Stock CRUS CIRRUS LOGIC, INC.
Add to a list
To use this feature you must be a member
Log inSign up

Financials Cirrus Logic, Inc.

Equities

CRUS

US1727551004

Semiconductors

Market Closed - Nasdaq
Other stock markets
 04:00:00 2024-04-26 pm EDT 		5-day change 1st Jan Change
88.53 USD +1.40% Intraday chart for Cirrus Logic, Inc. +7.94% +6.42%
Apr. 02 EXECUTIVE CHANGES: Filtronic appoints Nathaniel Edington as CEO AN
Mar. 07 Cirrus Logic Seeks M&A CI

Valuation

Fiscal Period: March 2019 2020 2021 2022 2023 2024 2025 2026
Capitalization 1 2,486 3,522 4,525 5,023 5,835 4,775 - -
Enterprise Value (EV) 1 2,486 3,522 4,525 5,023 5,354 4,294 4,294 4,064
P/E ratio 28.8 x 22.8 x 21.5 x 15.9 x 34.2 x 20 x 18.9 x 17.6 x
Yield - - - - - - - -
Capitalization / Revenue 2.1 x 2.75 x 3.3 x 2.82 x 3.07 x 2.76 x 2.68 x 2.63 x
EV / Revenue 2.1 x 2.75 x 3.3 x 2.82 x 2.82 x 2.48 x 2.41 x 2.24 x
EV / EBITDA 9.33 x 11.1 x 12.8 x 9.41 x 10.5 x 9.4 x 9.08 x 9.7 x
EV / FCF 14.2 x 12.6 x 13.7 x - 17.7 x 15.6 x 14.3 x 12.2 x
FCF Yield 7.04% 7.95% 7.31% - 5.66% 6.4% 6.99% 8.19%
Price to Book 2.22 x 2.95 x - 3.21 x 3.64 x - - -
Nbr of stocks (in thousands) 59,142 58,628 58,045 57,283 55,257 53,935 - -
Reference price 2 42.03 60.08 77.95 87.69 105.6 88.53 88.53 88.53
Announcement Date 5/1/19 5/4/20 4/29/21 5/3/22 5/4/23 - - -
1USD in Million2USD
Estimates

Income Statement Evolution (Annual data)

Fiscal Period: March 2019 2020 2021 2022 2023 2024 2025 2026
Net sales 1 1,186 1,281 1,369 1,781 1,898 1,733 1,782 1,813
EBITDA 1 266.4 317.4 353.4 534 510.9 457 473 419
EBIT 1 186.5 272.6 306.3 471.9 471.8 411.8 422.6 421.5
Operating Margin 15.73% 21.28% 22.37% 26.49% 24.86% 23.76% 23.71% 23.25%
Earnings before Tax (EBT) 1 - - - - 254.7 - 255 -
Net income 1 89.99 159.5 217.3 326.4 176.7 244.9 256.9 277.6
Net margin 7.59% 12.45% 15.87% 18.32% 9.31% 14.13% 14.41% 15.31%
EPS 2 1.460 2.640 3.620 5.520 3.090 4.420 4.695 5.020
Free Cash Flow 1 175.1 280.2 330.7 - 302.9 275 300 333
FCF margin 14.77% 21.87% 24.15% - 15.96% 15.87% 16.83% 18.37%
FCF Conversion (EBITDA) 65.73% 88.27% 93.58% - 59.27% 60.18% 63.42% 79.47%
FCF Conversion (Net income) 194.55% 175.65% 152.15% - 171.39% 112.29% 116.79% 119.98%
Dividend per Share - - - - - - - -
Announcement Date 5/1/19 5/4/20 4/29/21 5/3/22 5/4/23 - - -
1USD in Million2USD
Estimates

Income Statement Evolution (Quarterly data)

Fiscal Period: March 2022 Q2 2022 Q3 2022 Q4 2023 Q1 2023 Q2 2023 Q3 2023 Q4 2024 Q1 2024 Q2 2024 Q3 2024 Q4 2025 Q1 2025 Q2 2025 Q3 2025 Q4
Net sales 1 465.9 548.3 490 393.6 540.6 590.6 372.8 317 481.1 619 316.1 302.4 469.3 591.4 416.9
EBITDA 1 140.4 191.7 152.8 99.93 164.9 183.7 78.09 55.62 144.1 205 53.65 47 142.4 204.2 100.7
EBIT 1 124.6 174.2 135.9 83.41 147.7 173.8 66.91 45.84 132.5 192.2 41.18 34.48 119.2 179.3 88.42
Operating Margin 26.75% 31.78% 27.74% 21.19% 27.31% 29.44% 17.95% 14.46% 27.54% 31.06% 13.03% 11.4% 25.39% 30.32% 21.21%
Earnings before Tax (EBT) - - - - - - - 22.77 - - - - - - -
Net income 1 85.1 127.6 96.41 39.71 87.19 103.5 -53.67 15.6 75.41 138.7 15.14 8.034 77.27 130.1 44.18
Net margin 18.27% 23.28% 19.68% 10.09% 16.13% 17.52% -14.4% 4.92% 15.68% 22.41% 4.79% 2.66% 16.46% 21.99% 10.6%
EPS 2 1.430 2.160 1.640 0.6900 1.520 1.830 -0.9700 0.2800 1.340 2.500 0.2733 0.1467 1.400 2.373 0.8100
Dividend per Share - - - - - - - - - - - - - - -
Announcement Date 11/1/21 1/31/22 5/3/22 8/2/22 11/1/22 2/2/23 5/4/23 8/3/23 11/2/23 2/6/24 - - - - -
1USD in Million2USD
Estimates

Balance Sheet Analysis

Fiscal Period: March 2019 2020 2021 2022 2023 2024 2025 2026
Net Debt 1 - - - - - - - -
Net Cash position 1 - - - - 481 481 481 711
Leverage (Debt/EBITDA) - - - - - - - -
Free Cash Flow 1 175 280 331 - 303 275 300 333
ROE (net income / shareholders' equity) 14.1% 20.4% 21% 27.3% 22.6% 35.7% - -
ROA (Net income/ Total Assets) 11.7% - - - - - - -
Assets 1 769.4 - - - - - - -
Book Value Per Share 19.00 20.30 - 27.30 29.00 - - -
Cash Flow per Share 3.360 4.890 5.810 2.110 5.930 - - -
Capex 1 31.6 15.7 18.3 26.1 36.7 40.2 40.1 43.1
Capex / Sales 2.67% 1.22% 1.33% 1.47% 1.93% 2.32% 2.25% 2.38%
Announcement Date 5/1/19 5/4/20 4/29/21 5/3/22 5/4/23 - - -
1USD in Million
Estimates

EPS & Dividend

Year-on-year evolution of the PER

Change in Enterprise Value/EBITDA

Ratings for Cirrus Logic, Inc.

Trading Rating
Investor Rating
ESG Refinitiv
B-
More Ratings

Analysts' Consensus

Sell
Consensus
Buy
Mean consensus
BUY
Number of Analysts
9
Last Close Price
88.53 USD
Average target price
99.88 USD
Spread / Average Target
+12.81%
Consensus

EPS Revisions

Estimates Revisions

Quarterly earnings - Rate of surprise

Company calendar

Sector Integrated Circuits

1st Jan change Capi.
CIRRUS LOGIC, INC. Stock Cirrus Logic, Inc.
+6.42% 4.77B
MEDIATEK INC. Stock MediaTek Inc.
-0.99% 49.04B
SKYWORKS SOLUTIONS, INC. Stock Skyworks Solutions, Inc.
-7.22% 16.73B
NOVATEK MICROELECTRONICS CORP. Stock Novatek Microelectronics Corp.
+16.63% 11.25B
UNIMICRON TECHNOLOGY CORP. Stock Unimicron Technology Corp.
+3.69% 8.53B
WUS PRINTED CIRCUIT (KUNSHAN) CO., LTD. Stock Wus Printed Circuit (Kunshan) Co., Ltd.
+49.91% 8.75B
AVARY HOLDING(SHENZHEN)CO., LIMITED Stock Avary Holding(Shenzhen)Co., Limited
+6.14% 7.56B
UNIVERSAL DISPLAY CORPORATION Stock Universal Display Corporation
-17.23% 7.51B
UNIGROUP GUOXIN MICROELECTRONICS CO., LTD. Stock Unigroup Guoxin Microelectronics Co., Ltd.
-14.19% 6.74B
GLOBALWAFERS CO., LTD. Stock GlobalWafers Co., Ltd.
-12.95% 6.83B
Integrated Circuits
  1. Stock Market
  2. Equities
  3. CRUS Stock
  4. Financials Cirrus Logic, Inc.