Stock 245 CHINA VERED FINANCIAL HOLDING CORPORATION LIMITED
Add to a list
To use this feature you must be a member
Log inSign up

Financials China Vered Financial Holding Corporation Limited

Equities

245

HK0000268943

Investment Holding Companies

Market Closed - Hong Kong S.E.
Other stock markets
 04:08:22 2024-04-29 am EDT 		5-day change 1st Jan Change
0.075 HKD 0.00% Intraday chart for China Vered Financial Holding Corporation Limited +7.14% +78.57%
Apr. 19 China Vered Financial Holding Corporation Limited Announces Appointment of Huang Yan as Non-Executive Director CI
Apr. 09 China Vered Financial Holding Corporation Limited Announces Management Changes CI

Valuation

Fiscal Period: December 2017 2018 2019 2020 2021 2022
Capitalization 1 9,836 5,988 3,471 2,430 2,326 1,979
Enterprise Value (EV) 1 9,003 2,424 1,475 472.4 198 379
P/E ratio 51.5 x 41.8 x -5.26 x 7.53 x 31 x -3.02 x
Yield - - - - - -
Capitalization / Revenue 21.8 x 11.7 x 18.4 x 7.63 x 7.69 x 8.12 x
EV / Revenue 19.9 x 4.72 x 7.84 x 1.48 x 0.65 x 1.55 x
EV / EBITDA 31.1 x 12.3 x -6.46 x 5.96 x 1.38 x -0.68 x
EV / FCF 16.4 x 1.77 x 3.77 x 1.84 x -1.23 x -1.87 x
FCF Yield 6.08% 56.6% 26.6% 54.3% -81.3% -53.4%
Price to Book 1.78 x 1.07 x 0.64 x 0.44 x 0.47 x 0.48 x
Nbr of stocks (in thousands) 28,928,719 28,928,719 34,714,459 34,714,459 34,714,459 34,714,459
Reference price 2 0.3400 0.2070 0.1000 0.0700 0.0670 0.0570
Announcement Date 4/17/18 4/30/19 4/23/20 4/26/21 9/29/22 4/28/23
1HKD in Million2HKD
Estimates

Income Statement Evolution (Annual data)

Fiscal Period: December 2017 2018 2019 2020 2021 2022
Net sales 1 452.2 513.4 188.2 318.3 302.5 243.8
EBITDA 1 289.2 196.6 -228.2 79.22 143.1 -561.5
EBIT 1 285.6 192 -235.8 67.77 132.9 -565.9
Operating Margin 63.16% 37.39% -125.28% 21.29% 43.93% -232.16%
Earnings before Tax (EBT) 1 208.2 160.9 -643.5 377.9 106.5 -630.9
Net income 1 192 143.2 -568.8 323.5 71.19 -623.3
Net margin 42.47% 27.9% -302.28% 101.61% 23.53% -255.69%
EPS 2 0.006599 0.004951 -0.0190 0.009300 0.002158 -0.0189
Free Cash Flow 1 547.8 1,371 391.5 256.8 -161 -202.3
FCF margin 121.16% 267.05% 208.07% 80.66% -53.21% -83.01%
FCF Conversion (EBITDA) 189.42% 697.24% - 324.1% - -
FCF Conversion (Net income) 285.29% 957.19% - 79.38% - -
Dividend per Share - - - - - -
Announcement Date 4/17/18 4/30/19 4/23/20 4/26/21 9/29/22 4/28/23
1HKD in Million2HKD
Estimates

Balance Sheet Analysis

Fiscal Period: December 2017 2018 2019 2020 2021 2022
Net Debt 1 - - - - - -
Net Cash position 1 833 3,564 1,997 1,958 2,128 1,600
Leverage (Debt/EBITDA) - - - - - -
Free Cash Flow 1 548 1,371 392 257 -161 -202
ROE (net income / shareholders' equity) 3.76% 2.66% -10.8% 6.15% 1.37% -13.7%
ROA (Net income/ Total Assets) 2.96% 1.97% -2.51% 0.71% 1.43% -7.12%
Assets 1 6,494 7,274 22,707 45,531 4,995 8,751
Book Value Per Share 2 0.1900 0.1900 0.1600 0.1600 0.1400 0.1200
Cash Flow per Share 2 0.0400 0.0800 0.0600 0.0200 0.0200 0.0300
Capex 1 2.33 4.21 27 6.02 1 0.1
Capex / Sales 0.52% 0.82% 14.37% 1.89% 0.33% 0.04%
Announcement Date 4/17/18 4/30/19 4/23/20 4/26/21 9/29/22 4/28/23
1HKD in Million2HKD
Estimates

EPS & Dividend

Year-on-year evolution of the PER

Change in Enterprise Value/EBITDA

Sector Other Holding Companies

1st Jan change Capi.
CHINA VERED FINANCIAL HOLDING CORPORATION LIMITED Stock China Vered Financial Holding Corporation Limited
+78.57% 333M
INVESTOR AB Stock Investor AB
+17.11% 75.59B
KOÇ HOLDING Stock Koç Holding
+58.67% 16.95B
INVESTMENT AB LATOUR Stock Investment AB Latour
+3.89% 15.78B
AB INDUSTRIVÄRDEN Stock AB Industrivärden
+8.12% 13.87B
L E LUNDBERGFÖRETAGEN AB Stock L E Lundbergföretagen AB
-0.31% 12.3B
HAL TRUST Stock HAL Trust
+9.49% 12.04B
BAJAJ HOLDINGS & INVESTMENT LIMITED Stock Bajaj Holdings & Investment Limited
+6.40% 10.88B
MERITZ FINANCIAL GROUP INC. Stock Meritz Financial Group Inc.
+37.06% 10.17B
GROUPE BRUXELLES LAMBERT SA Stock Groupe Bruxelles Lambert SA
-1.50% 9.7B
Other Holding Companies
  1. Stock Market
  2. Equities
  3. 245 Stock
  4. Financials China Vered Financial Holding Corporation Limited