Stock 603976 CHONGQING ZHENGCHUAN PHARMACEUTICAL PACKAGING CO.,LTD
Add to a list
To use this feature you must be a member
Log inSign up

Financials ChongQing Zhengchuan Pharmaceutical Packaging Co.,Ltd

Equities

603976

CNE100002W50

Non-Paper Containers & Packaging

End-of-day quote Shanghai S.E.
Other stock markets
 06:00:00 2024-04-29 pm EDT 		5-day change 1st Jan Change
16.14 CNY +2.22% Intraday chart for ChongQing Zhengchuan Pharmaceutical Packaging Co.,Ltd +18.33% -18.11%
Apr. 27 ChongQing Zhengchuan Pharmaceutical Packaging Co.,Ltd Reports Earnings Results for the Full Year Ended December 31, 2023 CI
Apr. 26 ChongQing Zhengchuan Pharmaceutical Packaging Co.,Ltd Reports Earnings Results for the First Quarter Ended March 31, 2024 CI

Valuation

Fiscal Period: December 2018 2019 2020 2021 2022 2023
Capitalization 1 2,465 2,637 11,006 5,159 3,107 2,980
Enterprise Value (EV) 1 2,077 2,269 10,786 4,946 3,196 2,989
P/E ratio 29.8 x 43.6 x 208 x 48.1 x 47.8 x 73 x
Yield 0.49% 1.86% 0.05% 0.9% 0.29% -
Capitalization / Revenue 4.14 x 5.06 x 21.9 x 6.48 x 3.9 x 3.31 x
EV / Revenue 3.49 x 4.35 x 21.5 x 6.21 x 4.01 x 3.32 x
EV / EBITDA 16.3 x 21.4 x 111 x 27.1 x 21 x 18.2 x
EV / FCF -1,541 x -842 x -154 x -339 x -11.7 x 36.8 x
FCF Yield -0.06% -0.12% -0.65% -0.3% -8.56% 2.72%
Price to Book 2.5 x 2.55 x 10.6 x 4.42 x 2.62 x 2.44 x
Nbr of stocks (in thousands) 151,200 151,200 151,200 151,200 151,202 151,202
Reference price 2 16.30 17.44 72.79 34.12 20.55 19.71
Announcement Date 4/24/19 4/29/20 3/9/21 4/25/22 4/26/23 4/26/24
1CNY in Million2CNY
Estimates

Income Statement Evolution (Annual data)

Fiscal Period: December 2018 2019 2020 2021 2022 2023
Net sales 1 595.8 521.1 502 796.7 796.2 900.6
EBITDA 1 127.8 106 97.56 182.3 152.3 164.7
EBIT 1 79.63 54.97 44.5 116.2 66.51 59.22
Operating Margin 13.37% 10.55% 8.87% 14.59% 8.35% 6.58%
Earnings before Tax (EBT) 1 94.01 71.35 61.38 126 58.55 44.83
Net income 1 82.77 61.06 53.05 106.6 64.77 40.27
Net margin 13.89% 11.72% 10.57% 13.38% 8.13% 4.47%
EPS 2 0.5474 0.4000 0.3500 0.7100 0.4300 0.2700
Free Cash Flow 1 -1.348 -2.695 -69.92 -14.59 -273.6 81.16
FCF margin -0.23% -0.52% -13.93% -1.83% -34.36% 9.01%
FCF Conversion (EBITDA) - - - - - 49.29%
FCF Conversion (Net income) - - - - - 201.54%
Dividend per Share 2 0.0800 0.3240 0.0360 0.3080 0.0600 -
Announcement Date 4/24/19 4/29/20 3/9/21 4/25/22 4/26/23 4/26/24
1CNY in Million2CNY
Estimates

Balance Sheet Analysis

Fiscal Period: December 2018 2019 2020 2021 2022 2023
Net Debt 1 - - - - 88.7 8.78
Net Cash position 1 387 368 220 213 - -
Leverage (Debt/EBITDA) - - - - 0.5824 x 0.0533 x
Free Cash Flow 1 -1.35 -2.7 -69.9 -14.6 -274 81.2
ROE (net income / shareholders' equity) 8.53% 6.04% 5.11% 9.66% 5.51% 3.36%
ROA (Net income/ Total Assets) 4.55% 2.9% 2.17% 4.42% 2.1% 1.83%
Assets 1 1,819 2,104 2,447 2,410 3,091 2,203
Book Value Per Share 2 6.530 6.850 6.880 7.710 7.830 8.090
Cash Flow per Share 2 2.560 2.440 1.780 2.590 1.400 1.250
Capex 1 69.2 112 176 138 276 90
Capex / Sales 11.61% 21.43% 35.04% 17.27% 34.68% 9.99%
Announcement Date 4/24/19 4/29/20 3/9/21 4/25/22 4/26/23 4/26/24
1CNY in Million2CNY
Estimates

EPS & Dividend

Year-on-year evolution of the PER

Change in Enterprise Value/EBITDA

Sector Glass Containers & Packaging

1st Jan change Capi.
CHONGQING ZHENGCHUAN PHARMACEUTICAL PACKAGING CO.,LTD Stock ChongQing Zhengchuan Pharmaceutical Packaging Co.,Ltd
-18.11% 337M
VERALLIA Stock Verallia
+3.84% 4.52B
VIDRALA, S.A. Stock Vidrala, S.A.
+5.01% 3.41B
SHANDONG PHARMACEUTICAL GLASS CO.LTD Stock Shandong Pharmaceutical Glass Co.Ltd
+10.08% 2.58B
O-I GLASS, INC. Stock O-I Glass, Inc.
-20.09% 1.96B
VETROPACK HOLDING AG Stock Vetropack Holding AG
-21.10% 671M
ANADOLU CAM SANAYII A.S. Stock Anadolu Cam Sanayii A.S.
0.00% 598M
THE NATIONAL COMPANY FOR GLASS INDUSTRIES Stock The National Company for Glass Industries
+9.00% 391M
ANHUI DELI HOUSEHOLD GLASS CO., LTD. Stock Anhui Deli Household Glass Co., Ltd.
-32.38% 244M
CRISTALERÍAS DE CHILE S.A. Stock Cristalerías de Chile S.A.
-0.78% 190M
Glass Containers & Packaging
  1. Stock Market
  2. Equities
  3. 603976 Stock
  4. Financials ChongQing Zhengchuan Pharmaceutical Packaging Co.,Ltd