CLUBHOUSE MEDIA GROUP, INC. |
Market Closed -
Other stock markets
|
5-day change | 1st Jan Change | ||
| 0.0002 USD | -20.00% |
|
-33.33% | 0.00% |
| Mar. 22 | Clubhouse Media Group, Inc. Reports Earnings Results for the Full Year Ended December 31, 2023 | CI |
| 2023 | Clubhouse Media Group, Inc. Terminates Joint Venture Agreement with The Reiman Agency | CI |
Valuation
| Fiscal Period: December | 2019 | 2020 | 2021 | 2022 | 2023 |
|---|---|---|---|---|---|
| Capitalization 1 | - | 225.6 | 16.18 | 1.366 | 2.456 |
| Enterprise Value (EV) 1 | - | 227.7 | 23.03 | 6.264 | 6.493 |
| P/E ratio | -23.3 x | -48.7 x | -0.71 x | -0.02 x | -0.7 x |
| Yield | - | - | - | - | - |
| Capitalization / Revenue | - | 223,266,439 x | 3,803,702 x | 217,400 x | 1,642,534 x |
| EV / Revenue | - | 223,266,441 x | 3,803,704 x | 217,401 x | 1,642,536 x |
| EV / EBITDA | - | -110,604,247 x | -1,100,649 x | -466,129 x | -3,330,933 x |
| EV / FCF | - | - | 18,035,420 x | -848,383 x | -2,509,811 x |
| FCF Yield | - | - | 0% | -0% | -0% |
| Price to Book | -38.5 x | -96.7 x | -1.78 x | -0.17 x | -0.33 x |
| Nbr of stocks (in thousands) | - | 92,683 | 96,887 | 6,830,378 | 16,372,179 |
| Reference price 2 | 0.0700 | 2.434 | 0.1670 | 0.000200 | 0.000150 |
| Announcement Date | 3/15/21 | 3/15/21 | 3/29/22 | 3/31/23 | 3/22/24 |
1USD in Million2USD
Estimates
Income Statement Evolution (Annual data)
| Fiscal Period: December | 2019 | 2020 | 2021 | 2022 | 2023 |
|---|---|---|---|---|---|
| Net sales | - | 1.01 | 4.254 | 6.284 | 1.495 |
| EBITDA | - | -2.04 | -14.7 | -2.931 | -0.7373 |
| EBIT 1 | -0.0748 | -2.055 | -14.73 | -2.966 | -0.7615 |
| Operating Margin | - | -203.34% | -346.32% | -47.2% | -50.93% |
| Earnings before Tax (EBT) 1 | -0.0748 | -2.578 | -22.25 | -7.526 | -1.997 |
| Net income 1 | -0.0748 | -2.578 | -22.25 | -7.911 | -2.37 |
| Net margin | - | -255.12% | -522.96% | -125.9% | -158.51% |
| EPS 2 | -0.003000 | -0.0500 | -0.2338 | -0.0100 | -0.000215 |
| Free Cash Flow | - | - | 0.8971 | -1.61 | -0.9785 |
| FCF margin | - | - | 21.09% | -25.63% | -65.44% |
| FCF Conversion (EBITDA) | - | - | - | - | - |
| FCF Conversion (Net income) | - | - | - | - | - |
| Dividend per Share | - | - | - | - | - |
| Announcement Date | 3/15/21 | 3/15/21 | 3/29/22 | 3/31/23 | 3/22/24 |
1USD in Million2USD
Estimates
Balance Sheet Analysis
| Fiscal Period: December | 2019 | 2020 | 2021 | 2022 | 2023 |
|---|---|---|---|---|---|
| Net Debt | - | 2.14 | 6.85 | 4.9 | 4.04 |
| Net Cash position | - | - | - | - | - |
| Leverage (Debt/EBITDA) | - | -1.051 x | -0.4659 x | -1.671 x | -5.476 x |
| Free Cash Flow | - | - | 0.9 | -1.61 | -0.98 |
| ROE (net income / shareholders' equity) | - | 217% | 387% | 89.4% | 26.9% |
| ROA (Net income/ Total Assets) | - | - | -897% | -134% | -46.5% |
| Assets 1 | - | - | 2.481 | 5.894 | 5.093 |
| Book Value Per Share 2 | -0 | -0.0300 | -0.0900 | -0 | -0 |
| Cash Flow per Share | - | 0 | 0 | 0 | 0 |
| Capex | - | 0.08 | 0.03 | 0.01 | - |
| Capex / Sales | - | 7.89% | 0.8% | 0.08% | - |
| Announcement Date | 3/15/21 | 3/15/21 | 3/29/22 | 3/31/23 | 3/22/24 |
1USD in Million2USD
Estimates
EPS & Dividend
Year-on-year evolution of the PER
Change in Enterprise Value/EBITDA
| 1st Jan change | Capi. | |
|---|---|---|
| 0.00% | 3.27M | |
| +10.08% | 18.16B | |
| -9.47% | 16.78B | |
| +1.78% | 10.77B | |
| +18.61% | 7.81B | |
| +2.61% | 6.76B | |
| -30.45% | 3.42B | |
| -6.12% | 3.28B | |
| +25.00% | 2.9B | |
| +2.97% | 2.79B |
- Stock Market
- Equities
- CMGR Stock
- Financials Clubhouse Media Group, Inc.
