Financials China National Software & Service Company Limited

Equities

600536

CNE000001BB0

Software

End-of-day quote Shanghai S.E. 06:00:00 2024-04-25 pm EDT 5-day change 1st Jan Change
29.19 CNY +2.46% Intraday chart for China National Software & Service Company Limited +3.22% -19.50%

Valuation

Fiscal Period: December 2019 2020 2021 2022 2023 2024 2025
Capitalization 1 35,455 38,952 24,694 38,497 31,175 25,094 -
Enterprise Value (EV) 1 35,455 38,952 24,694 38,497 31,175 25,094 25,094
P/E ratio 551 x 563 x 333 x 729 x -117 x 52.1 x 34.3 x
Yield - - - - - - -
Capitalization / Revenue - 5.26 x - - 4.64 x 1.7 x 1.38 x
EV / Revenue - 5.26 x - - 4.64 x 1.7 x 1.38 x
EV / EBITDA - 134 x - - 160 x 38.7 x 27.7 x
EV / FCF - - - - - - -
FCF Yield - - - - - - -
Price to Book - 16.9 x - - 13.7 x 8.06 x 6.8 x
Nbr of stocks (in thousands) 835,812 835,812 835,812 857,993 859,750 859,695 -
Reference price 2 42.42 46.60 29.54 44.87 36.26 29.19 29.19
Announcement Date 4/20/20 3/29/21 4/18/22 4/27/23 4/25/24 - -
1CNY in Million2CNY
Estimates

Income Statement Evolution (Annual data)

Fiscal Period: December 2019 2020 2021 2022 2023 2024 2025
Net sales 1 - 7,408 - - 6,723 14,735 18,212
EBITDA 1 - 290.2 - - 194.9 649 907
EBIT 1 - 175 - - -11.52 1,172 1,765
Operating Margin - 2.36% - - -0.17% 7.95% 9.69%
Earnings before Tax (EBT) 1 - 184.1 - - -11.17 1,183 1,776
Net income 1 61.83 68.23 75.58 - -232.7 483 732
Net margin - 0.92% - - -3.46% 3.28% 4.02%
EPS 2 0.0769 0.0828 0.0888 0.0615 -0.3100 0.5600 0.8500
Free Cash Flow - - - - - - -
FCF margin - - - - - - -
FCF Conversion (EBITDA) - - - - - - -
FCF Conversion (Net income) - - - - - - -
Dividend per Share - - - - - - -
Announcement Date 4/20/20 3/29/21 4/18/22 4/27/23 4/25/24 - -
1CNY in Million2CNY
Estimates

Balance Sheet Analysis

Fiscal Period: December 2019 2020 2021 2023 2024 2025
Net Debt - - - - - -
Net Cash position - - - - - -
Leverage (Debt/EBITDA) - - - - - -
Free Cash Flow - - - - - -
ROE (net income / shareholders' equity) - 2.96% - -9.76% 15.5% 19.8%
ROA (Net income/ Total Assets) - - - - 3.2% 4.2%
Assets 1 - - - - 15,094 17,429
Book Value Per Share 2 - 2.760 - 2.650 3.620 4.290
Cash Flow per Share - 0.2200 - - - -
Capex 1 - 50.8 - 213 25 25
Capex / Sales - 0.69% - 3.17% 0.17% 0.14%
Announcement Date 4/20/20 3/29/21 4/18/22 4/25/24 - -
1CNY in Million2CNY
Estimates

EPS & Dividend

Year-on-year evolution of the PER

Change in Enterprise Value/EBITDA

Sell
Consensus
Buy
Mean consensus
BUY
Number of Analysts
1
Last Close Price
29.19 CNY
Average target price
45 CNY
Spread / Average Target
+54.16%
Consensus

Annual profits - Rate of surprise

  1. Stock Market
  2. Equities
  3. 600536 Stock
  4. Financials China National Software & Service Company Limited