Stock CITYGENINS CITY GENERAL INSURANCE COMPANY LIMITED
Add to a list
To use this feature you must be a member
Log inSign up

Financials City General Insurance Company Limited

Equities

CITYGENINS

BD0734CGIC09

Property & Casualty Insurance

End-of-day quote Dhaka S.E.
Other stock markets
 06:00:00 2024-04-24 pm EDT 		5-day change 1st Jan Change
90 BDT 0.00% Intraday chart for City General Insurance Company Limited -0.22% +81.45%
2023 City General Insurance Company Limited Reports Earnings Results for the Third Quarter and Nine Months Ended September 30, 2023 CI
2023 City General Insurance Company Limited Reports Earnings Results for the Second Quarter and Six Months Ended June 30, 2023 CI

Valuation

Fiscal Period: December 2016 2017 2018 2019 2020 2021
Capitalization 1 1,010 1,128 913.4 1,534 2,052 2,924
Enterprise Value (EV) 1 997.2 1,113 876.9 962.1 1,440 2,271
P/E ratio 10.9 x 16.4 x 10.5 x 22.4 x 17 x 25.5 x
Yield 6.14% - 3.73% 2.22% 3.32% 2.33%
Capitalization / Revenue 2.65 x 2.86 x 2.44 x 4.03 x 4.66 x 4.74 x
EV / Revenue 2.61 x 2.82 x 2.34 x 2.53 x 3.27 x 3.68 x
EV / EBITDA 6.95 x 11.2 x 7.21 x 8.47 x 8.46 x 13.2 x
EV / FCF -78.4 x 16.5 x 96.7 x 14.4 x 11 x 9.6 x
FCF Yield -1.28% 6.04% 1.03% 6.94% 9.06% 10.4%
Price to Book 1.05 x 1.15 x 0.86 x 1.43 x 1.78 x 2.45 x
Nbr of stocks (in thousands) 68,166 68,166 68,166 68,166 68,166 68,166
Reference price 2 14.82 16.55 13.40 22.50 30.10 42.90
Announcement Date 6/5/17 5/22/18 5/22/19 8/31/20 6/10/21 4/10/22
1BDT in Million2BDT
Estimates

Income Statement Evolution (Annual data)

Fiscal Period: December 2016 2017 2018 2019 2020 2021
Net sales 1 381.4 394 374.1 380.6 440.3 616.5
EBITDA 1 143.6 99.62 121.6 113.5 170.1 172.6
EBIT 1 137.9 94 116 108.3 164.8 165.7
Operating Margin 36.15% 23.86% 31.01% 28.46% 37.44% 26.88%
Earnings before Tax (EBT) 1 131.6 88.93 112.1 107.2 162.1 162.6
Net income 1 93.14 68.93 87.15 68.55 120.8 114.7
Net margin 24.42% 17.5% 23.3% 18.01% 27.42% 18.61%
EPS 2 1.364 1.011 1.278 1.006 1.771 1.683
Free Cash Flow 1 -12.72 67.27 9.068 66.8 130.4 236.7
FCF margin -3.33% 17.07% 2.42% 17.55% 29.62% 38.39%
FCF Conversion (EBITDA) - 67.52% 7.46% 58.84% 76.68% 137.1%
FCF Conversion (Net income) - 97.59% 10.41% 97.45% 108.01% 206.31%
Dividend per Share 2 0.9091 - 0.5000 0.5000 1.000 1.000
Announcement Date 6/5/17 5/22/18 5/22/19 8/31/20 6/10/21 4/10/22
1BDT in Million2BDT
Estimates

Balance Sheet Analysis

Fiscal Period: December 2016 2017 2018 2019 2020 2021
Net Debt 1 - - - - - -
Net Cash position 1 12.9 15 36.5 572 612 653
Leverage (Debt/EBITDA) - - - - - -
Free Cash Flow 1 -12.7 67.3 9.07 66.8 130 237
ROE (net income / shareholders' equity) 9.93% 7.09% 8.56% 6.44% 10.9% 9.78%
ROA (Net income/ Total Assets) 7.31% 4.75% 5.67% 5.1% 7% 6.29%
Assets 1 1,274 1,450 1,536 1,343 1,726 1,823
Book Value Per Share 2 14.20 14.30 15.60 15.70 16.90 17.50
Cash Flow per Share 2 0.1900 0.2200 0.5400 8.390 8.980 9.580
Capex 1 5.38 2.86 6.48 5.23 7.96 20
Capex / Sales 1.41% 0.73% 1.73% 1.37% 1.81% 3.24%
Announcement Date 6/5/17 5/22/18 5/22/19 8/31/20 6/10/21 4/10/22
1BDT in Million2BDT
Estimates

EPS & Dividend

Year-on-year evolution of the PER

Change in Enterprise Value/EBITDA

Sector Other Property & Casualty Insurance

1st Jan change Capi.
CITY GENERAL INSURANCE COMPANY LIMITED Stock City General Insurance Company Limited
+81.45% 55.87M
TOKIO MARINE HOLDINGS, INC. Stock Tokio Marine Holdings, Inc.
+38.91% 61.52B
AMERICAN INTERNATIONAL GROUP, INC. Stock American International Group, Inc.
+10.01% 50.24B
THE TRAVELERS COMPANIES Stock The Travelers Companies
+12.05% 48.88B
THE ALLSTATE CORPORATION Stock The Allstate Corporation
+21.50% 44.86B
ARCH CAPITAL GROUP LTD. Stock Arch Capital Group Ltd.
+22.39% 33.96B
INTACT FINANCIAL CORPORATION Stock Intact Financial Corporation
+10.03% 29.23B
MS&AD INSURANCE GROUP HOLDINGS, INC. Stock MS&AD Insurance Group Holdings, Inc.
+50.11% 27.95B
FAIRFAX FINANCIAL HOLDINGS LIMITED Stock Fairfax Financial Holdings Limited
+21.57% 24.78B
SAMPO OYJ Stock Sampo Oyj
-3.96% 20.38B
Other Property & Casualty Insurance
  1. Stock Market
  2. Equities
  3. CITYGENINS Stock
  4. Financials City General Insurance Company Limited