Financials Cliffside Capital Ltd.

Equities

CEP

CA1868241086

Investment Management & Fund Operators

Market Closed - Toronto S.E. 12:21:20 2024-04-23 pm EDT 5-day change 1st Jan Change
0.03 CAD -40.00% Intraday chart for Cliffside Capital Ltd. -40.00% -33.33%

Valuation

Fiscal Period: December 2017 2018 2019 2020 2021 2022
Capitalization 1 8.888 10.09 10.47 3.364 20.91 12.64
Enterprise Value (EV) 1 61.84 116.5 131.2 97.75 150.1 179.9
P/E ratio -16 x -12.1 x -4.67 x 2.25 x 21.5 x -6.5 x
Yield - - - - 2.33% 7.69%
Capitalization / Revenue 19.8 x -13.8 x -5.89 x 1.68 x 5.88 x 44.6 x
EV / Revenue 138 x -159 x -73.8 x 48.8 x 42.2 x 635 x
EV / EBITDA - - - - - -
EV / FCF - - - - - -
FCF Yield - - - - - -
Price to Book 2.02 x 3.09 x 2.49 x 0.57 x 1.89 x 1.53 x
Nbr of stocks (in thousands) 55,550 56,075 74,767 74,767 97,267 97,267
Reference price 2 0.1600 0.1800 0.1400 0.0450 0.2150 0.1300
Announcement Date 4/18/18 4/11/19 5/29/20 4/21/21 4/27/22 4/25/23
1CAD in Million2CAD
Estimates

Income Statement Evolution (Annual data)

Fiscal Period: December 2017 2018 2019 2020 2021 2022
Net sales 1 0.4483 -0.7336 -1.778 2.004 3.559 0.2836
EBITDA - - - - - -
EBIT - - - - - -
Operating Margin - - - - - -
Earnings before Tax (EBT) 1 -0.3124 -1.305 -2.103 1.611 1.609 -2.03
Net income 1 -0.3572 -0.8317 -2.108 1.696 1.058 -1.508
Net margin -79.68% 113.37% 118.59% 84.65% 29.72% -531.92%
EPS 2 -0.009999 -0.0149 -0.0300 0.0200 0.0100 -0.0200
Free Cash Flow - - - - - -
FCF margin - - - - - -
FCF Conversion (EBITDA) - - - - - -
FCF Conversion (Net income) - - - - - -
Dividend per Share - - - - 0.005000 0.0100
Announcement Date 4/18/18 4/11/19 5/29/20 4/21/21 4/27/22 4/25/23
1CAD in Million2CAD
Estimates

Balance Sheet Analysis

Fiscal Period: December 2017 2018 2019 2020 2021 2022
Net Debt 1 53 106 121 94.4 129 167
Net Cash position 1 - - - - - -
Leverage (Debt/EBITDA) - - - - - -
Free Cash Flow - - - - - -
ROE (net income / shareholders' equity) -6.39% -22.7% -56.3% 31.9% 11.3% -11.5%
ROA (Net income/ Total Assets) -0.92% -1.16% -2.01% 1.64% 0.93% -0.82%
Assets 1 38.86 71.84 104.7 103.3 113.1 184.2
Book Value Per Share 2 0.0800 0.0600 0.0600 0.0800 0.1100 0.0800
Cash Flow per Share 2 0.0700 0.0900 0.0900 0.0700 0.1300 0.1100
Capex - - - - - -
Capex / Sales - - - - - -
Announcement Date 4/18/18 4/11/19 5/29/20 4/21/21 4/27/22 4/25/23
1CAD in Million2CAD
Estimates

EPS & Dividend

Year-on-year evolution of the PER

Change in Enterprise Value/EBITDA

  1. Stock Market
  2. Equities
  3. CEP Stock
  4. Financials Cliffside Capital Ltd.