Stock CIVIL CIVIL ENGINEERING
Add to a list
To use this feature you must be a member
Log inSign up

Financials Civil Engineering

Equities

CIVIL

THA647010000

Construction & Engineering

End-of-day quote Thailand S.E.
Other stock markets
 06:00:00 2024-04-25 pm EDT 		5-day change 1st Jan Change
2.04 THB +0.99% Intraday chart for Civil Engineering +0.99% -1.92%
Apr. 26 Civil Engineering Public Company Limited Approves Dividend for 2023, Payable on May 24, 2024 CI
Feb. 27 Civil Engineering Public Company Limited Proposes Dividend for the Year 2023, Payable on May 24, 2024 CI

Valuation

Fiscal Period: December 2022 2023 2024 2025
Capitalization 1 2,044 1,456 1,428 -
Enterprise Value (EV) 1 2,044 1,456 1,226 1,376
P/E ratio 32.4 x 16 x 13.6 x 7.42 x
Yield 0.68% - 2.94% 5.39%
Capitalization / Revenue 0.34 x 0.3 x 0.23 x 0.19 x
EV / Revenue 0.34 x 0.3 x 0.19 x 0.18 x
EV / EBITDA 6.35 x 5.51 x 3.93 x 2.81 x
EV / FCF -1.69 x - 0.87 x -7.17 x
FCF Yield -59.3% - 114% -14%
Price to Book - - 0.72 x 0.67 x
Nbr of stocks (in thousands) 700,000 700,000 700,000 -
Reference price 2 2.920 2.080 2.040 2.040
Announcement Date 2/27/23 2/27/24 - -
1THB in Million2THB
Estimates

Income Statement Evolution (Annual data)

Fiscal Period: December 2020 2021 2022 2023 2024 2025
Net sales 1 - 5,046 6,064 4,893 6,293 7,568
EBITDA 1 - 482.9 322.1 264.1 312 489.5
EBIT 1 - 219 56.16 74.69 94 225
Operating Margin - 4.34% 0.93% 1.53% 1.49% 2.97%
Earnings before Tax (EBT) 1 - 230.9 84.59 116 128 240
Net income 1 86.89 192.7 64.48 93.92 103 192
Net margin - 3.82% 1.06% 1.92% 1.64% 2.54%
EPS 2 0.1700 0.3900 0.0900 0.1300 0.1500 0.2750
Free Cash Flow 1 - 657.5 -1,213 - 1,402 -192
FCF margin - 13.03% -20% - 22.28% -2.54%
FCF Conversion (EBITDA) - 136.13% - - 449.36% -
FCF Conversion (Net income) - 341.24% - - 1,361.17% -
Dividend per Share 2 - 0.0200 0.0200 - 0.0600 0.1100
Announcement Date 1/26/22 2/28/22 2/27/23 2/27/24 - -
1THB in Million2THB
Estimates

Income Statement Evolution (Quarterly data)

Fiscal Period: December 2022 Q1 2022 Q2 2022 Q3 2022 Q4 2023 Q1 2023 Q2 2023 Q3 2023 Q4 2024 Q1 2024 Q2
Net sales 1,644 1,551 - 1,461 - 1,162 1,295 996.2 - -
EBITDA 126 - - - - - - - - -
EBIT - - - - - - - - - -
Operating Margin - - - - - - - - - -
Earnings before Tax (EBT) - - - - - - - - - -
Net income 1 40.32 30.33 -68.66 62.5 47.99 13.22 5.952 26.76 20 25
Net margin 2.45% 1.95% - 4.28% - 1.14% 0.46% 2.69% - -
EPS 0.0600 - - - - - - - - -
Dividend per Share - - - - - - - - - -
Announcement Date 5/13/22 8/10/22 11/11/22 2/27/23 5/11/23 8/10/23 11/13/23 2/27/24 - -
1THB in Million
Estimates

Balance Sheet Analysis

Fiscal Period: December 2020 2021 2022 2023 2024 2025
Net Debt 1 - - - - - -
Net Cash position 1 - - - - 202 52
Leverage (Debt/EBITDA) - - - - - -
Free Cash Flow 1 - 657 -1,213 - 1,402 -192
ROE (net income / shareholders' equity) - 21% 5.18% - 5.6% 9.7%
ROA (Net income/ Total Assets) - 3.36% 0.9% - 1.5% 2.5%
Assets 1 - 5,736 7,155 - 6,867 7,682
Book Value Per Share 2 - - - - 2.820 3.030
Cash Flow per Share - - - - - -
Capex 1 - 57.2 36.2 - 200 350
Capex / Sales - 1.13% 0.6% - 3.18% 4.62%
Announcement Date 1/26/22 2/28/22 2/27/23 2/27/24 - -
1THB in Million2THB
Estimates

EPS & Dividend

Year-on-year evolution of the PER

Year-on-year evolution of the Yield

Change in Enterprise Value/EBITDA

Ratings for Civil Engineering

Trading Rating
Investor Rating
ESG Refinitiv
More Ratings

Analysts' Consensus

Sell
Consensus
Buy
Mean consensus
OUTPERFORM
Number of Analysts
2
Last Close Price
2.04 THB
Average target price
2.81 THB
Spread / Average Target
+37.75%
Consensus

EPS Revisions

Estimates Revisions

Quarterly revenue - Rate of surprise

Company calendar

Sector Civil Engineers & Architects

1st Jan change Capi.
CIVIL ENGINEERING Stock Civil Engineering
-1.92% 38.56M
SWECO AB Stock Sweco AB
-14.43% 3.79B
UNITED INTEGRATED SERVICES CO., LTD. Stock United Integrated Services Co., Ltd.
+54.25% 2.35B
HUATU CENDES CO., LTD Stock Huatu Cendes CO., LTD
+13.91% 1.87B
GREENTOWN MANAGEMENT HOLDINGS COMPANY LIMITED Stock Greentown Management Holdings Company Limited
+20.86% 1.67B
NV5 GLOBAL, INC. Stock NV5 Global, Inc.
-15.42% 1.5B
KUMAGAI GUMI CO.,LTD. Stock Kumagai Gumi Co.,Ltd.
+14.56% 1.13B
ZONBONG LANDSCAPE ENVIRONMENTAL LIMITED Stock ZONBONG LANDSCAPE Environmental Limited
+18.13% 1.02B
CHINA DESIGN GROUP CO., LTD. Stock China Design Group Co., Ltd.
+36.71% 959M
GUANGZHOU METRO DESIGN & RESEARCH INSTITUTE CO., LTD. Stock Guangzhou Metro Design & Research Institute Co., Ltd.
-1.16% 894M
Civil Engineers & Architects
  1. Stock Market
  2. Equities
  3. CIVIL Stock
  4. Financials Civil Engineering