Market Closed -
Nasdaq
04:00:00 2024-04-26 pm EDT
|
5-day change
|
1st Jan Change
|
104.1
USD
|
-1.05%
|
|
+1.07%
|
-5.58%
|
Fiscal Period: December |
2019
|
2020
|
2021
|
2022
|
2023
|
2024
|
2025
|
---|
Capitalization
1 |
1,336
|
1,098
|
1,237
|
1,383
|
1,635
|
1,543
|
-
|
Enterprise Value (EV)
1 |
1,336
|
1,098
|
1,237
|
1,383
|
1,635
|
1,543
|
1,543
|
P/E ratio
|
15.1
x
|
12.5
x
|
14.5
x
|
13.7
x
|
14.5
x
|
13.5
x
|
14.1
x
|
Yield
|
2.68%
|
3.29%
|
2.86%
|
2.69%
|
2.48%
|
2.79%
|
2.85%
|
Capitalization / Revenue
|
5.81
x
|
4.63
x
|
5.46
x
|
5.46
x
|
5.62
x
|
5.28
x
|
5.28
x
|
EV / Revenue
|
5.81
x
|
4.63
x
|
5.46
x
|
5.46
x
|
5.62
x
|
5.28
x
|
5.28
x
|
EV / EBITDA
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
EV / FCF
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
FCF Yield
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
Price to Book
|
2.03
x
|
1.56
x
|
1.81
x
|
2.38
x
|
2.42
x
|
2.12
x
|
1.94
x
|
Nbr of stocks (in thousands)
|
16,302
|
15,788
|
15,118
|
14,857
|
14,832
|
14,825
|
-
|
Reference price
2 |
81.95
|
69.55
|
81.79
|
93.09
|
110.3
|
104.1
|
104.1
|
Announcement Date
|
1/29/20
|
1/25/21
|
1/25/22
|
1/24/23
|
1/24/24
|
-
|
-
|
Fiscal Period: December |
2019
|
2020
|
2021
|
2022
|
2023
|
2024
|
2025
|
---|
Net sales
1 |
229.9
|
237.3
|
226.5
|
253.4
|
290.9
|
292.3
|
292.6
|
EBITDA
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
EBIT
1 |
112.1
|
105.1
|
109.4
|
130.2
|
143.5
|
147
|
140.7
|
Operating Margin
|
48.79%
|
44.27%
|
48.27%
|
51.39%
|
49.34%
|
50.3%
|
48.08%
|
Earnings before Tax (EBT)
1 |
113.5
|
111.3
|
111.2
|
127.3
|
143.1
|
143.7
|
136
|
Net income
1 |
88.54
|
88.71
|
87.24
|
101.1
|
113.3
|
113.3
|
106.6
|
Net margin
|
38.52%
|
37.38%
|
38.51%
|
39.9%
|
38.96%
|
38.76%
|
36.42%
|
EPS
2 |
5.420
|
5.550
|
5.660
|
6.800
|
7.610
|
7.685
|
7.390
|
Free Cash Flow
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
FCF margin
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
FCF Conversion (EBITDA)
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
FCF Conversion (Net income)
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
Dividend per Share
2 |
2.200
|
2.290
|
2.340
|
2.500
|
2.730
|
2.907
|
2.972
|
Announcement Date
|
1/29/20
|
1/25/21
|
1/25/22
|
1/24/23
|
1/24/24
|
-
|
-
|
Fiscal Period: December |
2021 Q3
|
2021 Q4
|
2022 Q1
|
2022 Q2
|
2022 Q3
|
2022 Q4
|
2023 Q1
|
2023 Q2
|
2023 Q3
|
2023 Q4
|
2024 Q1
|
2024 Q2
|
2024 Q3
|
2024 Q4
|
2025 Q1
|
---|
Net sales
1 |
57.77
|
58.57
|
55.36
|
59.46
|
67.35
|
70.92
|
72.45
|
76.06
|
73.26
|
69.12
|
72.38
|
72.98
|
73.45
|
73.52
|
71.48
|
EBITDA
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
EBIT
1 |
28.59
|
29.95
|
25.84
|
28.77
|
35.12
|
38.09
|
38.34
|
41.3
|
38.24
|
35.11
|
36.48
|
36.88
|
36.94
|
36.63
|
34.16
|
Operating Margin
|
49.49%
|
51.13%
|
46.67%
|
48.39%
|
52.14%
|
53.72%
|
52.92%
|
54.3%
|
52.19%
|
50.79%
|
50.4%
|
50.54%
|
50.29%
|
49.83%
|
47.78%
|
Earnings before Tax (EBT)
1 |
28.98
|
29.62
|
26.59
|
28.45
|
34.8
|
37.5
|
30.6
|
40.62
|
37.8
|
34.09
|
36.66
|
36
|
35.72
|
35.42
|
32.65
|
Net income
1 |
22.51
|
23.16
|
21.14
|
22.48
|
27.12
|
30.38
|
24.13
|
32.44
|
29.56
|
27.2
|
29.26
|
28.21
|
27.95
|
27.75
|
25.49
|
Net margin
|
38.97%
|
39.54%
|
38.19%
|
37.81%
|
40.26%
|
42.84%
|
33.3%
|
42.65%
|
40.34%
|
39.35%
|
40.43%
|
38.66%
|
38.05%
|
37.74%
|
35.66%
|
EPS
2 |
1.470
|
1.540
|
1.448
|
1.510
|
1.830
|
2.050
|
1.630
|
2.160
|
1.980
|
1.840
|
1.970
|
1.902
|
1.897
|
1.885
|
1.765
|
Dividend per Share
2 |
0.5800
|
0.6000
|
0.6000
|
0.6000
|
0.6500
|
0.6500
|
0.6500
|
0.6500
|
0.7200
|
0.7200
|
0.7200
|
0.7200
|
0.7400
|
0.7400
|
0.7417
|
Announcement Date
|
10/21/21
|
1/25/22
|
4/21/22
|
7/21/22
|
10/18/22
|
1/24/23
|
4/25/23
|
7/25/23
|
10/24/23
|
1/24/24
|
4/23/24
|
-
|
-
|
-
|
-
|
Fiscal Period: December |
2019
|
2020
|
2021
|
2022
|
2023
|
2024
|
2025
|
---|
Net Debt
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
Net Cash position
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
Leverage (Debt/EBITDA)
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
Free Cash Flow
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
ROE (net income / shareholders' equity)
|
14.2%
|
13.1%
|
12.6%
|
16.1%
|
18.1%
|
16.3%
|
14.4%
|
ROA (Net income/ Total Assets)
|
1.8%
|
1.66%
|
1.49%
|
1.71%
|
1.87%
|
1.8%
|
1.67%
|
Assets
1 |
4,919
|
5,344
|
5,855
|
5,913
|
6,060
|
6,280
|
6,393
|
Book Value Per Share
2 |
40.40
|
44.50
|
45.20
|
39.10
|
45.70
|
49.20
|
53.80
|
Cash Flow per Share
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
Capex
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
Capex / Sales
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
Announcement Date
|
1/29/20
|
1/25/21
|
1/25/22
|
1/24/23
|
1/24/24
|
-
|
-
|
Last Close Price
104.1
USD Average target price
106.2
USD Spread / Average Target +1.98% Consensus |
1st Jan change
|
Capi.
|
---|
| -5.58% | 1.54B | | +13.75% | 556B | | +12.36% | 298B | | +8.64% | 247B | | +21.72% | 210B | | +16.11% | 170B | | +6.88% | 162B | | +4.42% | 153B | | +0.10% | 139B | | -11.67% | 138B |
Other Banks
|