Delayed
Other stock markets
|
5-day change | 1st Jan Change | ||
0.119 HKD | -0.83% | +9.17% | -13.77% |
Mar. 26 | China Health Group Inc. Reports Earnings Results for the Full Year Ended December 31, 2023 | CI |
Mar. 12 | China Health Group Inc. Announces Directorate Changes | CI |
Valuation
Fiscal Period: December | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 |
---|---|---|---|---|---|---|
Capitalization 1 | 197.6 | 157.8 | 91.38 | 343.5 | 312.2 | 254.9 |
Enterprise Value (EV) 1 | 191.4 | 150.3 | 87.04 | 316.6 | 295.2 | 242.9 |
P/E ratio | 6.49 x | 6.81 x | 3.29 x | 5.68 x | 8.6 x | -16.1 x |
Yield | - | - | - | - | - | - |
Capitalization / Revenue | 3.38 x | 2.65 x | 1.45 x | 4.14 x | 3.73 x | 19.5 x |
EV / Revenue | 3.27 x | 2.52 x | 1.38 x | 3.81 x | 3.53 x | 18.6 x |
EV / EBITDA | 5.47 x | 5.23 x | 2.58 x | 5.72 x | 6.98 x | -15.3 x |
EV / FCF | 37.9 x | -32.3 x | -11 x | -42 x | -14.9 x | 284 x |
FCF Yield | 2.64% | -3.1% | -9.12% | -2.38% | -6.73% | 0.35% |
Price to Book | 34.1 x | 5.41 x | 1.6 x | 2.89 x | 2.01 x | 1.79 x |
Nbr of stocks (in thousands) | 992,772 | 992,772 | 992,772 | 995,352 | 995,352 | 995,352 |
Reference price 2 | 0.1991 | 0.1589 | 0.0920 | 0.3451 | 0.3137 | 0.2561 |
Announcement Date | 4/2/18 | 6/9/19 | 3/30/20 | 3/30/21 | 3/31/22 | 4/14/23 |
Income Statement Evolution (Annual data)
Fiscal Period: December | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 |
---|---|---|---|---|---|---|
Net sales 1 | 58.49 | 59.61 | 63.22 | 83.06 | 83.6 | 13.09 |
EBITDA 1 | 34.99 | 28.73 | 33.75 | 55.32 | 42.29 | -15.86 |
EBIT 1 | 33.97 | 27.69 | 32.62 | 55.14 | 42.09 | -16.01 |
Operating Margin | 58.07% | 46.45% | 51.6% | 66.38% | 50.34% | -122.31% |
Earnings before Tax (EBT) 1 | 33.9 | 27.67 | 32.45 | 70.8 | 42.52 | -15.83 |
Net income 1 | 30.45 | 23.16 | 27.79 | 60.65 | 36.32 | -15.83 |
Net margin | 52.07% | 38.86% | 43.96% | 73.02% | 43.45% | -120.9% |
EPS 2 | 0.0307 | 0.0233 | 0.0280 | 0.0608 | 0.0365 | -0.0159 |
Free Cash Flow 1 | 5.053 | -4.654 | -7.94 | -7.547 | -19.86 | 0.8545 |
FCF margin | 8.64% | -7.81% | -12.56% | -9.09% | -23.75% | 6.53% |
FCF Conversion (EBITDA) | 14.44% | - | - | - | - | - |
FCF Conversion (Net income) | 16.59% | - | - | - | - | - |
Dividend per Share | - | - | - | - | - | - |
Announcement Date | 4/2/18 | 6/9/19 | 3/30/20 | 3/30/21 | 3/31/22 | 4/14/23 |
Balance Sheet Analysis
Fiscal Period: December | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 |
---|---|---|---|---|---|---|
Net Debt 1 | - | - | - | - | - | - |
Net Cash position 1 | 6.26 | 7.5 | 4.34 | 26.9 | 17 | 12.1 |
Leverage (Debt/EBITDA) | - | - | - | - | - | - |
Free Cash Flow 1 | 5.05 | -4.65 | -7.94 | -7.55 | -19.9 | 0.85 |
ROE (net income / shareholders' equity) | -315% | 132% | 64.5% | 69.1% | 26.5% | -10.6% |
ROA (Net income/ Total Assets) | 93.2% | 34.1% | 22.6% | 25.4% | 14.7% | -5.37% |
Assets 1 | 32.69 | 67.95 | 122.7 | 238.6 | 247.2 | 294.9 |
Book Value Per Share 2 | 0.0100 | 0.0300 | 0.0600 | 0.1200 | 0.1600 | 0.1400 |
Cash Flow per Share 2 | 0.0100 | 0.0100 | 0.0100 | 0.0200 | 0.0100 | 0 |
Capex | - | 1.59 | 0 | - | - | - |
Capex / Sales | - | 2.67% | 0% | - | - | - |
Announcement Date | 4/2/18 | 6/9/19 | 3/30/20 | 3/30/21 | 3/31/22 | 4/14/23 |
EPS & Dividend
Year-on-year evolution of the PER
Change in Enterprise Value/EBITDA
1st Jan change | Capi. | |
---|---|---|
-13.77% | 15.13M | |
+1.51% | 42.75B | |
+49.22% | 41.61B | |
+8.57% | 41.34B | |
-12.36% | 26.59B | |
+8.92% | 25.49B | |
-25.13% | 18.12B | |
+29.17% | 12.24B | |
-3.12% | 11.76B | |
+6.35% | 11B |
- Stock Market
- Equities
- 8225 Stock
- Financials China Health Group Inc.