Financials China Liberal Education Holdings Limited

Equities

CLEU

KYG2161Y1171

Miscellaneous Educational Service Providers

Market Closed - Nasdaq 04:30:00 2024-04-26 pm EDT 5-day change 1st Jan Change
1.08 USD -3.57% Intraday chart for China Liberal Education Holdings Limited +1.98% -60.00%

Valuation

Fiscal Period: December 2020 2021 2022 2023
Capitalization 1 24.45 16.42 31.6 8.928
Enterprise Value (EV) 1 19.55 -16.21 18.96 -9.692
P/E ratio 18.7 x -11 x -14 x -1.26 x
Yield - - - -
Capitalization / Revenue 4.87 x 4.2 x 2.72 x 3.09 x
EV / Revenue 3.89 x -4.15 x 1.63 x -3.36 x
EV / EBITDA 13.5 x 14.1 x -27.1 x 11.3 x
EV / FCF -6.35 x 11.8 x 0.74 x 0.18 x
FCF Yield -15.8% 8.49% 135% 556%
Price to Book 2.1 x 0.44 x 0.51 x 0.14 x
Nbr of stocks (in thousands) 422 823 2,107 3,307
Reference price 2 57.90 19.95 15.00 2.700
Announcement Date 4/30/21 4/14/22 5/15/23 4/15/24
1USD in Million2USD
Estimates

Income Statement Evolution (Annual data)

Fiscal Period: December 2018 2019 2020 2021 2022 2023
Net sales 1 4.809 5.256 5.023 3.91 11.6 2.886
EBITDA 1 0.8685 0.5587 1.453 -1.152 -0.6982 -0.8608
EBIT 1 0.8231 0.5187 1.437 -1.171 -1.385 -0.9345
Operating Margin 17.12% 9.87% 28.6% -29.94% -11.94% -32.38%
Earnings before Tax (EBT) 1 1.092 0.5939 1.512 -0.9498 -1.229 -3.822
Net income 1 0.8427 0.4379 1.209 -1.25 -1.689 -4.959
Net margin 17.52% 8.33% 24.06% -31.97% -14.56% -171.81%
EPS 2 2.528 1.314 3.098 -1.808 -1.069 -2.136
Free Cash Flow 1 2.87 -0.5204 -3.08 -1.375 25.5 -53.91
FCF margin 59.69% -9.9% -61.32% -35.18% 219.81% -1,867.9%
FCF Conversion (EBITDA) 330.5% - - - - -
FCF Conversion (Net income) 340.63% - - - - -
Dividend per Share - - - - - -
Announcement Date 8/5/19 6/29/20 4/30/21 4/14/22 5/15/23 4/15/24
1USD in Million2USD
Estimates

Balance Sheet Analysis

Fiscal Period: December 2018 2019 2020 2021 2022 2023
Net Debt 1 - - - - - -
Net Cash position 1 2.08 1.69 4.89 32.6 12.6 18.6
Leverage (Debt/EBITDA) - - - - - -
Free Cash Flow 1 2.87 -0.52 -3.08 -1.38 25.5 -53.9
ROE (net income / shareholders' equity) 18.7% 8.4% 14.4% -4.66% -3.23% -5.93%
ROA (Net income/ Total Assets) 9.17% 5.06% 9.15% -2.59% -1.17% -0.66%
Assets 1 9.188 8.66 13.21 48.18 144 750.5
Book Value Per Share 2 14.20 15.50 27.60 45.40 29.70 19.90
Cash Flow per Share 2 6.230 5.110 11.90 35.40 6.480 6.070
Capex 1 0.08 0.02 0.02 0 0.61 -
Capex / Sales 1.74% 0.34% 0.42% 0.11% 5.28% -
Announcement Date 8/5/19 6/29/20 4/30/21 4/14/22 5/15/23 4/15/24
1USD in Million2USD
Estimates
  1. Stock Market
  2. Equities
  3. CLEU Stock
  4. Financials China Liberal Education Holdings Limited