Stock CRU CIRRUS LOGIC, INC.
Add to a list
To use this feature you must be a member
Log inSign up

Financials Cirrus Logic, Inc. Deutsche Boerse AG

Equities

CRU

US1727551004

Semiconductors

Real-time Estimate Tradegate
Other stock markets
 07:50:01 2024-06-04 am EDT 		5-day change 1st Jan Change
105.5 EUR +0.48% Intraday chart for Cirrus Logic, Inc. -2.80% +37.75%
May. 29 Transcript : Cirrus Logic, Inc. Presents at TD Cowen?s 52nd Annual Technology, Media & Telecom Conference 2024, May-29-2024 09:05 AM
May. 22 Cirrus Logic, Inc. Logic Announces Retirement of Tim Dehne from the Board CI

Valuation

Fiscal Period: March 2020 2021 2022 2023 2024 2025 2026
Capitalization 1 3,755 4,803 4,927 6,054 4,992 6,140 -
Enterprise Value (EV) 1 3,755 4,803 4,927 5,573 4,992 6,140 6,140
P/E ratio 24.3 x 22.9 x 15.6 x 35.5 x 18.9 x 24.2 x 21.3 x
Yield - - - - - - -
Capitalization / Revenue 2.93 x 3.51 x 2.77 x 3.19 x 2.79 x 3.4 x 3.14 x
EV / Revenue 2.93 x 3.51 x 2.77 x 3.19 x 2.79 x 3.4 x 3.14 x
EV / EBITDA 11.8 x 13.6 x 9.23 x 11.8 x 10.1 x 12.9 x 12.9 x
EV / FCF 13,401,476 x 14,524,776 x - 19,989,746 x - - -
FCF Yield 0% 0% - 0% - - -
Price to Book 3.15 x - 3.15 x 3.78 x - - -
Nbr of stocks (in thousands) 58,628 58,045 57,283 55,257 53,935 53,569 -
Reference price 2 64.04 82.75 86.02 109.6 92.56 114.6 114.6
Announcement Date 5/4/20 4/29/21 5/3/22 5/4/23 5/7/24 - -
1USD in Million2USD
Estimates

Income Statement Evolution (Annual data)

Fiscal Period: March 2020 2021 2022 2023 2024 2025 2026
Net sales 1 1,281 1,369 1,781 1,898 1,789 1,808 1,958
EBITDA 1 317.4 353.4 534 510.9 495.4 474.2 477.7
EBIT 1 272.6 306.3 471.9 471.8 447.1 425 488.1
Operating Margin 21.28% 22.37% 26.49% 24.86% 24.99% 23.51% 24.93%
Earnings before Tax (EBT) - - - 254.7 - - -
Net income 1 159.5 217.3 326.4 176.7 274.6 262.8 301.4
Net margin 12.45% 15.87% 18.32% 9.31% 15.35% 14.54% 15.39%
EPS 2 2.640 3.620 5.520 3.090 4.900 4.737 5.393
Free Cash Flow 280.2 330.7 - 302.9 - - -
FCF margin 21.87% 24.15% - 15.96% - - -
FCF Conversion (EBITDA) 88.27% 93.58% - 59.27% - - -
FCF Conversion (Net income) 175.65% 152.15% - 171.39% - - -
Dividend per Share - - - - - - -
Announcement Date 5/4/20 4/29/21 5/3/22 5/4/23 5/7/24 - -
1USD in Million2USD
Estimates

Income Statement Evolution (Quarterly data)

Fiscal Period: March 2022 Q3 2022 Q4 2023 Q1 2023 Q2 2023 Q3 2023 Q4 2024 Q1 2024 Q2 2024 Q3 2024 Q4 2025 Q1 2025 Q2 2025 Q3 2025 Q4 2026 Q1
Net sales 1 548.3 490 393.6 540.6 590.6 372.8 317 481.1 619 371.8 317.4 482 602.7 405.6 354.3
EBITDA 1 191.7 152.8 99.93 164.9 183.7 78.09 55.62 144.1 205 88.52 50.25 139.4 202.2 96.4 60.05
EBIT 1 174.2 135.9 83.41 147.7 173.8 66.91 45.84 132.5 192.2 76.51 37.26 122 183.3 82.52 55.87
Operating Margin 31.78% 27.74% 21.19% 27.31% 29.44% 17.95% 14.46% 27.54% 31.06% 20.58% 11.74% 25.3% 30.42% 20.34% 15.77%
Earnings before Tax (EBT) - - - - - - 22.77 - - - - - - - -
Net income 1 127.6 96.41 39.71 87.19 103.5 -53.67 15.6 75.41 138.7 44.84 11.95 79.56 127 44.35 24.85
Net margin 23.28% 19.68% 10.09% 16.13% 17.52% -14.4% 4.92% 15.68% 22.41% 12.06% 3.76% 16.51% 21.07% 10.93% 7.01%
EPS 2 2.160 1.640 0.6900 1.520 1.830 -0.9700 0.2800 1.340 2.500 0.8100 0.2167 1.433 2.287 0.8000 0.4467
Dividend per Share - - - - - - - - - - - - - - -
Announcement Date 1/31/22 5/3/22 8/2/22 11/1/22 2/2/23 5/4/23 8/3/23 11/2/23 2/6/24 5/7/24 - - - - -
1USD in Million2USD
Estimates

Balance Sheet Analysis

Fiscal Period: March 2020 2021 2022 2023 2024 2025 2026
Net Debt - - - - - - -
Net Cash position - - - 481 - - -
Leverage (Debt/EBITDA) - - - - - - -
Free Cash Flow 280 331 - 303 - - -
ROE (net income / shareholders' equity) 20.4% 21% 27.3% 22.6% - 15.2% -
ROA (Net income/ Total Assets) - - - - - - -
Assets 1 - - - - - - -
Book Value Per Share 20.30 - 27.30 29.00 - - -
Cash Flow per Share 4.890 5.810 2.110 5.930 - - -
Capex 1 15.7 18.3 26.1 36.7 - 30.2 32.2
Capex / Sales 1.22% 1.33% 1.47% 1.93% - 1.67% 1.65%
Announcement Date 5/4/20 4/29/21 5/3/22 5/4/23 5/7/24 - -
1USD in Million
Estimates

EPS & Dividend

Year-on-year evolution of the PER

Change in Enterprise Value/EBITDA

Ratings for Cirrus Logic, Inc.

Trading Rating
Investor Rating
ESG Refinitiv
More Ratings

Analysts' Consensus

Sell
Consensus
Buy
Mean consensus
BUY
Number of Analysts
8
Last Close Price
114.6 USD
Average target price
112.9 USD
Spread / Average Target
-1.53%
Consensus

EPS Revisions

Estimates Revisions

Quarterly earnings - Rate of surprise

Company calendar

Sector Integrated Circuits

1st Jan change Capi.
MEDIATEK INC. Stock MediaTek Inc.
+25.12% 62.5B
SKYWORKS SOLUTIONS, INC. Stock Skyworks Solutions, Inc.
-18.71% 14.66B
NOVATEK MICROELECTRONICS CORP. Stock Novatek Microelectronics Corp.
+15.67% 11.25B
AVARY HOLDING(SHENZHEN)CO., LIMITED Stock Avary Holding(Shenzhen)Co., Limited
+35.26% 9.63B
UNIMICRON TECHNOLOGY CORP. Stock Unimicron Technology Corp.
+7.10% 8.88B
UNIVERSAL DISPLAY CORPORATION Stock Universal Display Corporation
-7.19% 8.42B
WUS PRINTED CIRCUIT (KUNSHAN) CO., LTD. Stock Wus Printed Circuit (Kunshan) Co., Ltd.
+51.22% 8.84B
GLOBALWAFERS CO., LTD. Stock GlobalWafers Co., Ltd.
-9.03% 7.89B
UNIGROUP GUOXIN MICROELECTRONICS CO., LTD. Stock Unigroup Guoxin Microelectronics Co., Ltd.
-17.08% 6.51B
Integrated Circuits
  1. Stock Market
  2. Equities
  3. CRUS Stock
  4. CRU Stock
  5. Financials Cirrus Logic, Inc.