CO2 GRO Inc.

Unaudited Interim Consolidated Financial Statements

(expressed in Canadian dollars)

As at and for the 3 months ended

March 31, 2021 and 2020

NOTICE TO READER

The accompanying unaudited interim consolidated financial statements of

CO2 GRO Inc. (the "Company") have been prepared by and are the responsibility of management. These unaudited interim consolidated financial statements as at and for the three months ended March 31, 2021 and 2020 have not been reviewed by the Company's auditors.

MANAGEMENT'S RESPONSIBILITY FOR FINANCIAL REPORTING

The accompanying unaudited interim consolidated financial statements of CO2 GRO Inc. are the responsibility of the management and the Board of Directors (the "Board") of the Company and have been prepared in accordance with the accounting policies disclosed in the notes to the unaudited interim consolidated financial statements. Where necessary, management has made informed judgments and estimates in accounting for transactions which were not complete at the statement of financial position date. In the opinion of management, the unaudited interim consolidated financial statements have been prepared within acceptable limits of materiality and are in accordance with International Accounting Standard 34 Interim Financial Reporting of International Financial Reporting Standards using accounting policies consistent with International Financial Reporting Standards appropriate in the circumstances.

The Board is responsible for reviewing and approving the unaudited interim consolidated financial statements together with other financial information of the Company and for ensuring that management fulfills its financial reporting responsibilities. An Audit Committee assists the Board in fulfilling this responsibility. The Audit Committee meets with management to review the financial reporting process and the unaudited interim consolidated financial statements together with other financial information of the Company. The Audit Committee reports its findings to the Board for its consideration in approving the unaudited interim consolidated financial statements together with other financial information of the Company for issuance to the shareholders.

MANAGEMENT'S ASSESSMENT OF INTERNAL CONTROL OVER FINANCIAL REPORTING

("ICFR")

Management is responsible for establishing and maintaining adequate internal control over the Company's financial reporting.

As the Company is a Venture Issuer (as defined under under National Instrument 52-109Certification of Disclosure in Issuers' Annual and Interim Filings) ("NI 52-109"), the Company and Management are not required to include representations relating to the evaluation, design, establishment and/or maintenance of disclosure controls and procedures ("DC&P") and/or ICFR, as defined in NI 52-109,nor has it completed such an evaluation. Inherent limitations on the ability of the certifying officers to design and implement on a cost-effective bases DC&P and ICFR for the issuer may result in additional risks of quality, reliability, transparency and timeliness of interim and annual filings and other reports provided under securities legislation.

"John Archibald"

"Stephen M. Gledhill"

John Archibald

Stephen M. Gledhill

President and Chief Executive Officer

Chief Financial Officer

May 27, 2021

May 27, 2021

CO2 GRO Inc.

Unaudited Interim Consolidated Statements of Financial Position

(expressed in Canadian dollars)

March 31,

December 31,

As at

2020

2020

Assets

$

$

Current assets

Cash

1,357,663

945,419

Sales taxes recoverable

31,394

42,472

Accounts receivable (note 6)

6,266

-

Prepaid expenses (note 7)

101,251

59,533

Inventory (note 8)

172,566

165,566

Total current assets

1,669,140

1,212,990

Non-current assets

Intangibles, net (note 9)

125,831

117,215

125,831

117,215

Total assets

1,794,971

1,330,205

Liabilities

Current liabilities

Trade payables and accrued liabilities (note 10)

193,267

301,868

Deferred revenue (note 11)

20,126

4,345

Due to related parties (note 13)

57,380

2,496

Total current liabilities

270,773

308,709

Total liabilities

270,773

308,709

Shareholders' equity

Common shares (note 12.2)

17,232,294

16,310,249

Reserve for warrants (note 12.3)

467,993

621,993

Contributed surplus (note 12.4)

4,122,260

4,174,669

Accumulated deficit

(20,298,349)

(20,085,415)

Total shareholders' equity

1,524,198

1,021,496

Total liabilities and shareholders' equity

1,794,971

1,330,205

Going concern (note 1)

Approved for issuance by the Board on

Significant contracts, commitments and

May 27, 2021

litigation (note 17)

Subsequent events (note 20)

"Rose Marie Gage", Director

"Michael Boyd", Director

The accompanying notes are an integral part of these unaudited interim consolidated financial statements.

CO2 GRO Inc.

Unaudited Interim Consolidated Statements of Operations and Comprehensive Loss

(expressed in Canadian dollars-except weighted average number of common shares outstanding)

3 months ended

March 31,

March 31,

2021

2020

$

$

Revenue (note 14)

16,597

41,295

Cost of sales (note 15)

(40,276)

(35,701)

Gross profit (loss)

(23,679)

5,594

Expenses

Administration

20,479

45,853

Amortization & depreciation

1,698

361

Compensation

73,448

80,287

Consulting fees

22,500

23,688

Foreign exchange (gains) losses

946

(1,668)

Investor relations and public reporting costs

48,416

27,424

Professional fees

6,147

30,477

Research and development (note 16)

6,320

22,899

Share-based compensation (note 12.5)

6,981

65,622

Total expenses

186,935

294,943

Operating loss

(210,614)

(289,349)

Change in expected credit losses (note 6)

(2,089)

(2,517)

Interest expense

(231)

-

Loss and comprehensive loss for the period

(212,934)

(291,866)

Basic and fully-diluted loss and comprehensive loss per share

(0.00)

(0.00)

Weighted average number of common shares outstanding

81,740,709

66,892,173

The accompanying notes are an integral part of these unaudited interim consolidated financial statements.

CO2 GRO Inc.

Unaudited Interim Consolidated Statements of Changes in Equity

(expressed in Canadian dollars)

Capital stock

Reserve for

Number of

Contributed

Accumulated

shares

Amount

Warrants

surplus

deficit

Total

$

$

$

$

$

Balance at December 31, 2019

68,117,004

15,399,817

130,461

3,960,737

(19,090,980)

400,035

Share-based compensation for the period

-

-

-

65,622

-

65,622

Loss and comprehensive loss

-

-

-

-

(291,866)

(291,866)

Balance at March 31, 2020

68,117,004

15,399,817

130,461

4,026,358

(19,382,846)

173,790

Shares issued for cash

11,498,695

1,379,844

-

-

-

1,379,844

Cost of issuance

-

(5,105)

-

-

-

(5,105)

Fair value of issued warrants

-

(491,532)

491,532

-

-

-

Adjustment to shares for debt

-

27,225

-

-

-

27,225

Share-based compensation

-

-

-

148,311

-

148,311

Loss and comprehensive loss for the period

-

-

-

-

(702,569)

(702,569)

Balance at December 31, 2020

79,615,699

16,310,249

621,993

4,174,669

(20,085,415)

1,021,496

Exercise of warrants

3,850,000

462,000

-

-

-

462,000

Fair value of exercised warrants

-

154,000

(154,000)

-

-

-

Exercise of options

1,144,019

246,655

-

-

-

246,655

Fair value of exercised options

-

59,390

-

(59,930)

-

-

Share-based compensation for the period

-

-

-

6,981

-

6,981

Loss and comprehensive loss for the period

-

-

-

-

(212,934)

(212,934)

Balance at March 31, 2021

84,609,718

17,232,294

467,993

4,122,260

(20,298,349)

1,524,198

The accompanying notes are an integral part of these unaudited interim consolidated financial statements.

Attachments

  • Original document
  • Permalink

Disclaimer

CO2 GRO Inc. published this content on 27 May 2021 and is solely responsible for the information contained therein. Distributed by Public, unedited and unaltered, on 03 June 2021 09:02:02 UTC.