End-of-day quote
Shanghai S.E.
06:00:00 2024-05-15 pm EDT
|
5-day change
|
1st Jan Change
|
2.99
CNY
|
+1.01%
|
|
+1.36%
|
+18.65%
|
Fiscal Period: December |
2019
|
2020
|
2021
|
2022
|
2023
|
2024
|
2025
|
2026
|
---|
Capitalization
1 |
96,437
|
82,691
|
70,756
|
60,286
|
65,233
|
77,236
|
-
|
-
|
Enterprise Value (EV)
1 |
96,437
|
82,691
|
70,756
|
60,286
|
65,233
|
77,236
|
77,236
|
77,236
|
P/E ratio
|
5.68
x
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
Yield
|
-
|
-
|
-
|
-
|
-
|
8.08%
|
9.01%
|
8.31%
|
Capitalization / Revenue
|
-
|
1.73
x
|
1.3
x
|
0.99
x
|
1.02
x
|
1.17
x
|
1.11
x
|
1.05
x
|
EV / Revenue
|
-
|
1.73
x
|
1.3
x
|
0.99
x
|
1.02
x
|
1.17
x
|
1.11
x
|
1.05
x
|
EV / EBITDA
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
EV / FCF
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
FCF Yield
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
Price to Book
|
-
|
-
|
0.46
x
|
-
|
-
|
0.34
x
|
0.31
x
|
0.3
x
|
Nbr of stocks (in thousands)
|
21,268,697
|
21,268,697
|
21,268,697
|
21,268,697
|
27,464,636
|
27,464,636
|
-
|
-
|
Reference price
2 |
3.637
|
3.190
|
2.689
|
2.464
|
1.836
|
2.165
|
2.165
|
2.165
|
Announcement Date
|
3/27/20
|
3/30/21
|
3/29/22
|
3/27/23
|
3/28/24
|
-
|
-
|
-
|
Fiscal Period: December |
2019
|
2020
|
2021
|
2022
|
2023
|
2024
|
2025
|
2026
|
---|
Net sales
1 |
-
|
47,771
|
54,471
|
61,085
|
63,704
|
65,851
|
69,298
|
73,606
|
EBITDA
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
EBIT
1 |
-
|
34,529
|
14,932
|
15,847
|
17,523
|
45,540
|
43,987
|
45,028
|
Operating Margin
|
-
|
72.28%
|
27.41%
|
25.94%
|
27.51%
|
69.16%
|
63.47%
|
61.17%
|
Earnings before Tax (EBT)
1 |
-
|
-
|
-
|
15,831
|
17,492
|
18,819
|
20,498
|
21,196
|
Net income
1 |
12,925
|
-
|
-
|
13,618
|
15,048
|
16,092
|
17,232
|
18,275
|
Net margin
|
-
|
-
|
-
|
22.29%
|
23.62%
|
24.44%
|
24.87%
|
24.83%
|
EPS
|
0.6400
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
Free Cash Flow
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
FCF margin
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
FCF Conversion (EBITDA)
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
FCF Conversion (Net income)
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
Dividend per Share
2 |
-
|
-
|
-
|
-
|
-
|
0.1750
|
0.1950
|
0.1800
|
Announcement Date
|
3/27/20
|
3/30/21
|
3/29/22
|
3/27/23
|
3/28/24
|
-
|
-
|
-
|
Fiscal Period: December |
2019
|
2020
|
2021
|
2022
|
2023
|
2024
|
2025
|
2026
|
---|
Net Debt
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
Net Cash position
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
Leverage (Debt/EBITDA)
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
Free Cash Flow
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
ROE (net income / shareholders' equity)
|
-
|
9.6%
|
8.58%
|
9.01%
|
9.45%
|
9.26%
|
9.32%
|
9.38%
|
ROA (Net income/ Total Assets)
|
-
|
0.64%
|
0.58%
|
0.55%
|
0.54%
|
0.49%
|
0.48%
|
0.46%
|
Assets
1 |
-
|
-
|
-
|
2,454,136
|
2,786,667
|
3,259,081
|
3,599,452
|
3,972,826
|
Book Value Per Share
2 |
-
|
-
|
5.840
|
-
|
-
|
6.380
|
6.920
|
7.130
|
Cash Flow per Share
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
Capex
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
Capex / Sales
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
Announcement Date
|
3/27/20
|
3/30/21
|
3/29/22
|
3/27/23
|
3/28/24
|
-
|
-
|
-
|
Last Close Price
2.165
CNY Average target price
2.7
CNY Spread / Average Target +24.70% Consensus |
1st Jan change
|
Capi.
|
---|
| +26.58% | 207B | | +2.13% | 74.34B | | +8.72% | 56.68B | | +21.58% | 51.37B | | +7.22% | 50.01B | | +36.96% | 46.82B | | +6.79% | 35.83B | | -15.43% | 35.46B | | -96.60% | 32.24B |
Commercial Banks
|