Financials CNFC Overseas Fisheries Co.,Ltd

Equities

000798

CNE000000V30

Fishing & Farming

End-of-day quote Shenzhen S.E. 06:00:00 2024-04-25 pm EDT 5-day change 1st Jan Change
6.54 CNY -0.61% Intraday chart for CNFC Overseas Fisheries Co.,Ltd -2.10% -26.43%

Valuation

Fiscal Period: December 2018 2019 2020 2021 2022 2023
Capitalization 1 1,661 1,965 3,683 2,466 4,021 3,252
Enterprise Value (EV) 1 1,538 2,010 3,934 2,671 3,859 5,513
P/E ratio 29 x 87.4 x -23.9 x -28.7 x 383 x -27.5 x
Yield - - - - - -
Capitalization / Revenue 2.65 x 3.4 x 8.27 x 5.33 x 6.74 x 0.8 x
EV / Revenue 2.46 x 3.47 x 8.83 x 5.78 x 6.47 x 1.36 x
EV / EBITDA 38.3 x 402 x -37.9 x -493 x 60.2 x 26.6 x
EV / FCF -23.9 x -55.9 x -22.1 x 45.1 x -68.6 x -18.4 x
FCF Yield -4.19% -1.79% -4.53% 2.22% -1.46% -5.42%
Price to Book 2.24 x 2.57 x 6.05 x 4.73 x 4.37 x 7.13 x
Nbr of stocks (in thousands) 319,455 319,455 319,455 319,455 365,859 365,859
Reference price 2 5.200 6.150 11.53 7.720 10.99 8.890
Announcement Date 3/24/19 4/9/20 2/5/21 2/9/22 2/23/23 3/27/24
1CNY in Million2CNY
Estimates

Income Statement Evolution (Annual data)

Fiscal Period: December 2018 2019 2020 2021 2022 2023
Net sales 1 626.2 578.7 445.3 462.4 596.7 4,042
EBITDA 1 40.12 5 -103.8 -5.413 64.13 207
EBIT 1 -0.6776 -32.36 -149.3 -53.01 16.27 23.05
Operating Margin -0.11% -5.59% -33.53% -11.46% 2.73% 0.57%
Earnings before Tax (EBT) 1 54.21 20.36 -156.9 -88.86 17.51 20.65
Net income 1 57.24 22.48 -154 -85.86 9.834 -118.1
Net margin 9.14% 3.88% -34.58% -18.57% 1.65% -2.92%
EPS 2 0.1792 0.0704 -0.4820 -0.2688 0.0287 -0.3228
Free Cash Flow 1 -64.47 -35.95 -178.4 59.23 -56.26 -299
FCF margin -10.3% -6.21% -40.06% 12.81% -9.43% -7.4%
FCF Conversion (EBITDA) - - - - - -
FCF Conversion (Net income) - - - - - -
Dividend per Share - - - - - -
Announcement Date 3/24/19 4/9/20 2/5/21 2/9/22 2/23/23 3/27/24
1CNY in Million2CNY
Estimates

Balance Sheet Analysis

Fiscal Period: December 2018 2019 2020 2021 2022 2023
Net Debt 1 - 45.2 250 204 - 2,260
Net Cash position 1 123 - - - 162 -
Leverage (Debt/EBITDA) - 9.035 x -2.413 x -37.76 x - 10.92 x
Free Cash Flow 1 -64.5 -35.9 -178 59.2 -56.3 -299
ROE (net income / shareholders' equity) 7.34% 2.54% -21.5% -14.7% 0.94% 0.43%
ROA (Net income/ Total Assets) -0.04% -1.86% -8.24% -3.08% 0.86% 0.26%
Assets 1 -140,295 -1,206 1,869 2,790 1,142 -46,001
Book Value Per Share 2 2.320 2.390 1.900 1.630 2.510 1.250
Cash Flow per Share 2 0.4400 0.3400 0.2300 0.1800 0.9400 1.880
Capex 1 48.2 78.8 129 23.3 75.7 150
Capex / Sales 7.69% 13.62% 28.89% 5.04% 12.69% 3.7%
Announcement Date 3/24/19 4/9/20 2/5/21 2/9/22 2/23/23 3/27/24
1CNY in Million2CNY
Estimates

EPS & Dividend

Year-on-year evolution of the PER

Change in Enterprise Value/EBITDA

  1. Stock Market
  2. Equities
  3. 000798 Stock
  4. Financials CNFC Overseas Fisheries Co.,Ltd