Financials China Zhonghua Geotechnical Engineering Group Co., Ltd.

Equities

002542

CNE100000ZV8

Construction & Engineering

End-of-day quote Shenzhen S.E. 06:00:00 2024-04-25 pm EDT 5-day change 1st Jan Change
2.16 CNY -0.92% Intraday chart for China Zhonghua Geotechnical Engineering Group Co., Ltd. +2.86% -20.00%

Valuation

Fiscal Period: December 2018 2019 2020 2021 2022 2023
Capitalization 1 7,787 6,753 5,561 5,326 5,616 4,875
Enterprise Value (EV) 1 9,452 8,377 7,623 7,681 7,866 7,194
P/E ratio 35.8 x 26.7 x 30.8 x -17.4 x -7.97 x -6.59 x
Yield 0.47% 0.53% 0.97% - - -
Capitalization / Revenue 2.19 x 1.65 x 0.98 x 1.03 x 2.58 x 1.93 x
EV / Revenue 2.65 x 2.04 x 1.35 x 1.48 x 3.61 x 2.85 x
EV / EBITDA 15.6 x 14.4 x 12.3 x 66.4 x -21.6 x -12.4 x
EV / FCF -19.4 x -38.5 x -16.7 x 249 x 22.6 x 25.1 x
FCF Yield -5.15% -2.6% -5.99% 0.4% 4.42% 3.99%
Price to Book 2.01 x 1.64 x 1.36 x 1.46 x 1.9 x 2.18 x
Nbr of stocks (in thousands) 1,811,028 1,805,548 1,805,575 1,805,340 1,805,630 1,805,640
Reference price 2 4.300 3.740 3.080 2.950 3.110 2.700
Announcement Date 4/28/19 4/22/20 4/19/21 4/11/22 4/16/23 4/9/24
1CNY in Million2CNY
Estimates

Income Statement Evolution (Annual data)

Fiscal Period: December 2018 2019 2020 2021 2022 2023
Net sales 1 3,564 4,100 5,663 5,174 2,177 2,527
EBITDA 1 606.1 581.5 621.7 115.7 -364.8 -580.6
EBIT 1 385.1 387.7 403.6 -62.07 -556.1 -723.9
Operating Margin 10.81% 9.46% 7.13% -1.2% -25.55% -28.65%
Earnings before Tax (EBT) 1 259.6 290 198.8 -356.1 -807.5 -880.6
Net income 1 223 251.5 184.9 -315.2 -707.5 -739.4
Net margin 6.26% 6.13% 3.27% -6.09% -32.5% -29.26%
EPS 2 0.1200 0.1400 0.1000 -0.1700 -0.3900 -0.4100
Free Cash Flow 1 -486.3 -217.8 -456.7 30.83 347.7 287.1
FCF margin -13.65% -5.31% -8.07% 0.6% 15.97% 11.36%
FCF Conversion (EBITDA) - - - 26.65% - -
FCF Conversion (Net income) - - - - - -
Dividend per Share 2 0.0200 0.0200 0.0300 - - -
Announcement Date 4/28/19 4/22/20 4/19/21 4/11/22 4/16/23 4/9/24
1CNY in Million2CNY
Estimates

Balance Sheet Analysis

Fiscal Period: December 2018 2019 2020 2021 2022 2023
Net Debt 1 1,664 1,624 2,062 2,355 2,250 2,319
Net Cash position 1 - - - - - -
Leverage (Debt/EBITDA) 2.746 x 2.792 x 3.317 x 20.36 x -6.168 x -3.994 x
Free Cash Flow 1 -486 -218 -457 30.8 348 287
ROE (net income / shareholders' equity) 6.01% 6.15% 4.1% -8.09% -21.1% -28.7%
ROA (Net income/ Total Assets) 3.14% 2.77% 2.57% -0.37% -3.73% -5.38%
Assets 1 7,111 9,088 7,190 84,303 18,955 13,744
Book Value Per Share 2 2.140 2.280 2.260 2.030 1.640 1.240
Cash Flow per Share 2 0.4100 0.5400 0.7000 0.5600 0.3200 0.4900
Capex 1 308 166 96.3 238 76.7 10.8
Capex / Sales 8.64% 4.05% 1.7% 4.6% 3.52% 0.43%
Announcement Date 4/28/19 4/22/20 4/19/21 4/11/22 4/16/23 4/9/24
1CNY in Million2CNY
Estimates
  1. Stock Market
  2. Equities
  3. 002542 Stock
  4. Financials China Zhonghua Geotechnical Engineering Group Co., Ltd.