
x
|
3.28
x
|
1.98
x
|
1.98
x
|
EV / Revenue
|
-
|
0.66
x
|
0.95
x
|
1.04
x
|
3.56
x
|
3.28
x
|
1.98
x
|
1.98
x
|
EV / EBITDA
|
-
|
1.67
x
|
-
|
-
|
10.9
x
|
9.36
x
|
5.17
x
|
4.62
x
|
EV / FCF
|
-
|
-
|
3,936,300
x
|
-
|
-
|
-
|
-
|
-
|
FCF Yield
|
-
|
-
|
0%
|
-
|
-
|
-
|
-
|
-
|
Price to Book
|
0.23
x
|
0.36
x
|
0.59
x
|
0.61
x
|
-
|
1.34
x
|
1.18
x
|
1.07
x
|
Nbr of stocks (in thousands)
|
396,414
|
396,414
|
396,414
|
396,414
|
396,414
|
396,414
|
-
|
-
|
Reference price
2 |
1.180
|
1.820
|
3.390
|
3.910
|
5.580
|
8.410
|
8.410
|
8.410
|
Announcement Date
|
3/30/20
|
3/30/21
|
3/30/22
|
3/30/23
|
3/28/24
|
-
|
-
|
-
|
Fiscal Period: December |
2019
|
2020
|
2021
|
2022
|
2023
|
2024
|
2025
|
2026
|
---|
Net sales
1 |
-
|
1,091
|
1,419
|
1,495
|
621.8
|
1,018
|
1,681
|
1,682
|
EBITDA
1 |
-
|
431.2
|
-
|
-
|
202.1
|
356.2
|
645
|
721.9
|
EBIT
1 |
-
|
194.8
|
415.4
|
414.1
|
43.26
|
266.7
|
537.1
|
-
|
Operating Margin
|
-
|
17.85%
|
29.28%
|
27.69%
|
6.96%
|
26.2%
|
31.95%
|
-
|
Earnings before Tax (EBT)
1 |
-
|
158.4
|
388.8
|
372.5
|
-25.27
|
215.1
|
543.6
|
596.7
|
Net income
1 |
-46.43
|
141.4
|
333.6
|
301.4
|
-34.51
|
177.6
|
455.9
|
510.3
|
Net margin
|
-
|
12.96%
|
23.51%
|
20.16%
|
-5.55%
|
17.45%
|
27.12%
|
30.34%
|
EPS
2 |
-0.1171
|
0.3566
|
0.8414
|
0.7603
|
-0.0870
|
0.4468
|
1.153
|
1.286
|
Free Cash Flow
|
-
|
-
|
341.4
|
-
|
-
|
-
|
-
|
-
|
FCF margin
|
-
|
-
|
24.06%
|
-
|
-
|
-
|
-
|
-
|
FCF Conversion (EBITDA)
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
FCF Conversion (Net income)
|
-
|
-
|
102.34%
|
-
|
-
|
-
|
-
|
-
|
Dividend per Share
|
-
|
-
|
0.3119
|
0.5007
|
-
|
-
|
-
|
-
|
Announcement Date
|
3/30/20
|
3/30/21
|
3/30/22
|
3/30/23
|
3/28/24
|
-
|
-
|
-
|
Fiscal Period: December |
2022 Q4
|
---|
Net sales
|
-
|
EBITDA
|
-
|
EBIT
1 |
104.9
|
Operating Margin
|
-
|
Earnings before Tax (EBT)
1 |
95.54
|
Net income
1 |
65.65
|
Net margin
|
-
|
EPS
|
-
|
Dividend per Share
|
-
|
Announcement Date
|
3/30/23
|
Fiscal Period: December |
2019
|
2020
|
2021
|
2022
|
2023
|
2024
|
2025
|
2026
|
---|
Net Debt
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
Net Cash position
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
Leverage (Debt/EBITDA)
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
Free Cash Flow
|
-
|
-
|
341
|
-
|
-
|
-
|
-
|
-
|
ROE (net income / shareholders' equity)
|
-2.26%
|
7.43%
|
15.8%
|
12%
|
-
|
7.58%
|
16.8%
|
17.2%
|
ROA (Net income/ Total Assets)
|
-
|
-
|
8.13%
|
-
|
-
|
4.53%
|
10.9%
|
10.9%
|
Assets
1 |
-
|
-
|
4,105
|
-
|
-
|
3,924
|
4,197
|
4,699
|
Book Value Per Share
2 |
5.120
|
5.030
|
5.720
|
6.430
|
-
|
6.290
|
7.110
|
7.820
|
Cash Flow per Share
2 |
-
|
-
|
-
|
-
|
-
|
0.7900
|
1.130
|
-
|
Capex
1 |
-
|
-
|
179
|
-
|
-
|
273
|
301
|
273
|
Capex / Sales
|
-
|
-
|
12.63%
|
-
|
-
|
26.86%
|
17.91%
|
16.25%
|
Announcement Date
|
3/30/20
|
3/30/21
|
3/30/22
|
3/30/23
|
3/28/24
|
-
|
-
|
-
|
Last Close Price
8.41
CAD Average target price
7.82
CAD Spread / Average Target -7.02% Consensus |
1st Jan change
|
Capi.
|
---|
| +50.72% | 2.44B | | -14.40% | 143B | | -6.66% | 117B | | -0.55% | 71.07B | | +6.69% | 50.97B | | +13.30% | 48.38B | | +34.12% | 39.93B | | +22.92% | 26.1B | | +32.58% | 21.36B | | +58.44% | 18.57B |
Integrated Mining
|