End-of-day quote
Shanghai S.E.
06:00:00 2024-04-25 pm EDT
|
5-day change
|
1st Jan Change
|
4.47
CNY
|
+1.82%
|
|
-2.83%
|
+2.05%
|
Fiscal Period: December |
2017
|
2018
|
2019
|
2020
|
2021
|
2022
|
---|
Capitalization
1 |
9,026
|
5,680
|
7,110
|
7,971
|
10,512
|
6,832
|
Enterprise Value (EV)
1 |
10,563
|
6,870
|
8,886
|
10,043
|
12,542
|
9,566
|
P/E ratio
|
40.8
x
|
18
x
|
17.7
x
|
19.4
x
|
34
x
|
107
x
|
Yield
|
-
|
-
|
-
|
-
|
0.13%
|
-
|
Capitalization / Revenue
|
3.86
x
|
1.81
x
|
2.17
x
|
2.39
x
|
3.03
x
|
2.19
x
|
EV / Revenue
|
4.52
x
|
2.19
x
|
2.72
x
|
3.02
x
|
3.62
x
|
3.06
x
|
EV / EBITDA
|
24.8
x
|
11.6
x
|
12.8
x
|
14.7
x
|
23.1
x
|
34.6
x
|
EV / FCF
|
-12
x
|
8.88
x
|
-91.1
x
|
-14.4
x
|
-103
x
|
-18.7
x
|
FCF Yield
|
-8.31%
|
11.3%
|
-1.1%
|
-6.93%
|
-0.97%
|
-5.36%
|
Price to Book
|
5.37
x
|
4.01
x
|
3.94
x
|
3.62
x
|
4.35
x
|
2.69
x
|
Nbr of stocks (in thousands)
|
1,388,660
|
1,388,660
|
1,388,660
|
1,388,660
|
1,388,660
|
1,388,660
|
Reference price
2 |
6.500
|
4.090
|
5.120
|
5.740
|
7.570
|
4.920
|
Announcement Date
|
3/19/18
|
4/15/19
|
4/20/20
|
4/28/21
|
4/22/22
|
4/24/23
|
Fiscal Period: December |
2017
|
2018
|
2019
|
2020
|
2021
|
2022
|
---|
Net sales
1 |
2,338
|
3,136
|
3,272
|
3,331
|
3,469
|
3,123
|
EBITDA
1 |
426.6
|
593
|
694
|
681.4
|
543
|
276.8
|
EBIT
1 |
373.5
|
532.2
|
631.6
|
615.7
|
470.6
|
206.3
|
Operating Margin
|
15.97%
|
16.97%
|
19.3%
|
18.49%
|
13.56%
|
6.61%
|
Earnings before Tax (EBT)
1 |
264.2
|
400.9
|
500.2
|
485.8
|
309.2
|
32.71
|
Net income
1 |
217.6
|
316.1
|
401.8
|
410.5
|
309.2
|
63.72
|
Net margin
|
9.31%
|
10.08%
|
12.28%
|
12.32%
|
8.91%
|
2.04%
|
EPS
2 |
0.1594
|
0.2277
|
0.2894
|
0.2956
|
0.2226
|
0.0459
|
Free Cash Flow
1 |
-877.8
|
773.3
|
-97.55
|
-696.3
|
-122
|
-512.5
|
FCF margin
|
-37.54%
|
24.66%
|
-2.98%
|
-20.91%
|
-3.52%
|
-16.41%
|
FCF Conversion (EBITDA)
|
-
|
130.41%
|
-
|
-
|
-
|
-
|
FCF Conversion (Net income)
|
-
|
244.62%
|
-
|
-
|
-
|
-
|
Dividend per Share
|
-
|
-
|
-
|
-
|
0.0100
|
-
|
Announcement Date
|
3/19/18
|
4/15/19
|
4/20/20
|
4/28/21
|
4/22/22
|
4/24/23
|
Fiscal Period: December |
2017
|
2018
|
2019
|
2020
|
2021
|
2022
|
---|
Net Debt
1 |
1,536
|
1,190
|
1,776
|
2,072
|
2,030
|
2,734
|
Net Cash position
1 |
-
|
-
|
-
|
-
|
-
|
-
|
Leverage (Debt/EBITDA)
|
3.602
x
|
2.007
x
|
2.559
x
|
3.041
x
|
3.738
x
|
9.874
x
|
Free Cash Flow
1 |
-878
|
773
|
-97.6
|
-696
|
-122
|
-513
|
ROE (net income / shareholders' equity)
|
15.8%
|
20%
|
24.9%
|
20.3%
|
12.9%
|
2.52%
|
ROA (Net income/ Total Assets)
|
5.73%
|
6.92%
|
7.61%
|
6.47%
|
4.31%
|
1.78%
|
Assets
1 |
3,795
|
4,570
|
5,281
|
6,344
|
7,173
|
3,587
|
Book Value Per Share
2 |
1.210
|
1.020
|
1.300
|
1.590
|
1.740
|
1.830
|
Cash Flow per Share
2 |
0.4200
|
0.4700
|
0.5900
|
0.5400
|
0.8600
|
0.6500
|
Capex
1 |
59.7
|
66.8
|
87.1
|
60.7
|
80.6
|
210
|
Capex / Sales
|
2.55%
|
2.13%
|
2.66%
|
1.82%
|
2.32%
|
6.71%
|
Announcement Date
|
3/19/18
|
4/15/19
|
4/20/20
|
4/28/21
|
4/22/22
|
4/24/23
|
|