Real-time Estimate
Other stock markets
|
5-day change | 1st Jan Change | ||
1.47 USD | -1.34% | +4.17% | 0.00% |
Valuation
Fiscal Period: December | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 |
---|---|---|---|---|---|---|
Capitalization 1 | 5.5 | 14.3 | 47.07 | 20.54 | 103.8 | 58.73 |
Enterprise Value (EV) 1 | 9.419 | 19.47 | 53.75 | 26.34 | 107.3 | 60.62 |
P/E ratio | -1.95 x | -4.79 x | -13.4 x | 66.6 x | 587 x | -10.2 x |
Yield | - | - | - | - | - | - |
Capitalization / Revenue | 4.13 x | 8.88 x | 33.5 x | 15.8 x | 39 x | 3.89 x |
EV / Revenue | 7.08 x | 12.1 x | 38.2 x | 20.3 x | 40.3 x | 4.01 x |
EV / EBITDA | -6.4 x | -13.8 x | -44.7 x | -17.1 x | -112 x | -23.1 x |
EV / FCF | -13.8 x | -11.5 x | 37.2 x | -5.74 x | -56 x | -13.6 x |
FCF Yield | -7.25% | -8.73% | 2.69% | -17.4% | -1.79% | -7.35% |
Price to Book | -0.99 x | -2.44 x | -6.41 x | -12.2 x | 55.4 x | 11.5 x |
Nbr of stocks (in thousands) | 13,890 | 18,723 | 19,613 | 23,343 | 37,074 | 39,152 |
Reference price 2 | 0.3960 | 0.7640 | 2.400 | 0.8800 | 2.800 | 1.500 |
Announcement Date | 4/15/19 | 5/28/20 | 4/15/21 | 4/15/22 | 4/17/23 | 4/17/24 |
Income Statement Evolution (Annual data)
Fiscal Period: December | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 |
---|---|---|---|---|---|---|
Net sales 1 | 1.331 | 1.61 | 1.406 | 1.3 | 2.663 | 15.11 |
EBITDA 1 | -1.471 | -1.413 | -1.203 | -1.54 | -0.9597 | -2.623 |
EBIT 1 | -1.524 | -1.455 | -1.236 | -1.573 | -0.9898 | -2.655 |
Operating Margin | -114.46% | -90.35% | -87.88% | -120.94% | -37.16% | -17.57% |
Earnings before Tax (EBT) 1 | -2.81 | -2.556 | -3.436 | 0.2785 | 0.1657 | -5.51 |
Net income 1 | -2.81 | -2.556 | -3.436 | 0.2976 | 0.1474 | -5.66 |
Net margin | -211.09% | -158.76% | -244.36% | 22.88% | 5.53% | -37.45% |
EPS 2 | -0.2031 | -0.1594 | -0.1790 | 0.0132 | 0.004770 | -0.1472 |
Free Cash Flow 1 | -0.6832 | -1.7 | 1.445 | -4.59 | -1.917 | -4.459 |
FCF margin | -51.32% | -105.6% | 102.74% | -352.99% | -71.97% | -29.5% |
FCF Conversion (EBITDA) | - | - | - | - | - | - |
FCF Conversion (Net income) | - | - | - | - | - | - |
Dividend per Share | - | - | - | - | - | - |
Announcement Date | 4/15/19 | 5/28/20 | 4/15/21 | 4/15/22 | 4/17/23 | 4/17/24 |
Balance Sheet Analysis
Fiscal Period: December | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 |
---|---|---|---|---|---|---|
Net Debt 1 | 3.92 | 5.17 | 6.67 | 5.8 | 3.47 | 1.89 |
Net Cash position 1 | - | - | - | - | - | - |
Leverage (Debt/EBITDA) | -2.664 x | -3.655 x | -5.55 x | -3.763 x | -3.616 x | -0.7224 x |
Free Cash Flow 1 | -0.68 | -1.7 | 1.44 | -4.59 | -1.92 | -4.46 |
ROE (net income / shareholders' equity) | 63.1% | 50.9% | 55% | -6.22% | 188% | -143% |
ROA (Net income/ Total Assets) | -34.1% | -25.5% | -18.3% | -18.6% | -8.5% | -17.4% |
Assets 1 | 8.253 | 10.02 | 18.75 | -1.598 | -1.733 | 32.47 |
Book Value Per Share 2 | -0.4000 | -0.3100 | -0.3700 | -0.0700 | 0.0500 | 0.1300 |
Cash Flow per Share 2 | 0 | 0 | 0.0200 | 0.0500 | 0 | 0 |
Capex | - | 0.01 | - | - | - | 0.08 |
Capex / Sales | - | 0.5% | - | - | - | 0.51% |
Announcement Date | 4/15/19 | 5/28/20 | 4/15/21 | 4/15/22 | 4/17/23 | 4/17/24 |
EPS & Dividend
Year-on-year evolution of the PER
Change in Enterprise Value/EBITDA
1st Jan change | Capi. | |
---|---|---|
0.00% | 63.32M | |
-0.17% | 14.28B | |
+17.65% | 9.7B | |
+8.38% | 8.5B | |
+7.37% | 7.59B | |
-3.32% | 7.24B | |
+32.11% | 5.92B | |
-30.24% | 5.52B | |
+3.82% | 5.39B | |
+17.21% | 5.35B |
- Stock Market
- Equities
- CETY Stock
- Financials Clean Energy Technologies, Inc.