CHINA LEADSHINE TECHNOLOGY CO., LTD. Financials China Leadshine Technology Co., Ltd.
Equities
002979
CNE100003SM6
Electrical Components & Equipment
|
End-of-day quote
Other stock markets
|
5-day change | 1st Jan Change | ||
| 19.23 CNY | +10.01% |
|
+16.26% | -10.77% |
Valuation
| Fiscal Period: December | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|
| Capitalization 1 | 9,223 | 7,701 | 6,877 | 5,923 | 5,923 | - |
| Enterprise Value (EV) 1 | 9,223 | 7,701 | 6,877 | 6,638 | 5,923 | 5,923 |
| P/E ratio | 49.3 x | 35.4 x | 31.4 x | 47.9 x | 24.7 x | 20.3 x |
| Yield | 1.13% | 0.77% | 1.33% | 0.56% | - | - |
| Capitalization / Revenue | 9.74 x | 6.4 x | 5.14 x | 4.69 x | 3.37 x | 2.69 x |
| EV / Revenue | 9.74 x | 6.4 x | 5.14 x | 4.69 x | 3.37 x | 2.69 x |
| EV / EBITDA | 41.8 x | 29.9 x | 26.2 x | 36.1 x | 20 x | 16.9 x |
| EV / FCF | 92,596,313 x | - | - | - | - | - |
| FCF Yield | 0% | - | - | - | - | - |
| Price to Book | 8.47 x | 7.31 x | 5.81 x | 5.05 x | 4.08 x | 3.57 x |
| Nbr of stocks (in thousands) | 301,600 | 297,680 | 304,170 | 308,022 | 308,022 | - |
| Reference price 2 | 30.58 | 25.87 | 22.61 | 19.23 | 19.23 | 19.23 |
| Announcement Date | 4/6/21 | 4/21/22 | 4/24/23 | 4/25/24 | - | - |
1CNY in Million2CNY
Estimates
Income Statement Evolution (Annual data)
| Fiscal Period: December | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|
| Net sales 1 | 663.3 | 946.4 | 1,203 | 1,338 | 1,415 | 1,756 | 2,202 |
| EBITDA 1 | - | 220.8 | 257.3 | 262.8 | 183.7 | 296 | 351.1 |
| EBIT 1 | - | 208 | 240.1 | 236.2 | 152.2 | 256 | 324.4 |
| Operating Margin | - | 21.98% | 19.96% | 17.66% | 10.75% | 14.58% | 14.73% |
| Earnings before Tax (EBT) 1 | - | 208.2 | 241.1 | 236.3 | 151.7 | 255 | 323.5 |
| Net income 1 | - | 176 | 218.3 | 220.3 | 138.6 | 243 | 293 |
| Net margin | - | 18.6% | 18.15% | 16.47% | 9.79% | 13.84% | 13.3% |
| EPS 2 | 0.4759 | 0.6207 | 0.7300 | 0.7200 | 0.4500 | 0.7800 | 0.9467 |
| Free Cash Flow | - | 99.6 | - | - | - | - | - |
| FCF margin | - | 10.52% | - | - | - | - | - |
| FCF Conversion (EBITDA) | - | 45.12% | - | - | - | - | - |
| FCF Conversion (Net income) | - | 56.59% | - | - | - | - | - |
| Dividend per Share 2 | - | 0.3448 | 0.2000 | 0.3000 | 0.1200 | - | - |
| Announcement Date | 4/7/20 | 4/6/21 | 4/21/22 | 4/24/23 | 4/25/24 | - | - |
1CNY in Million2CNY
Estimates
Balance Sheet Analysis
| Fiscal Period: December | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|
| Net Debt | - | - | - | - | - | - | - |
| Net Cash position | - | - | - | - | - | - | - |
| Leverage (Debt/EBITDA) | - | - | - | - | - | - | - |
| Free Cash Flow | - | 99.6 | - | - | - | - | - |
| ROE (net income / shareholders' equity) | - | 17.7% | 19.5% | 19.1% | 11.1% | 17.4% | 17.9% |
| ROA (Net income/ Total Assets) | - | 16.3% | 14.4% | 11.5% | 6% | 10.1% | 10.6% |
| Assets 1 | - | 1,081 | 1,513 | 1,920 | 2,308 | 2,406 | 2,777 |
| Book Value Per Share 2 | - | 3.610 | 3.540 | 3.890 | 4.260 | 4.710 | 5.380 |
| Cash Flow per Share 2 | - | 0.3800 | 0.3700 | 0.7000 | 0.2800 | -0.0600 | 0.9200 |
| Capex 1 | - | 14.6 | 173 | 230 | 28.8 | 15 | 24.5 |
| Capex / Sales | - | 1.55% | 14.37% | 17.16% | 2.03% | 0.85% | 1.11% |
| Announcement Date | 4/7/20 | 4/6/21 | 4/21/22 | 4/24/23 | 4/25/24 | - | - |
1CNY in Million2CNY
Estimates
EPS & Dividend
Year-on-year evolution of the PER
Year-on-year evolution of the Yield
Change in Enterprise Value/EBITDA
Trading Rating
Investor Rating
ESG Refinitiv
Sell
Buy
Mean consensus
BUY
Number of Analysts
3
Last Close Price
19.23
CNY
Average target price
26.97
CNY
Spread / Average Target
+40.23%
EPS Revisions
Annual profits - Rate of surprise
| 1st Jan change | Capi. | |
|---|---|---|
| -10.77% | 817M | |
| +4.53% | 149B | |
| +34.66% | 130B | |
| +19.57% | 130B | |
| +12.90% | 62.82B | |
| +7.65% | 41.04B | |
| +94.65% | 35B | |
| +6.26% | 32.1B | |
| -9.78% | 32.1B | |
| +3.97% | 27.31B |
- Stock Market
- Equities
- 002979 Stock
- Financials China Leadshine Technology Co., Ltd.
