The following discussion and analysis of our financial condition and results of
operations should be read in conjunction with our condensed consolidated
financial statements and related notes appearing elsewhere in this Quarterly
Report on Form 10-Q. In addition to historical financial information, the
following discussion contains forward-looking statements that are based upon
current plans, expectations, and beliefs that involve risks and uncertainties.
Our actual results may differ materially from those anticipated in these
forward-looking statements as a result of various factors, including the impact
of the COVID-19 pandemic and those other factors discussed in the section titled
"Risk Factors" and in other parts of this Quarterly Report on Form 10-Q. Our
fiscal year end is December 31.

                                    Overview

Cloudflare's mission is to help build a better Internet. We have built a global
network that delivers a broad range of services to businesses of all sizes and
in all geographies-making them more secure, enhancing the performance of their
business-critical applications, and eliminating the cost and complexity of
managing individual network hardware. Our network serves as a scalable,
easy-to-use, unified control plane to deliver security, performance, and
reliability across their on-premise, hybrid, cloud, and software-as-a-service
(SaaS) applications.

                               Our Business Model

Our business model benefits from our ability to serve the needs of all customers
ranging from individual developers to the largest enterprises, in a
cost-effective manner. Our products are easy to deploy and allow for rapid and
efficient onboarding of new customers and expansion of our relationships with
our existing customers over time. Given the large customer base we have and the
immense amount of Internet traffic that we manage, we are able to negotiate
mutually beneficial agreements with Internet Service Providers (ISPs) that allow
us to place our equipment directly in their data centers, which drives down our
bandwidth and co-location expenses. This symbiotic relationship that we have
with ISPs and the efficiency of our serverless network architecture allows us to
introduce new products on our network at low marginal cost.

We generate revenue primarily from sales to our customers of subscriptions to
access our network and products. We offer a variety of plans to our free and
paying customers depending on their required features and functionality.

•Pay-as-you-go customers. For our pay-as-you-go customers, we offer the ability
to purchase our products through our website. We make our pay-as-you-go product
solutions available in several configurations. For customers securing and
accelerating their Internet properties using our external-facing infrastructure
products, we offer Pro and Business subscription plans through our website per
registered domain, and it is common for customers to purchase subscriptions to
cover multiple Internet properties (e.g., domains, websites, application
programming interfaces (APIs), and mobile applications). Our Pro plan provides
basic functionality to improve the security, performance, and reliability of
applications, such as enhanced web application firewall and image and mobile
optimization. Our Business plan includes additional functionality often required
by larger organizations, including service level agreements of up to 100%
uptime, dynamic content acceleration, and enhanced customer support. For
pay-as-you-go customers who need a scalable zero trust solution to secure users
and internal resources using our internal infrastructure products, we make our
Cloudflare for Team products available on a per seat basis. In addition, for
developers building serverless applications, we offer our Cloudflare Workers to
our pay-as-you-go customers on a usage-based plan that is metered by requests
and execution time. Our implementation period for pay-as-you-go customers is
extremely short with most customers implementing our services within a matter of
minutes. Pay-as-you-go customers can subscribe to more than one solution and
purchase add-on products and network functionality we offer to meet their more
advanced needs. Our pay-as-you-go customers typically pay with a credit card on
a monthly basis.

•Contracted customers. Our contracted customers, which consist of customers that
enter into contracts for our Enterprise subscription plan, have contracts that
typically range from one to three years and are typically billed on a monthly
basis. Our agreements with contracted customers are tailored and priced to meet
their varying needs and requirements. Enterprise subscription plan agreements
for our contracted customers generally include a base subscription and a smaller
portion based on usage.

Key elements of our business model include:


                                       41

--------------------------------------------------------------------------------

Table of contents




•Free customer base. Free customers are an important part of our business. These
customers are typically individual developers, early stage startups, hobbyists,
and other users and, like our pay-as-you-go customers, sign up for our service
through our website. Our free customers create scale, serve as efficient brand
marketing, and help us attract developers, customers, and potential employees.
These free customers expose us to diverse traffic, threats, and problems, often
allowing us to see potential security, performance, and reliability issues at
the earliest stage. This knowledge allows us to improve our products and deliver
more effective solutions to our paying customers. In addition, the added scale
and diversity of this traffic makes us valuable to a diverse set of global ISPs,
improving the breadth and economic terms of our interconnections, bandwidth
costs, and co-location expenses. Finally, the enthusiastic engagement of our
free customer base represents a "virtual quality assurance" function that allows
us to maintain a high rate of product innovation, while ensuring our products
are extensively tested in real world environments before they are deployed to
our paying customers.

•Significant investment in ongoing product development. We invest significantly
in research and development. Our focus on research and development allows us to
continually enhance the capabilities and functionality of our global network
with new products that are innovative and powerful and can be quickly adopted by
our customers and helps us grow our free and paying customer base, which allows
us to serve a greater portion of the world's Internet traffic. That in turn
provides us with greater knowledge and insight into the challenges that Internet
users face every day.

•Investments in our network for growth. We believe that the size,
sophistication, and distributed nature of our network provide us with a
significant competitive advantage. We intend to continue to make substantial
investments in network infrastructure to support the growth of our business. As
we invest in our network, we believe the service that we can provide our
customers and the insight and knowledge that we can gain will continue to grow.

•Efficient go-to-market model. We have built an efficient go-to market model
that reflects the flexibility and ease of use our products offer to our
customers around the world. This has enabled us to acquire new customers as well
as to expand within our existing customer base in a rapid, cost-effective
manner. In particular, we have invested heavily in our contracted customer sales
efforts.

•New customer acquisition. We believe that any person or business that relies on
the Internet to deliver products, services, or content or to operate its
business can be a Cloudflare customer. As such, we are focused on driving an
increased number of customers onto our network and products to support our
long-term growth. Through our pay-as-you-go offering, a customer can subscribe
to one of our many plans and begin using our network within minutes, with
minimal technical skill and no professional services. This has allowed us to
acquire a large portion of paying customers very rapidly and at significantly
lower customer acquisition costs. Additionally, we continue to invest to build
our direct sales force, increase brand awareness, leverage channel partners, and
improve the sophistication of our sales operations.

•Expansion of our existing customers. We believe that our network enables a
large opportunity for growth within our existing customer base given the breadth
of products we offer on our infrastructure platform. Our relationships with
customers often start with servicing a portion of their overall network needs
and expand over time as they realize the significant value we deliver. Once a
customer has adopted one product on our network it can easily add additional
products. As we add more products and functionality to our network, we see
opportunities to drive upsell as customers seek to consolidate onto one
infrastructure platform to meet all of their security, performance, and
reliability network requirements. We also intend to continue to invest in market
awareness of our new products to improve growth within our existing customers.

•International reach. Our global network, with a presence in more than 275
cities and over 100 countries worldwide, has helped to foster our strong
international growth. International markets represented 47% and 48% of our
revenue in the three months ended June 30, 2022 and 2021, respectively, and we
intend to continue to invest in our international growth as a strategy to expand
our customer base around the world.

                      Opportunities, Challenges, and Risks

                                       42

--------------------------------------------------------------------------------

Table of contents



We believe that the growth of our business and our future success are dependent
upon many factors, including growing our customer base, expanding our
relationships with existing paying customers, developing and successfully
launching new products, expanding into additional market segments, expanding our
base of free customers, and developing and maintaining favorable peering and
co-location relationships. Each of these factors presents significant
opportunities for us, but also poses material challenges and risks that we must
successfully address in order to grow our business and improve our operating
results. We expect that addressing these challenges and risks will increase our
operating expenses significantly over the next several years. The timing of our
future profitability, if we achieve profitability at all, will depend upon many
variables, including the success of our growth strategies and the timing and
size of investments and expenditures that we choose to undertake, as well as
market growth and other factors that are not within our control. In addition, we
must comply with complex, uncertain, and evolving laws, rules, and regulatory
requirements across federal, state, and international jurisdictions. If we fail
to successfully address these challenges, risks, and variables, our business,
operating results, financial condition, and prospects may be adversely affected.

Impact of COVID-19 and Macroeconomic Developments



The ongoing COVID-19 pandemic and the resulting containment measures that have
been in effect from time to time in various countries and territories since
early 2020 have had, and are expected to continue to have, a number of
substantial negative impacts on businesses around the world and on global,
regional, and national economies, including widespread disruptions in supply
chains for a wide variety of products and resulting increases in the prices of
many goods and services. The ongoing emergence and spread of new COVID-19
variants have resulted in authorities around the world periodically implementing
and relaxing numerous measures to contain the virus, such as travel restrictions
and bans, quarantines, shelter-in-place orders, and limitations on business
activities. Although vaccines for COVID-19 have been developed and are being
administered in the United States and other countries around the world, the
expansion of administering these vaccines to additional people within these
countries, the long-term efficacy of these vaccines, and the receptivity of many
people to receiving these vaccines, remain uncertain.

While the negative impacts directly attributable to the COVID-19 pandemic have
continued to varying degrees, the Russian invasion of Ukraine in the first
quarter of 2022 caused further economic instability and contributed to price
increases for a wide variety of goods and services, resulting in significant
inflationary pressure in the United States, Europe, and other countries around
the world. In response to concerns over ongoing inflationary risks, the U.S.
Federal Reserve and other central banks began to raise interest rates
significantly during the first half of 2022 and signaled the expectation of
further interest rate increases in the future. In addition, the increase in
global economic uncertainty has resulted in the U.S. dollar increasing
significantly in value relative to the currencies of many of the countries in
which our operations are located, including the British Pound and Euro.

Although the COVID-19 pandemic, the Russia-Ukraine conflict, and the resulting
impacts on inflation, interest rates, and currency exchange rates and resulting
macroeconomic uncertainty has not yet had a material adverse impact on our
business, financial condition or results of operations to date, we are closely
monitoring these global events and macroeconomic developments and how they may
impact our and our customers' businesses. During the first half of this year,
potentially as a result of these various macroeconomic impacts on our customers,
we experienced a lengthening of the sales cycle for our large customers, a
slowdown in our pipeline of potential new customers, and a lengthening of the
timing of payment from some of our customers. In addition, during the second
quarter of 2022, we experienced a meaningful reduction in the number of paying
customers under our pay-as-you-go subscription plans due in part to such
customers converting to our free plans.

To the extent macroeconomic uncertainty persists or the COVID-19 pandemic, the
Russia-Ukraine conflict, or macroeconomic conditions worsen, we may experience
an extension and worsening of these effects as well as additional adverse
effects on our business, financial condition, or results of operations in future
periods. These effects could include, among others, increased slowness in
purchasing decisions by existing and potential new paying customers, additional
lengthening of the sales cycle for some of our existing and potential new paying
customers, further reduction or delays in purchasing decisions by our paying
customers, potential customer requests for concessions or delayed payments,
potential losses of paying customers as a result of economic distress or
bankruptcy (particularly among our small and medium paying customer base),
potential reductions in new non-U.S. customers and expansion of sales to
existing non-U.S. paying customers as a result of our products, which we
currently only sell for U.S. dollars, becoming relatively more expensive for
such customers, and increased costs for employee compensation and equipment
purchases resulting from continued inflationary cost pressures.
                                       43

--------------------------------------------------------------------------------

Table of contents



As a result, the broader implications of the COVID-19 pandemic, the
Russia-Ukraine conflict, and the deterioration of macroeconomic conditions
globally and in various countries in which we and our customers operate on our
business and operations and our financial results continue to be uncertain. The
duration and severity of any economic downturns resulting from the COVID-19
pandemic, the Russia-Ukraine conflict, and other factors may negatively impact
our business and operations, results of operations, financial condition, and
cash flows.

For further discussion of the challenges and risks we confront related to the
COVID-19 pandemic, the Russia-Ukraine conflict, macroeconomic conditions and
otherwise, please refer to Part II, Item 1A "Risk Factors" of this Quarterly
Report on Form 10-Q, including the risk factor titled "The ongoing COVID-19
pandemic, the Russia-Ukraine conflict, and the related challenging macroeconomic
conditions globally and in various countries in which we and our customers
operate may materially adversely affect our customers, vendors, and partners,
and the duration and extent to which these factors may impact our future
business and operations, results of operations, financial condition, and cash
flows remain uncertain."
                                       44

--------------------------------------------------------------------------------

Table of contents


              Non-GAAP Financial Measures and Key Business Metrics

We review a number of financial and operating metrics, including the following
non-GAAP financial measures and key metrics to evaluate our business, measure
our performance, identify trends affecting our business, formulate business
plans, and make strategic decisions.

                                                  Three Months Ended                      Six Months Ended
                                                       June 30,                               June 30,
                                                2022               2021               2022                2021

                                                                    (dollars in thousands)
Gross profit                                $ 178,713          $ 117,399          $  343,829          $ 223,370
Gross margin                                       76  %              77  %               77  %              77  %
Loss from operations                        $ (64,541)         $ (28,872)         $ (104,565)         $ (60,126)
Non-GAAP income (loss) from operations      $    (891)         $  (4,024)         $    4,030          $ (11,514)
Operating margin                                  (28) %             (19) %              (23) %             (21) %
Non-GAAP operating margin                           -  %              (3) %                1  %              (4) %

Net cash provided by operating activities $ 38,251 $ 7,455

$    2,784          $     30,949
Net cash provided by (used in) investing
activities                                  $ (56,048)         $     42,470       $ (166,853)         $     90,246
Net cash provided by (used in) financing
activities                                  $  11,143          $     10,150       $   (3,111)         $     17,529
Free cash flow                              $  (4,414)         $    (9,775)       $  (68,815)         $   (11,994)
Net cash provided by operating activities
(as a percentage of revenue)                       16  %               5  %                1  %              11  %
Free cash flow margin                              (2) %              (6) %              (15) %              (4) %
Paying customers                              151,803            126,735                151,803         126,735
Paying customers (>$100,000 Annualized
Revenue)                                        1,749              1,088                  1,749           1,088


The following table summarizes the revenue by region based on the billing address of customers who use the Company's products:


                                                Three Months Ended June 30,                                                                 Six Months Ended June 30,
                                      2022                                         2021                                          2022                                           2021

                                                                                                 (dollars in thousands)
                                              Percentage                                 Percentage                                        Percentage                                 Percentage
                         Amount               of Revenue              Amount             of Revenue                 Amount                 of Revenue              Amount             of Revenue

United States       $     124,259                      53  %       $  79,944                      52  %       $    235,609                          53  %       $ 151,166                      52  %
Europe, Middle
East, and Africa           61,147                      26  %          39,696                      26  %            116,939                          26  %          75,228                      26  %
Asia Pacific               32,755                      14  %          22,841                      15  %             62,680                          14  %          45,720                      16  %
Other                      16,356                       7  %           9,947                       7  %             31,456                           7  %          18,369                       6  %
Total               $     234,517                     100  %       $ 152,428                     100  %       $    446,684                         100  %       $ 290,483                     100  %


Non-GAAP Financial Measures

In addition to our results determined in accordance with generally accepted
accounting principles in the United States (U.S. GAAP), we believe the following
non-GAAP measures are useful in evaluating our operating performance. We use the
following non-GAAP financial information to evaluate our ongoing operations and
for internal planning and forecasting purposes. We believe that non-GAAP
financial information, when taken collectively, may be helpful to investors
because it provides consistency and comparability with past financial
performance. However, non-GAAP financial information is presented for
supplemental informational purposes only, has limitations as an analytical tool,
and should not be considered in isolation or as a substitute for financial
information presented in accordance with U.S. GAAP. In particular, free cash
flow is not a substitute for cash provided by (used in) operating activities.
Additionally, the utility of free cash flow as a measure of our liquidity is
further limited as it does not represent the total increase or decrease in our
cash balance for a given period. In
                                       45

--------------------------------------------------------------------------------

Table of contents



addition, other companies, including companies in our industry, may calculate
similarly-titled non-GAAP measures differently or may use other measures to
evaluate their performance, all of which could reduce the usefulness of our
non-GAAP financial measures as tools for comparison. A reconciliation is
provided below for each non-GAAP financial measure to the most directly
comparable financial measure stated in accordance with U.S. GAAP. Investors are
encouraged to review the related U.S. GAAP financial measures and the
reconciliation of these non-GAAP financial measures to their most directly
comparable U.S. GAAP financial measures, and not to rely on any single financial
measure to evaluate our business.

Non-GAAP Income (Loss) from Operations and Non-GAAP Operating Margin



We define non-GAAP income (loss) from operations and non-GAAP operating margin
as U.S. GAAP loss from operations and U.S. GAAP operating margin, respectively,
excluding stock-based compensation expense and its related employer payroll
taxes, amortization of acquired intangible assets, and acquisition-related and
other expenses. We exclude stock-based compensation expense which is a non-cash
expense, from certain of our non-GAAP financial measures because we believe that
excluding this item provides meaningful supplemental information regarding
operational performance. We exclude employer payroll tax expenses related to
stock-based compensation, which is a cash expense, from certain of our non-GAAP
financial measures, because such expenses are dependent upon the price of our
Class A common stock and other factors that are beyond our control and do not
correlate to the operation of our business. We exclude amortization of acquired
intangible assets, which is a non-cash expense, related to business combinations
from certain of our non-GAAP financial measures because such expenses are
related to business combinations and have no direct correlation to the operation
of our business. We exclude acquisition-related and other expenses from certain
of our non-GAAP financial measures because such expenses are related to business
combinations and have no direct correlation to the operation of our business.
Acquisition-related and other expenses can be cash or non-cash expenses incurred
in connection with the acquisition, and include third-party transaction costs
and compensation expense for key acquired personnel.
                                                          Three Months Ended                      Six Months Ended
                                                               June 30,                               June 30,
                                                        2022               2021               2022                2021

                                                                            (dollars in thousands)
Loss from operations                                $ (64,541)         $ (28,872)         $ (104,565)         $ (60,126)
Add:
Stock-based compensation expense and related
employer payroll taxes                                 57,455             24,148              99,254             47,212
Amortization of acquired intangible assets              4,887                700               5,394              1,400
Acquisition-related and other expenses                  1,308                  -               3,947                  -
Non-GAAP income (loss) from operations              $    (891)         $  (4,024)         $    4,030          $ (11,514)
Operating margin                                          (28) %             (19) %              (23) %             (21) %
Non-GAAP operating margin (non-GAAP income (loss)
from operations as a percentage of revenue)                 -  %              (3) %                1  %              (4) %


Free Cash Flow and Free Cash Flow Margin



Free cash flow is a non-GAAP financial measure that we calculate as net cash
provided by (used in) operating activities less cash used for purchases of
property and equipment and capitalized internal-use software. Free cash flow
margin is calculated as free cash flow divided by revenue. We believe that free
cash flow and free cash flow margin are useful indicators of liquidity that
provide information to management and investors about the amount of cash
generated from our operations that, after the investments in property and
equipment and capitalized internal-use software, can be used for strategic
initiatives, including investing in our business, and strengthening our
financial position. We believe that historical and future trends in free cash
flow and free cash flow margin, even if negative, provide useful information
about the amount of cash generated (or consumed) by our operating activities
that is available (or not available) to be used for strategic initiatives. For
example, if free cash flow is negative, we may need to access cash reserves or
other sources of capital to invest in strategic initiatives. One limitation of
free cash flow and free cash flow margin is that they do not reflect our future
contractual commitments. Additionally, free cash flow does not represent the
total increase or decrease in our cash balance for a given period.
                                       46

--------------------------------------------------------------------------------


  Table of contents

                                                    Three Months Ended                     Six Months Ended
                                                         June 30,                              June 30,
                                                  2022              2021               2022                2021

                                                                     (dollars in thousands)
Net cash provided by operating activities     $  38,251          $  7,455          $    2,784          $  30,949
Less: Purchases of property and equipment       (37,084)          (13,572)            (61,565)           (35,840)
Less: Capitalized internal-use software          (5,581)           (3,658)            (10,034)            (7,103)
Free cash flow                                $  (4,414)         $ (9,775)         $  (68,815)         $ (11,994)
Net cash provided by (used in) investing
activities                                    $ (56,048)         $ 42,470          $ (166,853)         $  90,246
Net cash provided by (used in) financing
activities                                    $  11,143          $ 10,150          $   (3,111)         $  17,529
Net cash provided by operating activities (as
a percentage of revenue)                             16  %              5  %                1  %              11  %
Less: Purchases of property and equipment (as
a percentage of revenue)                            (16) %             (9) %              (14) %             (12) %
Less: Capitalized internal-use software (as a
percentage of revenue)                               (2) %             (2) %               (2) %              (3) %
Free cash flow margin                                (2) %             (6) %              (15) %              (4) %


Key Business Metrics

In addition to our results determined in accordance with U.S. GAAP and the
non-GAAP measures discussed above, we also review the key business metrics
discussed below to assist us in evaluating our business, measuring performance,
identifying trends, formulating business plans, and making strategic decisions.
There are a number of limitations associated with the use of key business
metrics as analytical tools, however, and we do not rely upon any single key
business metric to evaluate our business. In addition, other companies,
including companies in our industry, may calculate similarly-titled business
metrics differently or may use other measures to evaluate their performance, all
of which could reduce the usefulness of these business metrics as tools for
comparison to such companies.

Paying Customers



We believe our ability to grow the number of paying customers on our network
provides a key indicator of growth of our business and our future business
opportunities. We define a paying customer at the end of the quarter as a person
or entity who has generated revenue during such quarter, excluding (i) customers
that were not acquired through ordinary sales channels, (ii) customers using
only our registrar product, and (iii) customers using our consumer applications,
such as 1.1.1.1 and Warp, which agreements and customers together represent an
insignificant amount of our revenue. An entity is defined as a company, a
government institution, a non-profit organization, or a distinct business unit
of a large company that has an active contract with us or one of our partners.
The number of paying customers was 151,803 and 126,735 as of June 30, 2022 and
June 30, 2021, respectively. During the quarter ended March 31, 2022, we
experienced a system error that caused our paying customer count to be
overstated for such quarter by 5,925 pay-as-you-go customers. The corrected
number of paying customers for the quarter ended March 31, 2022 is 148,184. This
error had a less than $0.2 million impact on our revenue for the quarter ended
March 31, 2022.

Paying Customers (>$100,000 Annualized Revenue)



While we continue to grow customers across all sizes, over time, our large
customers have contributed an increasing share of our revenue. We view the
number of customers with Annualized Revenue greater than $100,000 as indicative
of our penetration within large enterprise accounts. To measure Annualized
Revenue at the end of a quarter, we take the sum of revenue for each customer in
the quarter and multiply that amount by four. For example, if we signed a new
customer that generated $1,800 of revenue in a quarter, that customer would
account for $7,200 of Annualized Revenue for that year. Our Annualized Revenue
calculation excludes (i) agreements that were not entered into through our
ordinary sales channels, (ii) revenue generated from customers using only our
registrar product, and (iii) customers using our consumer applications, such as
1.1.1.1 and Warp, which agreements and customers together represent an
insignificant amount of our revenue. Our Annualized Revenue metric also
                                       47

--------------------------------------------------------------------------------

Table of contents



includes any usage charges by a customer during a period, which represents a
small portion of our total revenue and may not be recurring. As a result,
Annualized Revenue may be higher than actual revenue over the course of the
year. The number of paying customers with Annualized Revenue greater than
$100,000 was 1,749 and 1,088 as of June 30, 2022 and June 30, 2021,
respectively. We believe this trend will continue as customers increasingly
adopt cloud technology and we are able to compete with an increasing share of
our customers' legacy hardware solutions by adding new capabilities to our
global network.

Dollar-Based Net Retention Rate



Our ability to maintain long-term revenue growth and achieve profitability is
dependent on our ability to retain and grow revenue generated from our existing
paying customers. We believe that we will achieve these objectives by continuing
to focus on customer loyalty and adding additional products and functionality to
our network. Our dollar-based net retention rate is a key way we measure our
performance in these areas. Dollar-based net retention measures our ability to
retain and expand recurring revenue from existing customers. To calculate
dollar-based net retention for a quarter, we compare the Annualized Revenue from
paying customers four quarters prior to the Annualized Revenue from the same set
of customers in the most recent quarter. Our dollar-based net retention includes
expansion and is net of contraction and attrition, but excludes Annualized
Revenue from new customers in the current period. Our dollar-based net retention
excludes the benefit of free customers that upgrade to a paid subscription
between the prior and current periods, even though this is an important source
of incremental growth. We believe this provides a more meaningful representation
of our ability to add incremental business from existing paying customers as
they renew and expand their contracts. Our dollar-based net retention rates for
the three months ended June 30, 2022 and June 30, 2021 were 126% and 124%,
respectively.

                    Components of Our Results of Operations

Revenue

We generate revenue primarily from sales to our customers of subscriptions to
access our network and products, together with related support services.
Arrangements with customers generally do not provide the customer with the right
to take possession at any time of our software operating our global network.
Instead, customers are granted continuous access to our network and products
over the contractual period. A time-elapsed output method is used to measure
progress because we transfer control evenly over the contractual period.
Accordingly, the fixed consideration related to subscription and support revenue
is generally recognized on a straight-line basis over the contract term
beginning on the date that the service is made available to the customer.
Usage-based consideration is primarily related to fees charged for our
customer's use of excess bandwidth when accessing our network in a given period
and is recognized as revenue in the period in which the usage occurs.

The typical subscription and support term for our contracted customers is one
year and subscription and support term lengths range from one to three years.
Most of our contracts with contracted customers are non-cancelable over the
contractual term. Customers may have the right to terminate their contracts for
cause if we fail to perform in accordance with the contractual terms. For our
pay-as-you-go customers, subscription and support term contracts are typically
monthly.

Cost of Revenue

Cost of revenue consists primarily of expenses that are directly related to
providing our service to our paying customers. These expenses include expenses
related to operating in co-location facilities, network and bandwidth costs,
depreciation of our equipment located in co-location facilities, certificate
authority services costs for paying customers, related overhead costs, the
amortization of our capitalized internal-use software, and the amortization of
acquired developed technologies. Cost of revenue also includes employee-related
costs, including salaries, bonuses, benefits, and stock-based compensation for
employees whose primary responsibilities relate to supporting our paying
customers. Other costs included in cost of revenue include credit card fees
related to processing customer transactions and allocated overhead costs.

As our customers expand and increase the use of our global network and products
driven by additional applications and connected devices, we expect that our cost
of revenue will increase due to higher network and bandwidth costs and expenses
related to operating in additional co-location facilities. However, we expect to
continue to benefit from economies of scale as our customers increase the use of
our global network and products. We intend to continue to
                                       48

--------------------------------------------------------------------------------

Table of contents

invest additional resources in our global network and products and our customer support organizations as we grow our business. The level and timing of investment in these areas could affect our cost of revenue in the future.

Gross Profit and Gross Margin



Gross profit is revenue less cost of revenue and gross margin is gross profit as
a percentage of revenue. Our gross profit and gross margin have and are expected
to continue to fluctuate from period to period due to the timing of acquisition
of new customers and our renewals with existing customers, expenses related to
operating in co-location facilities and network and bandwidth costs to operate
and expand our global network, and amortization of costs associated with
capitalized internal-use software. We expect our gross profit to increase in
absolute dollars and our gross margin to remain consistent over the long term,
although our gross margin could fluctuate from period to period depending on the
interplay of all of these factors.

Operating Expenses

Sales and Marketing



Sales and marketing expenses consist primarily of employee-related costs,
including salaries, benefits, and stock-based compensation expense, sales
commissions that are recognized as expenses over the period of benefit,
marketing programs, certificate authority services costs for free customers,
travel-related expenses, bandwidth and co-location costs for free customers, and
allocated overhead costs. Sales commissions earned by our sales force and the
associated payroll taxes that are direct and incremental to the acquisition of
channel partner and direct customer contracts are deferred and amortized over an
estimated period of benefit of three years for the initial acquisition of a
contract and over the contractual term of the renewals for renewal contracts. We
plan to continue to invest in sales and marketing to grow our customer base and
increase our brand awareness, including marketing efforts to continue to drive
our pay-as-you-go business model. As a result, we expect our sales and marketing
expenses to increase in absolute dollars for the foreseeable future. However, we
expect our sales and marketing expenses to decrease as a percentage of our
revenue over the long term, although our sales and marketing expenses may
fluctuate as a percentage of our revenue from period to period due to the timing
and extent of these expenses.

Research and Development



Research and development costs consist primarily of employee-related costs,
including salaries, benefits, and stock-based compensation expense, consulting
costs, depreciation of equipment used in research and development, and allocated
overhead costs. Research and development costs support our efforts to add new
features to our existing offerings and to ensure the security, performance, and
reliability of our global network. We expect our research and development
expenses to increase in absolute dollars for the foreseeable future as we
continue to invest in research and development efforts to enhance the
functionality of our global network and products. We expect our research and
development expenses to remain generally consistent as a percentage of our
revenue over the long term, although our research and development expenses may
fluctuate as a percentage of our revenue from period to period due to the timing
and extent of these expenses.

General and Administrative

General and administrative expenses consist primarily of employee-related costs,
including salaries, benefits, and stock-based compensation expense for our
finance, legal, human resources, and other administrative personnel,
professional fees for external legal services, accounting, and other consulting
services, bad debt expense, and allocated overhead costs. We expect our general
and administrative expenses to continue to increase in absolute dollars for the
foreseeable future to support our growth as well as due to additional costs
associated with legal, accounting, compliance, insurance, investor relations,
and other costs as a result of operating as a public company. However, we expect
our general and administrative expenses to decrease as a percentage of our
revenue over the long term, although our general and administrative expenses may
fluctuate as a percentage of our revenue from period to period due to the timing
and extent of these expenses.

Non-Operating Income (Expense)


                                       49

--------------------------------------------------------------------------------

Table of contents

Interest Income

Interest income consists primarily of interest earned on our cash, cash equivalents, and our investment holdings.

Interest Expense



Interest expense consists primarily of contractual interest expense and
amortization of the debt issuance costs on our 0.75% Convertible Senior Notes
due 2025 (the 2025 Notes) and 0% Convertible Senior Notes due 2026 (the 2026
Notes, and together with the 2025 Notes, the Notes). Upon adoption of the
Accounting Standards Update (ASU) 2020-06, the Company is no longer recording
the conversion feature of its convertible senior notes in equity. Instead, the
Company combined the previously separated equity component with the liability
component, which together is now classified as debt, thereby eliminating the
subsequent amortization of the debt discount as interest expense.

Other Income (Expense), Net

Other income (expense), net consists primarily of gain on sale of property and equipment and foreign currency transaction gains and losses.

Provision for (Benefit from) Income Taxes



Provision for (benefit from) income taxes consists primarily of income taxes in
certain foreign jurisdictions in which we conduct business, as well as state
income taxes in the United States. We have a full valuation allowance on our
U.S. federal, U.S. state, and U.K. deferred tax assets as we have concluded that
it is more likely than not that the deferred tax assets will not be realized.


                                       50

--------------------------------------------------------------------------------

Table of contents


                             Results of Operations

The following tables set forth our condensed consolidated results of operations
for the periods presented in dollars and as a percentage of our revenue for
those periods:
                                                 Three Months Ended             Six Months Ended
                                                      June 30,                      June 30,
                                                2022           2021            2022           2021

                                                              (dollars in thousands)
Revenue                                      $ 234,517      $ 152,428      $  446,684      $ 290,483
Cost of revenue(1)                              55,804         35,029         102,855         67,113
Gross profit                                   178,713        117,399         343,829        223,370
Operating expenses:
Sales and marketing(1)                         117,622         75,995         217,679        145,969
Research and development(1)                     75,114         41,349         142,168         80,876
General and administrative(1)                   50,518         28,927          88,547         56,651
Total operating expenses                       243,254        146,271         448,394        283,496
Loss from operations                           (64,541)       (28,872)       (104,565)       (60,126)
Non-operating income (expense):
Interest income                                  1,641            373           2,702            917
Interest expense                                (1,040)       (10,444)         (2,597)       (20,678)

Other income (expense), net                        233           (877)           (254)          (729)
Total non-operating income (expense), net          834        (10,948)           (149)       (20,490)
Loss before income taxes                       (63,707)       (39,820)       (104,714)       (80,616)
Provision for (benefit from) income taxes         (170)        (4,310)            204         (5,143)
Net loss                                     $ (63,537)     $ (35,510)     $ (104,918)     $ (75,473)


_______________

(1) Includes stock-based compensation expense as follows:


                                               Three Months Ended            Six Months Ended
                                                    June 30,                     June 30,
                                               2022           2021          2022          2021

                                                           (dollars in thousands)
Cost of revenue                            $    1,888      $    579      $  2,966      $    993
Sales and marketing                            12,216         6,608        21,135        12,253
Research and development                       26,659         9,509        45,488        17,873
General and administrative                     14,052         3,855       

19,191 7,470 Total stock-based compensation expense $ 54,815 $ 20,551 $ 88,780 $ 38,589





                                       51

--------------------------------------------------------------------------------


  Table of contents
                                                       Three Months Ended                         Six Months Ended
                                                            June 30,                                  June 30,
                                                    2022                 2021                 2022                 2021

Percentage of Revenue Data:
Revenue                                                100  %               100  %               100  %               100  %
Cost of revenue                                         24                   23                   23                   23
Gross margin                                            76                   77                   77                   77
Operating expenses:
Sales and marketing                                     50                   50                   48                   50
Research and development                                32                   27                   32                   28
General and administrative                              22                   19                   20                   20
Total operating expenses                               104                   96                  100                   98
Loss from operations                                   (28)                 (19)                 (23)                 (21)
Non-operating income (expense):
Interest income                                          1                    -                    1                    -
Interest expense                                         -                   (7)                  (1)                  (7)

Other income (expense), net                              -                    -                    -                    -
Total non-operating income, net                          1                   (7)                   -                   (7)
Loss before income taxes                               (27)                 (26)                 (23)                 (28)
Provision for (benefit from) income taxes                -                   (3)                   -                   (2)
Net loss                                               (27) %               (23) %               (23) %               (26) %


        Comparison of Three and Six Months Ended June 30, 2022 and 2021

Revenue



                Three Months Ended                                      Six Months Ended
                     June 30,                    Change                     June 30,                     Change
               2022           2021            $            %          2022           2021             $            %

                                                      (dollars in thousands)
Revenue     $ 234,517      $ 152,428      $ 82,089        54  %    $ 446,684      $ 290,483      $ 156,201        54  %


Revenue increased by $82.1 million, or 54%, for the three months ended June 30,
2022, compared to the three months ended June 30, 2021. The increase in revenue
was primarily due to the addition of new paying customers, as our number of
paying customers increased by 20% for the three months ended June 30, 2022
compared to the three months ended June 30, 2021, as well as the expansion
within our existing paying customers, which was reflected by our dollar-based
net retention rate of 126% for the three months ended June 30, 2022.

Revenue increased by $156.2 million, or 54%, for the six months ended June 30,
2022 compared to the six months ended June 30, 2021. The increase in revenue was
primarily due to the addition of new paying customers, as our number of paying
customers increased by 20% as of June 30, 2022 compared to the prior period
ended June 30, 2021, as well as the expansion within our existing paying
customers, which was reflected by our dollar-based net retention rate of 126%
for the three months ended June 30, 2022.
                                       52

--------------------------------------------------------------------------------

Table of contents

Cost of Revenue and Gross Margin


                      Three Months Ended                                    

Six Months Ended


                           June 30,                    Change                     June 30,                     Change
                     2022           2021            $            %           2022           2021            $            %

                                                            (dollars in thousands)
Cost of revenue   $ 55,804       $ 35,029       $ 20,775        59  %    $ 102,855       $ 67,113       $ 35,742        53  %
Gross margin            76  %          77  %                                    77  %          77  %


Cost of revenue increased by $20.8 million, or 59%, for the three months ended
June 30, 2022 compared to the three months ended June 30, 2021. The increase in
the cost of revenue was primarily due to an increase of $5.9 million in expenses
related to operating in co-location facilities and network and bandwidth costs
for operating our global network for our expanded customer base as well as
increased capacity to support our growth, an increase of $4.8 million in
employee-related costs due to a 56% increase in headcount in our customer
support and technical operations organizations, an increase of $3.8 million of
amortization expense of acquired developed technology and capitalized
internal-use software, and an increase of $2.9 million in depreciation expense
related to purchases of equipment located in co-location facilities. The
remainder of the increase was primarily due to $2.8 million of increased
third-party technology services costs, registry fees, and payment processing
fees.

Gross margin did not significantly fluctuate during the three months ended June 30, 2022 as compared to the three months ended June 30, 2021.



Cost of revenue increased by $35.7 million, or 53%, for the six months ended
June 30, 2022 compared to the six months ended June 30, 2021. The increase in
the cost of revenue was primarily due to an increase of $12.0 million in
expenses related to operating in co-location facilities and network and
bandwidth costs for operating our global network for our expanded customer base
as well as increased capacity to support our growth, an increase of $8.2 million
in employee-related costs due to a 56% increase in headcount in our customer
support and technical operations organizations, an increase of $5.8 million in
depreciation expense related to purchases of equipment located in co-location
facilities, and an increase of $4.2 million of amortization expense of acquired
developed technology and capitalized internal-use software. The remainder of the
increase was primarily due to $4.1 million of increased third-party technology
services costs, registry fees, and payment processing fees.

Gross margin did not significantly fluctuate during the three and six months ended June 30, 2022 compared to the six months ended June 30, 2021.



Operating Expenses

Sales and Marketing
                                 Three Months Ended                                                        Six Months Ended
                                      June 30,                              Change                             June 30,                              Change
                               2022               2021                $                %                2022               2021                $                %

                                                                                     (dollars in thousands)
Sales and marketing        $  117,622          $ 75,995          $ 41,627               55  %       $ 217,679          $ 145,969          $ 71,710               49  %


Sales and marketing expenses increased by $41.6 million, or 55%, for the three
months ended June 30, 2022 compared to the three months ended June 30, 2021. The
increase was primarily driven by $25.9 million in increased employee-related
costs due to a 45% increase in headcount in our sales and marketing
organization, including an increase of $5.6 million in stock-based compensation
expense. The remainder of the increase was primarily due to an increase of $6.3
million in co-location and bandwidth expenses for free customers, an increase of
$3.9 million in expenses for marketing programs due to investments in brand
awareness advertising, third-party industry events, and digital performance
marketing, an increase of $2.2 million in travel-related expenses, and increase
of $1.2 million in allocated overhead costs, and an increase of $1.1 million in
subscriptions.

Sales and marketing expenses increased by $71.7 million, or 49% for the six
months ended June 30, 2022 compared to the six months ended June 30, 2021. The
increase was primarily driven by $42.8 million in increased employee-related
costs due to a 45% increase in headcount in our sales and marketing
organization, including an
                                       53

--------------------------------------------------------------------------------

Table of contents



increase of $8.9 million in stock-based compensation expense. The remainder of
the increase was primarily due to an increase of $11.4 million in co-location
and bandwidth expenses for free customers, an increase of $8.1 million in
expenses for marketing programs due to investments in brand awareness
advertising, third-party industry events, and digital performance marketing, an
increase of $3.0 million in travel-related expenses, and increase of $2.0
million in allocated overhead costs, and an increase of $1.7 million in
subscriptions.

Research and Development
                                   Three Months Ended                                                        Six Months Ended
                                        June 30,                              Change                             June 30,                             Change
                                 2022               2021                $                %                2022              2021                $                %

                                                                                       (dollars in thousands)

Research and development $ 75,114 $ 41,349 $ 33,765

               82  %       $ 142,168          $ 80,876          $ 61,292

76 %




Research and development expenses increased by $33.8 million, or 82%, for the
three months ended June 30, 2022 compared to the three months ended June 30,
2021. The increase was primarily driven by $33.7 million in increased
employee-related costs due to a 53% increase in headcount in our research and
development organization, including an increase of $17.9 million in stock-based
compensation expense. The remainder of the increase was primarily due to an
increase of $1.8 million in allocated overhead costs, partially offset by an
increased capitalized internal-use software development costs of $2.9 million.

Research and development expenses increased by $61.3 million, or 76%, for the
six months ended June 30, 2022 compared to the six months ended June 30, 2021.
The increase was primarily driven by $61.0 million in increased employee-related
costs due to a 53% increase in headcount in our research and development
organization, including an increase of $28.8 million in stock-based compensation
expense. The remainder of the increase was primarily due to an increase of $2.5
million in allocated overhead costs, partially offset by an increased
capitalized internal-use software development costs of $4.3 million.

General and Administrative
                                     Three Months Ended                                                       Six Months Ended
                                          June 30,                              Change                            June 30,                             Change
                                   2022               2021                $                %               2022              2021                $                %

                                                                                        (dollars in thousands)
General and administrative     $   50,518          $ 28,927          $ 21,591               75  %       $ 88,547          $ 56,651          $ 31,896               56  %


General and administrative expenses increased by $21.6 million, or 75%, for the
three months ended June 30, 2022 compared to the three months ended June 30,
2021. The increase was primarily driven by $16.7 million in increased
employee-related costs due to a 52% increase in headcount in our general and
administrative organization, an increase of $2.9 million in rent and office
related costs, primarily driven by our new office space in Austin, Texas, and an
increase of $2.8 million in travel-related expenses. These increases were
partially offset by $3.4 million of decreased allocated overhead costs.

General and administrative expenses increased by $31.9 million, or 56%, for the
six months ended June 30, 2022 compared to the six months ended June 30, 2021.
The increase was primarily driven by $23.9 million in increased employee-related
costs due to a 52% increase in headcount in our general and administrative
organization, an increase of $5.2 million in rent and office related costs,
primarily driven by our new office space in Austin, Texas, an increase of $3.3
million in travel-related expenses, an increase of $1.8 million in professional
fees for third-party accounting, consulting, and legal services, and an increase
of $1.5 million in software subscription costs, cloud computing services, and
payment processing fees. These increases were partially offset by $5.9 million
of decreased allocated overhead costs.
                                       54

--------------------------------------------------------------------------------

Table of contents

Non-Operating Income (Expense)



Interest Income
                               Three Months Ended                                                          Six Months Ended
                                    June 30,                               Change                              June 30,                             Change
                              2022                 2021              $                %                  2022               2021              $                %

                                                                                   (dollars in thousands)
Interest income        $     1,641               $  373          $ 1,268              340  %       $    2,702             $  917          $ 1,785              195  %


Interest income increased by $1.3 million and $1.8 million, or 340% and 195%,
for the three and six months ended June 30, 2022 compared to the three and six
months ended June 30, 2021. The increase was primarily driven by an increase in
interest rates.

Interest Expense
                         Three Months Ended                                Six Months Ended
                              June 30,                  Change                 June 30,                  Change
                        2022           2021            $         %        2022          2021            $          %

                                                          (dollars in thousands)
Interest expense     $  (1,040)     $ (10,444)     $ 9,404       *     $ (2,597)     $ (20,678)     $ 18,081       *


Interest expense decreased by $9.4 million and $18.1 million, for the three and
six months ended June 30, 2022 compared to the three and six months ended
June 30, 2021. The decrease was primarily driven by the adoption of ASU 2020-06.
Upon adoption of the ASU, the Company is no longer recording the conversion
feature of its convertible senior notes in equity. Instead, the Company combined
the previously separated equity component with the liability component, which
together is now classified as debt, thereby eliminating the subsequent
amortization of the debt discount as interest expense. The remainder of the
decrease was due to the decrease in the debt principal as a result of the 2025
Notes Exchange. Refer to Note 7 to these condensed consolidated financial
statements included elsewhere in this Quarterly Report on Form 10-Q for more
information regarding the 2025 Notes Exchange.
______________
* Not meaningful

Other Income (Expense), net
                                    Three Months Ended                                                    Six Months Ended
                                         June 30,                           Change                            June 30,                             Change
                                   2022             2021              $                %                2022               2021              $                %

                                                                                      (dollars in thousands)
Other income (expense), net    $     233          $ (877)         $ 1,110              *           $    (254)            $ (729)         $   475              *


______________
* Not meaningful

Other income (expense), net did not significantly fluctuate during the three and
six months ended June 30, 2022, as compared to the three and six months ended
June 30, 2021.


Provision for (Benefit from) Income Taxes


                              Three Months Ended                                                       Six Months Ended
                                   June 30,                              Change                            June 30,                            Change
                            2022                2021               $                %               2022              2021               $                %

                                                                                (dollars in thousands)
Provision for (benefit
from) income taxes     $    (170)            $ (4,310)         $ 4,140              *           $   204            $ (5,143)         $ 5,347              *


_______________
* Not meaningful
                                       55

--------------------------------------------------------------------------------

Table of contents



The net change in income taxes for the three months ended June 30, 2022 compared
to the three months ended June 30, 2021 is $4.1 million. The benefit from income
taxes of $0.2 million for the three months ended June 30, 2022 was primarily
related to the partial release of the U.S. valuation allowance in connection
with an acquisition, offset by withholding taxes in the U.S. and income tax
expense from profitable foreign jurisdictions. The benefit from income taxes of
$4.3 million for the three months ended June 30, 2021 was primarily related to
excess tax benefits from stock-based compensation deductions and the
remeasurement of deferred tax assets from an enacted rate change in the United
Kingdom, offset by withholding taxes in the U.S. and income tax expense from
profitable foreign jurisdictions.

The net change in income taxes for the six months ended June 30, 2022 compared
to the six months ended June 30, 2021 is $5.3 million. The provision for income
taxes of $0.2 million for the six months ended June 30, 2022 was primarily
related to withholding taxes in the U.S. and income tax expense from profitable
foreign jurisdictions, offset by the partial release of the U.S. valuation
allowance in connection with acquisitions. The benefit from income taxes of $5.1
million for the six months ended June 30, 2021 was primarily related to excess
tax benefits from stock-based compensation deductions and the remeasurement of
deferred tax assets from an enacted tax rate change in the United Kingdom,
offset by withholding taxes in the U.S. and income tax expense from profitable
foreign jurisdictions.

                        Liquidity and Capital Resources

Since our inception, we have financed our operations primarily through net
proceeds from the sale of our equity and debt securities, as well as payments
received from customers using our global network and products, and we expect to
continue to finance our operations using the same sources for the foreseeable
future. In May 2020, we issued $575.0 million aggregate principal amount of the
2025 Notes in a private offering to qualified institutional buyers pursuant to
Rule 144A promulgated under the Securities Act, from which we received total
proceeds, net of initial purchaser discounts and commissions and debt issuance
costs, of $562.5 million. In August 2021, we issued $1,293.8 million aggregate
principal amount of the 2026 Notes in a private offering to qualified
institutional buyers pursuant to Rule 144A promulgated under the Securities Act,
from which we received total proceeds, net of initial purchaser discounts and
commissions and debt issuance costs of $1,274.0 million. Concurrently with the
completion of the offering of the 2026 Notes, we also entered into
privately-negotiated exchange agreements with certain holders of the 2025 Notes
to exchange approximately $400 million in aggregate principal amount of the 2025
Notes for an aggregate of $400.7 million in cash (including accrued interest)
and approximately 7.6 million shares of our Class A common stock.

As of June 30, 2022, we had cash and cash equivalents of $142.7 million,
including $11.0 million held by our foreign subsidiaries. Our cash and cash
equivalents primarily consist of cash and highly liquid money market funds. We
also had available-for-sale securities of $1,499.2 million consisting of U.S.
treasury securities, commercial paper, and corporate bonds. As of June 30, 2022,
the Company's investment portfolio consisted of investment grade securities with
an average credit rating of AA. We have generated significant operating losses
from our operations as reflected in our accumulated deficit of $751.4 million as
of June 30, 2022. We expect to continue to incur operating losses and cash flow
from operations that may fluctuate between positive and negative for the
foreseeable future due to the investments we intend to make in our business, and
as a result we may require additional capital resources to execute on our
strategic initiatives to grow our business.

We believe that our existing cash, cash equivalents, and available-for-sale
securities will be sufficient to meet our working capital and capital
expenditure needs for at least the next 12 months. For the period beyond the
next 12 months, we believe we will be able to meet our working capital and
capital expenditure needs from our existing cash, cash equivalents, and
available-for-sale-securities, the cash flows from our operating activities and,
if necessary, proceeds from potential equity or debt financings. Our assessments
of the period of time through which our existing financial resources will be
adequate to support our operations and our expected sources of capital for the
future operation of our business after such period of time are forward-looking
statements and involve risks and uncertainties. Our actual results could vary as
a result of, and our near- and long-term future capital requirements will depend
on, many factors, including our growth rate, subscription renewal activity, the
timing and extent of spending to support our infrastructure and research and
development efforts, the expansion of sales and marketing activities, the timing
of new introductions of products or features, the continuing market adoption of
our global network and products, and the impact of the ongoing COVID-19 pandemic
and other macroeconomic conditions to our and our customers', vendors', and
partners' businesses. We may in the future enter into arrangements to
                                       56

--------------------------------------------------------------------------------

Table of contents



acquire or invest in complementary businesses, services and technologies,
including intellectual property rights, and such acquisitions and investments
could increase our need for additional capital. We have based our estimates on
assumptions that may prove to be wrong, and we could use our available capital
resources sooner than we currently expect. Additionally, some of the factors
that may influence our operations are not within our control, such as general
economic conditions and the length and severity of the COVID-19 pandemic. We may
be required to seek additional equity or debt financing from time to time in the
future. In the event that additional financing is required from outside sources,
we may not be able to raise it on terms acceptable to us or at all. If we are
unable to raise additional capital when desired, or if we cannot expand our
operations or otherwise capitalize on our business opportunities because we lack
sufficient capital, our business, operating results, and financial condition
would be adversely affected.

As of June 30, 2022, our material cash requirements include contractual
obligations from the Notes, purchase commitments and lease obligations. Refer to
Notes 6, 7, and 8 to these condensed consolidated financial statements in Part
I, Item 1 of this Quarterly Report on Form 10-Q for more information regarding
these material cash requirements.

In addition to the contractual obligations described above, as of June 30, 2022,
we had $11.1 million recognized as total restricted cash on our consolidated
balance sheets which mainly consisted of $10.6 million of indemnity holdback
consideration associated with business combinations.

Cash Flows

The following table summarizes our cash flows for the periods presented:


                                                                      Six Months Ended June 30,
                                                                      2022                   2021

                                                                            (in thousands)
Net cash provided by operating activities                      $         2,784          $     30,949
Net cash provided by (used in) investing activities            $      (166,853)         $     90,246
Net cash provided by (used in) financing activities            $        (3,111)         $     17,529


Operating Activities

Net cash provided by operating activities during the six months ended June 30,
2022 was $2.8 million, which resulted from a net loss of $104.9 million,
adjusted for non-cash charges of $179.0 million and net cash outflow of
$71.3 million from changes in operating assets and liabilities. Non-cash charges
primarily consisted of $88.8 million for stock-based compensation expense, $45.4
million for depreciation and amortization expense, $20.2 million for
amortization of deferred contract acquisition costs, $18.1 million for non-cash
operating lease costs, $3.8 million for net accretion of discounts and
amortization of premiums on available-for-sale securities, $2.3 million for
amortization of convertible note issuance costs, and $2.0 million for provision
of bad debt, which were partially offset by $1.8 million for deferred income
taxes. The net cash outflow from changes in operating assets and liabilities
were primarily the result of a $30.6 million increase in deferred contract
acquisition costs due to the addition of new customers, a $30.5 million decrease
in accrued expenses and other current liabilities, a $26.9 million increase in
accounts receivable, net, which increased due to our growing customer base and
timing of collections from our customers, a $20.5 million decrease in operating
lease liabilities, a $5.1 million increase in prepaid expenses and other assets,
and a $1.1 million increase in contract assets, which were partially offset by a
$34.5 million increase in deferred revenue and a $8.2 million increase in
accounts payable.

Net cash provided by operating activities during the six months ended June 30,
2021 was $30.9 million, which resulted from a net loss of $75.5 million,
adjusted for non-cash charges of $111.2 million and net cash outflow of
$4.8 million from changes in operating assets and liabilities. Non-cash charges
primarily consisted of $38.6 million for stock-based compensation expense, $31.2
million for depreciation and amortization expense, $18.2 million for
amortization of convertible note discount and issuance costs, $12.9 million for
amortization of deferred contract acquisition costs, $11.0 million for non-cash
operating lease costs, $3.9 million for net accretion of discounts and
amortization of premiums on available-for-sale securities, and $2.0 million for
provision of bad debt, which were partially offset by $6.6 million for deferred
income taxes. The net cash outflow from changes in operating assets and
liabilities were primarily the result of a $25.3 million increase in deferred
contract acquisition costs due to the addition of new customers, a $14.4 million
increase in accounts receivable, net, which increased due to our growing
                                       57

--------------------------------------------------------------------------------

Table of contents



customer base and timing of collections from our customers, and a $10.4 million
decrease in operating lease liabilities, which were partially offset by a $27.7
million increase in deferred revenue, a $10.9 million increase in accrued
expenses and other current liabilities, a $6.8 million increase in accounts
payable, a $1.7 million increase in contract assets, and a $1.6 million increase
in other non-current assets.

Investing Activities

Net cash used in investing activities during the six months ended June 30, 2022
of $166.9 million resulted primarily from the purchases of available-for-sale
securities of $422.4 million, cash paid for acquisitions, net of cash acquired
of $86.9 million, capital expenditures of $61.6 million, and capitalization of
internal-use software development costs of $10.0 million, which were partially
offset by the maturities of available-for-sale securities of $414.0 million.

Net cash provided by investing activities during the six months ended June 30,
2021 of $90.2 million resulted primarily from the maturities of
available-for-sale securities of $514.3 million, which was partially offset by
the purchases of available-for-sale securities of $381.2 million, capital
expenditures of $35.8 million, and the capitalization of internal-use software
development costs of $7.1 million.

Financing Activities



Net cash used in financing activities of $3.1 million during the six months
ended June 30, 2022 was primarily due to $16.6 million of repayments of
convertible senior notes, and $1.3 million payment of tax withholding on RSU
settlements, which were partially offset by $8.7 million proceeds from the
issuance of common stock under the 2019 Employee Stock Purchase Plan (ESPP), and
$6.0 million of proceeds from the exercise of vested and unvested stock options.

Net cash provided by financing activities of $17.5 million during the six months
ended June 30, 2021 was primarily due to $11.6 million of proceeds from the
exercise of vested and unvested stock options and $7.2 million of proceeds from
the issuance of common stock pursuant to the ESPP, which was partially offset by
a $1.1 million payment of tax withholding on RSU settlements.

                         Off-Balance Sheet Arrangements

As of June 30, 2022, we did not have any relationships with unconsolidated
organizations or financial partnerships, such as structured finance or special
purpose entities, which would have been established for the purpose of
facilitating off-balance sheet arrangements or other contractually narrow or
limited purposes.

                         Critical Accounting Estimates

Our condensed consolidated financial statements are prepared in accordance with
U.S. GAAP. The preparation of these condensed consolidated financial statements
requires us to make estimates and assumptions that affect the reported amounts
of assets, liabilities, revenue and expenses, and related disclosures. Such
estimates include, but are not limited to, allowance for doubtful accounts,
deferred contract acquisitions costs, the period of benefit generated from the
deferred contract acquisition costs, the capitalization and estimated useful
life of internal-use software, the assessment of recoverability of intangible
assets and their estimated useful lives, useful lives of property and equipment,
the determination of the incremental borrowing rate used for operating lease
liabilities, the valuation and recognition of stock-based compensation expense,
uncertain tax positions, and the recognition and measurement of current and
deferred income tax assets and liabilities. None of these estimates are critical
accounting estimates for the preparation of our consolidated financial
statements. Our estimates are based on historical experience and various other
assumptions that we believe to be reasonable under the circumstances, and we
evaluate our estimates and assumptions on an ongoing basis. Due in part to the
ongoing COVID-19 pandemic and other geopolitical conditions, there is ongoing
uncertainty and significant disruption in the global economy and financial
markets. We are not aware of any specific event or circumstance that would
require an update to our estimates or assumptions or a revision of the carrying
value of assets or liabilities as of August 4, 2022, the date of issuance of
this Quarterly Report on Form 10-Q. These estimates and assumptions may change
in the future, however, as new events occur and additional information is
obtained. Our actual results could differ from these estimates.

Our significant accounting policies are discussed in Note 2 to our consolidated
financial statements included in our Annual Report on Form 10-K for the fiscal
year ended December 31, 2021. There have been no significant changes
                                       58

--------------------------------------------------------------------------------

Table of contents



to these policies for the six months ended June 30, 2022, except as described in
Note 2 to our condensed consolidated financial statements included elsewhere in
this Quarterly Report on Form 10-Q.

                   Recently Issued Accounting Pronouncements

Refer to Note 2 to these condensed consolidated financial statements included
elsewhere in this Quarterly Report on Form 10-Q for more information regarding
recently issued accounting pronouncements.

© Edgar Online, source Glimpses