Delayed
Hong Kong S.E.
01:55:05 2024-04-29 am EDT
|
5-day change
|
1st Jan Change
|
7.4
HKD
|
+2.35%
|
|
+14.53%
|
+10.27%
|
Fiscal Period: December |
2019
|
2020
|
2021
|
2022
|
2023
|
2024
|
2025
|
2026
|
---|
Capitalization
1 |
69,436
|
50,244
|
38,456
|
34,934
|
24,152
|
25,985
|
-
|
-
|
Enterprise Value (EV)
1 |
88,458
|
72,751
|
50,681
|
19,731
|
10,221
|
-33,670
|
-31,461
|
25,985
|
P/E ratio
|
7.86
x
|
7.67
x
|
5.12
x
|
12.5
x
|
4.49
x
|
3.38
x
|
3.14
x
|
3.03
x
|
Yield
|
1.55%
|
2.86%
|
4.3%
|
2.67%
|
4.46%
|
5.72%
|
6.77%
|
5.76%
|
Capitalization / Revenue
|
0.28
x
|
0.19
x
|
0.12
x
|
0.12
x
|
-
|
0.08
x
|
0.08
x
|
-
|
EV / Revenue
|
0.36
x
|
0.27
x
|
0.16
x
|
0.07
x
|
-
|
-0.11
x
|
-0.09
x
|
-
|
EV / EBITDA
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
EV / FCF
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
FCF Yield
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
Price to Book
|
0.91
x
|
0.55
x
|
0.44
x
|
0.46
x
|
0.31
x
|
0.25
x
|
0.25
x
|
0.23
x
|
Nbr of stocks (in thousands)
|
3,594,019
|
3,594,019
|
3,594,019
|
3,594,019
|
3,594,019
|
3,594,019
|
-
|
-
|
Reference price
2 |
19.32
|
13.98
|
10.70
|
9.720
|
6.720
|
7.230
|
7.230
|
7.230
|
Announcement Date
|
3/27/20
|
3/22/21
|
3/23/22
|
3/28/23
|
3/25/24
|
-
|
-
|
-
|
Fiscal Period: December |
2019
|
2020
|
2021
|
2022
|
2023
|
2024
|
2025
|
2026
|
---|
Net sales
1 |
244,528
|
270,113
|
315,858
|
298,378
|
-
|
315,940
|
332,575
|
-
|
EBITDA
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
EBIT
1 |
13,893
|
17,026
|
12,686
|
4,597
|
-
|
23,545
|
23,331
|
-
|
Operating Margin
|
5.68%
|
6.3%
|
4.02%
|
1.54%
|
-
|
7.45%
|
7.02%
|
-
|
Earnings before Tax (EBT)
1 |
13,326
|
13,265
|
10,914
|
1,498
|
11,658
|
14,317
|
16,552
|
15,165
|
Net income
1 |
9,009
|
6,549
|
7,514
|
2,797
|
6,190
|
7,526
|
8,084
|
8,106
|
Net margin
|
3.68%
|
2.42%
|
2.38%
|
0.94%
|
-
|
2.38%
|
2.43%
|
-
|
EPS
2 |
2.457
|
1.822
|
2.091
|
0.7780
|
1.495
|
2.141
|
2.299
|
2.385
|
Free Cash Flow
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
FCF margin
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
FCF Conversion (EBITDA)
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
FCF Conversion (Net income)
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
Dividend per Share
2 |
0.3000
|
0.4000
|
0.4600
|
0.2600
|
0.3000
|
0.4136
|
0.4898
|
0.4165
|
Announcement Date
|
3/27/20
|
3/22/21
|
3/23/22
|
3/28/23
|
3/25/24
|
-
|
-
|
-
|
Fiscal Period: December |
2020 S1
|
2022 S1
|
2023 S1
|
---|
Net sales
|
-
|
-
|
-
|
EBITDA
|
-
|
-
|
-
|
EBIT
|
-
|
-
|
-
|
Operating Margin
|
-
|
-
|
-
|
Earnings before Tax (EBT)
|
-
|
-
|
-
|
Net income
1 |
2,877
|
2,709
|
5,220
|
Net margin
|
-
|
-
|
-
|
EPS
|
-
|
-
|
-
|
Dividend per Share
|
-
|
-
|
-
|
Announcement Date
|
8/25/20
|
8/29/22
|
8/24/23
|
Fiscal Period: December |
2019
|
2020
|
2021
|
2022
|
2023
|
2024
|
2025
|
2026
|
---|
Net Debt
1 |
19,022
|
22,507
|
12,225
|
-
|
-
|
-
|
-
|
-
|
Net Cash position
1 |
-
|
-
|
-
|
15,203
|
13,931
|
59,654
|
57,446
|
-
|
Leverage (Debt/EBITDA)
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
Free Cash Flow
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
ROE (net income / shareholders' equity)
|
10.3%
|
7.85%
|
8.41%
|
5.22%
|
8.5%
|
8.21%
|
8.33%
|
9.28%
|
ROA (Net income/ Total Assets)
|
1.08%
|
0.63%
|
0.59%
|
0.2%
|
0.44%
|
0.59%
|
0.77%
|
0.66%
|
Assets
1 |
835,747
|
1,044,211
|
1,273,832
|
1,394,122
|
1,415,547
|
1,270,989
|
1,051,152
|
1,228,182
|
Book Value Per Share
2 |
21.20
|
25.20
|
24.50
|
21.00
|
22.00
|
28.40
|
29.00
|
31.10
|
Cash Flow per Share
|
-
|
31.80
|
27.40
|
26.40
|
-
|
-
|
-
|
-
|
Capex
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
Capex / Sales
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
Announcement Date
|
3/27/20
|
3/22/21
|
3/23/22
|
3/28/23
|
3/25/24
|
-
|
-
|
-
|
Last Close Price
7.23
HKD Average target price
9.495
HKD Spread / Average Target +31.33% Consensus |
1st Jan change
|
Capi.
|
---|
| +10.27% | 3.32B | | +3.05% | 95.15B | | +4.74% | 94.71B | | -15.06% | 77.24B | | +17.77% | 74.93B | | +6.69% | 30.04B | | +18.06% | 27.87B | | +4.32% | 26.97B | | -0.13% | 16.99B | | -10.61% | 15.16B |
Life Insurance
|