Financials CLERHP Estructuras, S.A.

Equities

CLR

ES0105121000

Construction & Engineering

Market Closed - BME 11:35:26 2024-04-26 am EDT 5-day change 1st Jan Change
3.75 EUR 0.00% Intraday chart for CLERHP Estructuras, S.A. -0.79% -10.71%

Valuation

Fiscal Period: December 2017 2018 2019 2020 2021 2022
Capitalization 1 11.11 12.24 14.99 13.16 13.5 27.63
Enterprise Value (EV) 1 12.87 14.69 20.22 23.45 25.78 33.84
P/E ratio 116 x 15.1 x 15.3 x -11.1 x - 27.9 x
Yield - - - - - -
Capitalization / Revenue 2.11 x 1.14 x 1.08 x 1.16 x 1.96 x 1.9 x
EV / Revenue 2.44 x 1.36 x 1.45 x 2.06 x 3.74 x 2.32 x
EV / EBITDA 13.3 x 7.79 x 10.1 x 17.5 x -9.85 x 8.59 x
EV / FCF -132 x -23.5 x -6.66 x -4.84 x 11.8 x 96.7 x
FCF Yield -0.76% -4.26% -15% -20.7% 8.48% 1.03%
Price to Book 6.19 x 4.65 x 4.04 x 5.84 x - 7.72 x
Nbr of stocks (in thousands) 9,923 9,948 9,995 9,972 9,926 11,465
Reference price 2 1.120 1.230 1.500 1.320 1.360 2.410
Announcement Date 4/27/18 4/30/19 5/18/20 5/1/21 4/28/23 4/28/23
1EUR in Million2EUR
Estimates

Income Statement Evolution (Annual data)

Fiscal Period: December 2017 2018 2019 2020 2021 2022
Net sales 1 5.274 10.78 13.92 11.38 6.895 14.56
EBITDA 1 0.9714 1.885 2.007 1.338 -2.618 3.938
EBIT 1 0.5665 1.543 1.845 0.438 -3.463 3.175
Operating Margin 10.74% 14.32% 13.25% 3.85% -50.22% 21.81%
Earnings before Tax (EBT) 1 0.2493 1.375 1.384 -0.9439 -4.979 0.9878
Net income 1 0.0962 0.8127 0.9745 -1.182 -5.002 1.012
Net margin 1.82% 7.54% 7% -10.38% -72.54% 6.96%
EPS 2 0.009677 0.0816 0.0979 -0.1185 - 0.0864
Free Cash Flow 1 -0.0975 -0.626 -3.035 -4.847 2.187 0.35
FCF margin -1.85% -5.81% -21.8% -42.59% 31.71% 2.4%
FCF Conversion (EBITDA) - - - - - 8.89%
FCF Conversion (Net income) - - - - - 34.57%
Dividend per Share - - - - - -
Announcement Date 4/27/18 4/30/19 5/18/20 5/1/21 4/28/23 4/28/23
1EUR in Million2EUR
Estimates

Balance Sheet Analysis

Fiscal Period: December 2017 2018 2019 2020 2021 2022
Net Debt 1 1.76 2.45 5.23 10.3 12.3 6.21
Net Cash position 1 - - - - - -
Leverage (Debt/EBITDA) 1.813 x 1.302 x 2.605 x 7.693 x -4.69 x 1.577 x
Free Cash Flow 1 -0.1 -0.63 -3.04 -4.85 2.19 0.35
ROE (net income / shareholders' equity) 3.96% 36.8% 30.3% -32.6% -2,383% 154%
ROA (Net income/ Total Assets) 6.95% 12.6% 10.1% 1.73% -12% 9.09%
Assets 1 1.385 6.457 9.658 -68.48 41.74 11.14
Book Value Per Share 2 0.1800 0.2600 0.3700 0.2300 - 0.3100
Cash Flow per Share 2 0.0400 0.2100 0.0600 0.1000 - 0.1600
Capex 1 0.57 2.16 1.6 0.07 0.61 2.23
Capex / Sales 10.74% 20.04% 11.49% 0.62% 8.87% 15.32%
Announcement Date 4/27/18 4/30/19 5/18/20 5/1/21 4/28/23 4/28/23
1EUR in Million2EUR
Estimates

EPS & Dividend

Year-on-year evolution of the PER

Change in Enterprise Value/EBITDA

  1. Stock Market
  2. Equities
  3. CLR Stock
  4. Financials CLERHP Estructuras, S.A.