Stock A036170 CLOUD AIR CO.,LTD.
Add to a list
To use this feature you must be a member
Log inSign up

Financials Cloud Air Co.,Ltd.

Equities

A036170

KR7036170009

Semiconductors

End-of-day quote Korea S.E.
Other stock markets
 06:00:00 2024-04-29 pm EDT 		5-day change 1st Jan Change
958 KRW -0.62% Intraday chart for Cloud Air Co.,Ltd. +5.39% +6.44%
2022 Cloud Air Co.,Ltd. Reports Earnings Results for the Third Quarter and Nine Months Ended September 30, 2022 CI
2022 Cloud Air Co.,Ltd. Reports Earnings Results for the Second Quarter and Six Months Ended June 30, 2022 CI

Valuation

Fiscal Period: December 2017 2018 2019 2020 2021 2022
Capitalization 1 83,538 72,366 81,370 81,893 80,486 55,089
Enterprise Value (EV) 1 43,059 31,705 62,438 17,321 2,927 42,109
P/E ratio -95.6 x -27.8 x -4.97 x -6.55 x 50.2 x 13 x
Yield - - - - - -
Capitalization / Revenue 5.03 x 5.02 x 6.03 x 6.03 x 5.08 x 4.11 x
EV / Revenue 2.59 x 2.2 x 4.63 x 1.28 x 0.18 x 3.14 x
EV / EBITDA 13.8 x 14.9 x 73.8 x -143 x 1.45 x -82.2 x
EV / FCF 3.66 x -4.53 x -4 x 0.98 x -0.42 x -107 x
FCF Yield 27.3% -22.1% -25% 102% -237% -0.93%
Price to Book 1.21 x 0.95 x 0.92 x 0.97 x 0.77 x 0.5 x
Nbr of stocks (in thousands) 25,162 28,379 38,023 44,029 54,939 60,273
Reference price 2 3,320 2,550 2,140 1,860 1,465 914.0
Announcement Date 3/9/18 3/21/19 3/20/20 3/23/21 3/11/22 3/16/23
1KRW in Million2KRW
Estimates

Income Statement Evolution (Annual data)

Fiscal Period: December 2017 2018 2019 2020 2021 2022
Net sales 1 16,593 14,414 13,489 13,574 15,859 13,419
EBITDA 1 3,119 2,126 845.5 -121.1 2,024 -512
EBIT 1 1,481 717.3 -9.527 -992.1 1,314 -1,075
Operating Margin 8.92% 4.98% -0.07% -7.31% 8.29% -8.01%
Earnings before Tax (EBT) 1 -1,593 -3,633 -8,962 -11,565 1,518 4,113
Net income 1 -855.8 -2,338 -13,774 -11,565 1,518 4,178
Net margin -5.16% -16.22% -102.11% -85.2% 9.57% 31.14%
EPS 2 -34.71 -91.67 -431.0 -284.0 29.16 70.26
Free Cash Flow 1 11,761 -6,994 -15,629 17,730 -6,951 -393.3
FCF margin 70.88% -48.52% -115.86% 130.62% -43.83% -2.93%
FCF Conversion (EBITDA) 377.09% - - - - -
FCF Conversion (Net income) - - - - - -
Dividend per Share - - - - - -
Announcement Date 3/9/18 3/21/19 3/20/20 3/23/21 3/11/22 3/16/23
1KRW in Million2KRW
Estimates

Balance Sheet Analysis

Fiscal Period: December 2017 2018 2019 2020 2021 2022
Net Debt 1 - - - - - -
Net Cash position 1 40,479 40,661 18,932 64,572 77,559 12,980
Leverage (Debt/EBITDA) - - - - - -
Free Cash Flow 1 11,761 -6,994 -15,629 17,730 -6,951 -393
ROE (net income / shareholders' equity) -1.29% -3.23% -16.8% -13.4% 1.6% 3.87%
ROA (Net income/ Total Assets) 1.13% 0.43% -0.01% -0.6% 0.77% -0.61%
Assets 1 -75,986 -538,625 250,429,661 1,934,850 197,031 -688,427
Book Value Per Share 2 2,739 2,670 2,323 1,914 1,914 1,836
Cash Flow per Share 2 1,966 2,000 461.0 1,599 1,369 210.0
Capex 1 275 410 267 359 1,718 37
Capex / Sales 1.65% 2.85% 1.98% 2.64% 10.84% 0.28%
Announcement Date 3/9/18 3/21/19 3/20/20 3/23/21 3/11/22 3/16/23
1KRW in Million2KRW
Estimates

EPS & Dividend

Year-on-year evolution of the PER

Change in Enterprise Value/EBITDA

Sector Other Semiconductors

1st Jan change Capi.
CLOUD AIR CO.,LTD. Stock Cloud Air Co.,Ltd.
+6.44% 41.73M
NVIDIA CORPORATION Stock NVIDIA Corporation
+73.28% 2,044B
TAIWAN SEMICONDUCTOR MANUFACTURING COMPANY LIMITED Stock Taiwan Semiconductor Manufacturing Company Limited
+33.22% 629B
BROADCOM INC. Stock Broadcom Inc.
+10.93% 576B
AMD (ADVANCED MICRO DEVICES) Stock AMD (Advanced Micro Devices)
-0.85% 233B
QUALCOMM, INC. Stock Qualcomm, Inc.
+24.61% 183B
TEXAS INSTRUMENTS INCORPORATED Stock Texas Instruments Incorporated
+3.13% 160B
INTEL CORPORATION Stock Intel Corporation
-39.27% 129B
MICRON TECHNOLOGY, INC. Stock Micron Technology, Inc.
+31.67% 121B
ARM HOLDINGS PLC Stock Arm Holdings plc
+30.41% 97.97B
Other Semiconductors
  1. Stock Market
  2. Equities
  3. A036170 Stock
  4. Financials Cloud Air Co.,Ltd.