Unless the context otherwise requires, all references in this section to the
"Company," "we," "us, or "our" refer to the business of Codex DNA, Inc. and its
subsidiaries.

You should read the following discussion and analysis of our financial condition
and results of operations together with our unaudited condensed consolidated
financial statements and related notes, appearing elsewhere in this Quarterly
Report on Form 10-Q and the audited consolidated financial statements and
related notes and management's discussion and analysis of financial condition
and results of operations for the fiscal year ended December 31, 2021 included
in our Annual Report on Form 10-K (the Annual Report) filed with the Securities
and Exchange Commission (the SEC) on March 23, 2022. Some of the information
contained in this discussion and analysis or set forth elsewhere in this
Quarterly Report on Form 10-Q, including information with respect to our plans
and strategy for our business and related financing, includes forward-looking
statements that involve risks and uncertainties. As a result of many factors,
including those factors set forth in the "Risk Factors" section of this
Quarterly Report on Form 10-Q, our actual results could differ materially from
the results described in or implied by the forward-looking statements contained
in the following discussion and analysis.

Overview



We are a leading synthetic biology company focused on enabling researchers to
rapidly, accurately and reproducibly build or "write" high-quality synthetic DNA
and mRNA that is ready to use in many downstream synthetic biology enabled
markets. Our synthetic biology solution addresses the bottlenecks across the
multi-step process of building DNA and mRNA, as well as the significant
limitations of existing solutions that prevent the rapid building of virtually
error-free DNA and mRNA at a useable scale. A key part of our solution is our
BioXp system, an end-to-end automated workstation that fits on the benchtop and
is broadly accessible due to its ease-of-use and hands-free automation. We
believe our BioXp system can democratize synthetic biology by simplifying the
process of building DNA and mRNA, thereby accelerating the discovery,
development and production of novel high-value products, including
antibody-based biologics, mRNA-based vaccines and therapeutics and precision
medicines.

Our synthetic biology solution is comprised of our:



?
BioXp system: which we believe is the first commercially available push-button,
walkaway, end-to-end automated workstation that empowers researchers to go from
a digital DNA sequence to endpoint-ready synthetic DNA in as few as 8 hours and
mRNA in less than 24 hours, exclusive of shipment time;

?

BioXp portal: a user-friendly online portal that offers an intuitive guided workflow and design tools for building new DNA sequences and assembling them into vector(s) of choice;



?
BioXp kits: contain all the necessary building blocks and reagents, including
our proprietary Gibson Assembly branded reagents, for specific synthetic biology
workflow applications;

?
Benchtop reagents: contain all the reagents necessary to proceed with a specific
synthetic biology workflow on the benchtop using products generated on the BioXp
system;

?
Biofoundry Services: enable a customer to order and receive any of the BioXp
system endpoint-ready products, such as genes, clones, cell-free amplified DNA
and variant libraries; and

?
Short Oligo Ligation Assembly (SOLA) enzymatic DNA synthesis (EDS): SOLA EDS is
a sustainable, scalable, and cost-effective approach designed to significantly
reduce timelines for constructing synthetic DNA, RNA, and proteins compared to
traditional chemical synthesis, paving the way for more efficient and effective
development of mRNA-based vaccines, diagnostics, therapeutics, and personalized
medicines. SOLA EDS technology will be integrated into Codex DNA's future BioXp
Oligo Printer and BioXp Digital-to-Biological Converter systems, providing
customers with an end-to-end solution for their life science research and
synthetic biology needs.

                                       25

--------------------------------------------------------------------------------

Table of Contents





We have developed and commercialized products that include BioXp systems,
including our current BioXp 3250 system, BioXp kits for generating a wide array
of synthetic DNA and mRNA, and benchtop reagents that complement the automated
synthetic biology workflow applications and workflow solutions. We believe that
our integrated BioXp systems and BioXp kits represent the industry's leading
synthetic biology workflow automation solution and provide us with a first mover
advantage in the rapidly growing synthetic biology market. As part of our
continuing effort to improve the processes of synthetic biology, we are
currently developing next-generation BioXp systems and BioXp kits with the goal
of transforming rapid demand-response workflows in synthetic biology and
consolidating supply chains and enabling global distributed manufacturing for
discovery, preclinical and clinical applications. We also use our BioXp 3250
system, BioXp kits and benchtop reagents to perform services for customers.

We were incorporated in the state of Delaware in March 2011, as Synthetic
Genomics Solution, Inc., a wholly owned subsidiary of Synthetic Genomics, Inc.
(SGI). We changed our name to SGI-DNA, Inc. (SGI-DNA) in February 2013. On March
8, 2019, SGI sold SGI-DNA to GATTACA Mining, LLC (GATTACA) by entering into a
stock purchase agreement to sell all of our outstanding common and preferred
stock in exchange for a $10.0 million non-recourse promissory note (the Purchase
Note) and a warrant to purchase common stock equal to 6% of the shares of common
stock issued and outstanding as of the time of exercise, which will
automatically be exercised immediately prior to the consummation of an initial
public offering. This warrant and participation right were later amended in
August 2019 to provide a warrant on 1,081,745 shares of common stock, a
participation right to receive property with a value equal to the net proceeds a
person would receive as a holder of 1,081,745 shares of common stock in a change
of control transaction, and additional warrants equal to 3% of the shares sold
in future equity financings prior to an initial public offering or certain
change of control transactions. In connection with our Series A-1 convertible
preferred stock financing in December 2019, we issued SGI warrants in connection
with the participation right described above to purchase Series A-1 convertible
preferred stock. These warrants have an exercise price of $3.61 per share. The
common stock warrant has an aggregate exercise price of $3.00. We were a
co-borrower with GATTACA on the Purchase Note. Subsequently, we focused our
efforts on launching new synthetic biology products and expanding our
distribution and marketing efforts on our existing research using only products.
We also changed our name to Codex DNA, Inc. in March 2020.

We commercially launched our current synthetic biology solution in September
2019, which now includes the BioXp 3250 system, BioXp kits with associated
cloud-based application scripts, and benchtop reagent kits. Since the
introduction of our solution through June 30, 2022, we have launched eight BioXp
kits, three benchtop reagent kits, and we have placed over 200 BioXp systems
globally. We currently offer several other synthetic biology products, which
currently includes 11 SARS-CoV-2 full-length genomes and RNA controls as well as
our Vmax X2 cells. We target customers in the fields of personalized medicine,
biologics drug discovery, vaccine development, genome editing and cell and gene
therapy. As of June 30, 2022, our customer base was composed of over 450
customers and included 15 of the 25 largest biopharmaceutical companies in the
world ranked by 2020 revenue, excluding affiliates of those companies. Our
customer base also includes leading academic research institutions, government
institutions, CROs and synthetic biology companies.

Since our inception as a stand-alone company on March 8, 2019, we have devoted
substantially all of our efforts to raising capital, organizing, and staffing
our company, commercializing existing products and developing new products. On
June 18, 2021, we completed our IPO of 7,666,664 shares of common stock,
including the exercise in full by the underwriters of their option to purchase
up to 999,999 additional shares of common stock, for aggregate gross proceeds of
$122.7 million. We received $112.5 million in net proceeds after deducting
underwriting discounts and commissions and other offering expenses payable by
us. Prior to our IPO, we had funded our operations with proceeds from the
issuance of convertible notes and convertible preferred stock, payments received
from royalties and product sales, and proceeds from borrowings under our credit
facilities. Prior to our IPO, we had received gross proceeds of $32.8 million
from sales of our convertible preferred stock, $6.8 million from the issuance of
our convertible notes and and gross proceeds of $20.0 million through borrowings
under our loan and security agreements with Oxford Finance LLC (the 2019 Loan
Agreement) and Silicon Valley Bank (the 2021 Loan Agreement).

We have incurred significant operating losses since our inception. During the
six months ended June 30, 2022 and 2021, our revenue was $11.3 million and $5.2
million, respectively. As of June 30, 2022, we had cash and cash equivalents of
$22.3 million and short-term investments of $39.6 million. Our ability to
generate product revenue sufficient to achieve profitability will depend on the

                                       26

--------------------------------------------------------------------------------

Table of Contents





successful development and commercialization of our products. We reported net
losses of $28.0 million and $16.6 million for the six months ended June 30, 2022
and 2021, respectively. As of June 30, 2022, we had an accumulated deficit of
$93.3 million.

Eton Acquisition

On November 18, 2021, we entered into a Share Purchase Agreement, with the
stockholders of EtonBio Inc. (Eton), a California corporation, pursuant to which
we agreed to purchase all of the outstanding shares of capital stock of Eton.
The total purchase price was approximately $13.6 million, which was funded with
our existing cash on hand.

Eton is a San Diego-based biotech company specializing in synthetic biology
products and services, including DNA sequencing and oligo synthesis, for the
global academic research, pharmaceutical, and biotechnology industries. Eton
also markets DNA prep services and products such as antibodies, peptides, and
metabolism assay kits.

Components of Results of Operations

Revenue



Revenue consists of product sales and royalties and other revenue. Net product
sales primarily consist of sales of our BioXp systems, BioXp kits, benchtop
reagents and biofoundry services. In providing biofoundry services, we use our
own instruments and reagents to create DNA products for our customers. Royalties
and other revenue consist of fees charged for the license of non-exclusive
rights of our patents to third parties and grant revenue received from
government entities as reimbursement of expenses related to the development and
use of synthetic biology tools to develop solutions to address various areas of
concern. The grants typically require the performance of specific activities and
timely reporting of results.

Historically, revenue growth has come from BioXp systems, BioXp kits and
biofoundry services. Growth in BioXp systems sales has come from investments in
direct and indirect distribution channels and new product introductions. Growth
in BioXp kit sales has come from the growth of the installed base of BioXp
systems and new application kits. Biofoundry services were launched late in
2019. Growth in biofoundry services has been driven by new product introductions
and prospective customers using biofoundry services to validate our BioXp
systems. We have also seen an increase in demand for our biofoundry services
driven by COVID-19-related access problems to researchers' labs. As we continue
to expand our revenue opportunities, we launched our collaboration research
program which works with government entities to develop solutions to specific
areas of concern.

Cost of Revenue

Cost of revenue primarily consists of material and labor costs, freight and
indirect overhead costs associated with sales of our BioXp instruments, BioXp
kits, benchtop reagents, biofoundry services and collaboration research
programs. Cost of revenue also includes period costs related to certain
inventory adjustment charges, and unabsorbed manufacturing and overhead costs,
as well as any write-offs of inventory that fail to meet specification or are
otherwise no longer suitable for commercial manufacture. Cost of revenue is
expected to increase as revenue increases.

Research and Development Expenses



Research and development expenses include pre-production costs related to the
design, development and improvement of our products and technologies, including
employee compensation, benefits and related costs of sustaining our engineering
teams, project material costs, third party fees paid to consultants, prototype
development expenses, legal costs related to intellectual property, patent fees,
and other costs incurred in the product design and development process. We
expense research and development costs as incurred. Non-refundable advance
payments that we make for goods or services to be received in the future are
recorded as prepaid expenses. The prepaid amounts are expensed as the related
goods are delivered or the services are performed, or when it is no longer
expected that the goods will be delivered or the services rendered.

                                       27

--------------------------------------------------------------------------------

Table of Contents





We expect that our research and development expenses will increase
significantly, both in the near term and subsequently, in connection with our
planned product development activities. At this time, we cannot accurately
estimate or know the nature, timing and costs of the efforts that will be
necessary to complete the development of any of our future products. The
successful development and commercialization of our future products is highly
uncertain. This is due to the numerous risks and uncertainties associated with
product development and commercialization, including but not limited to the
following:

?

we can never be certain that we can solve any technical challenge;



?

if such solution can be found, we can never be certain of the timing of such a solution;



?

once we find a technical solution, we cannot be certain that the solution will be commercially feasible; and



?

any solution may not be desired by our customers.

These uncertainties with respect to the development of any of our future products could significantly impact the costs and timing associated with the development of these products.

Sales and Marketing Expenses



Sales and marketing expenses include employee compensation, including
compensation and benefits for sales, marketing, customer service, corporate
development personnel and related administrative expenses. In addition, sales
and marketing expenses also include costs for international employees and
facility overhead based on headcount. We anticipate that our sales and marketing
expenses will increase in the future as we increase our headcount to support
increasing sales and expanding our international operations. Sales and marketing
costs are expensed as incurred.

General and Administrative Expenses



General and administrative expenses consist primarily of salaries and related
costs for personnel in executive, finance, and administrative functions. General
and administrative expenses also include legal fees relating to corporate
matters; professional fees for accounting, auditing, tax and administrative
consulting services; insurance costs, administrative travel expenses, other
operating costs; and facility costs not otherwise included in research and
development or sales and marketing expenses.

We anticipate that our general and administrative expenses will increase in the
future as we increase our administrative headcount to support our continued
research, development and commercialization activities. We also anticipate that
we will incur significantly increased accounting, audit, legal, regulatory,
compliance and director and officer insurance costs as well as investor and
public relations expenses associated with operating as a publicly traded
company. General and administrative expenses are expensed as incurred.

Other Income (Expense), Net

Interest Expense, Net



Interest expense, net primarily consists of cash and non-cash interest on our
term loan facilities and our finance leases and of interest income earned on our
cash equivalents and investment balances.

Change in Fair Value of Derivative Liabilities



Change in fair value of derivative liabilities consists of the change in fair
value of our SGI participation right liability, warrant liabilities, contingent
put option liability, and success fee contingent liability. We classify
derivative liabilities as a liability on our condensed consolidated balance
sheets that we remeasure to fair value at each reporting date. We recognize
changes in the fair value of the derivative liabilities as a component of other
income (expense) in our condensed consolidated statements of operations and
comprehensive loss. In connection with our IPO in June 2021, the participation
right was extinguished and the warrants underlying

                                       28

--------------------------------------------------------------------------------

Table of Contents





our warrant liability were exercised. The success fee contingent liability was
paid in full in July 2021. At June 30, 2022, the contingent put option liability
is listed as a derivative liability on our condensed consolidated balance sheet.

Other Expense, Net



Other expense, net consists primarily of gains on the disposal of fixed assets,
losses on the write off of intangible assets and the loss on extinguishment of
debt.

Income Taxes

Since our inception, we have not recorded any income tax benefits for the net
operating loss carryforwards (NOLs) we have incurred in each year or for our
earned research and development tax credits generated in each period, as we
believe, based upon the weight of available evidence, that it is more likely
than not that all of our NOLs and tax credit carryforwards will not be realized.
As of December 31, 2021 and 2020, we had federal NOL carryforwards of $62.1
million and $28.4 million, respectively and state NOL carryforwards of $38.5
million and $15.9 million, respectively. The federal NOL carryforwards of $1.3
million generated before January 1, 2018 will begin to expire in 2034, but can
be used to offset up to 100% of taxable income. Amounts generated after December
31, 2017 will carryforward indefinitely, but will be subject to 80% taxable
income limitation. We have recorded a full valuation allowance against our net
deferred tax assets at each balance sheet date.

Results of Operations

Comparison of the Three Months Ended June 30, 2022 and 2021

The following table summarizes our results of operations for the three months ended June 30, 2022 and 2021:



                                                     Three Months Ended June 30,
                                                    2022          2021        Change
                                                            (in thousands)
Revenue
Product sales                                    $    4,092     $  2,120     $  1,972
Royalties and other revenue                           1,563          732          831
Total revenue                                         5,655        2,852        2,803
Cost of revenue                                       2,943        1,899        1,044
Gross profit                                          2,712          953        1,759
Operating expenses:
Research and development                              7,124        2,746        4,378
Sales and marketing                                   4,514        2,630        1,884
General and administrative                            5,561        3,149        2,412
Total operating expenses                             17,199        8,525        8,674
Loss from operations                                (14,487 )     (7,572 )     (6,915 )
Other income (expense), net:
Interest expense, net                                  (299 )       (379 )  

80

Change in fair value of derivative liabilities (27 ) (1,251 )

1,224


Other expense, net                                      (12 )          3          (15 )
Total other income (expense), net                      (338 )     (1,627 )  

1,289


Loss before provision for income taxes              (14,825 )     (9,199 )     (5,626 )
Provision for income taxes                               (6 )         (2 )         (4 )
Net loss                                         $  (14,831 )   $ (9,201 )   $ (5,630 )




Revenue

Revenue for the three months ended June 30, 2022 was $5.7 million, compared to $2.9 million for the three months ended June 30, 2021. The increase of $2.8 million was primarily driven by a $2.0 million increase in product sales consisting of $1.5 million in revenue attributable to the Eton acquisition, mainly from DNA sequencing and a $0.6 million increase in revenue related to our


                                       29

--------------------------------------------------------------------------------

Table of Contents





BioXp instruments, offset in part by a $0.1 million decrease in biofoundry
services. Royalties and other revenue increased $0.8 million primarily due to
revenue associated with the Pfizer agreement which was signed in December 2021,
offset in part by lower collaboration research program revenue as the prior year
had elevated initial revenue.

Cost of Revenue



Cost of revenue for the three months ended June 30, 2022 was $2.9 million,
compared to $1.9 million for the three months ended June 30, 2021. The increase
of $1.0 million was primarily driven by higher revenue, including $0.9 million
in costs primarily related to DNA sequencing, $0.2 million of higher raw
material costs associated with sales of reagents, and $0.2 million in other
costs, which are composed of overhead, indirect costs, manufacturing and pricing
variances, offset in part by a $0.3 million reduction in costs related to our
collaboration research programs.

Research and Development Expenses



Research and development expenses for the three months ended June 30, 2022 were
$7.1 million, compared to $2.7 million for the three months ended June 30, 2021.
The $4.4 million increase was primarily due to higher personnel expenses,
consulting and professional services, lab supplies and equipment, as well as
facility and other costs, offset in part by increased allocations of costs
attributable to our revenue from collaborations. Personnel expenses increased
$2.1 million as we continue to increase our headcount in support of ongoing
product development efforts, as well as payroll costs associated from our Eton
acquisition. Consulting and professional services, as well as lab supplies and
equipment increased $1.0 million and $0.8 million, respectively, due to our
ongoing product development efforts, and facility and other costs increased $0.5
million based on increased allocations due to higher headcount over the prior
period.

Sales and Marketing Expenses

Sales and marketing expenses for the three months ended June 30, 2022 were $4.5
million, compared to $2.6 million for the three months ended June 30, 2021, an
increase of $1.9 million. The increase was primarily attributable to higher
personnel related costs of $1.5 million as we continue to expand our global
sales and marketing teams to support our increased revenue, $0.2 million in
increased marketing activities related to our revenue growth and $0.2 million of
higher travel costs due to increased headcount and less restrictive COVID-19
travel protocols.

General and Administrative Expenses



General and administrative expenses for the three months ended June 30, 2022
were $5.6 million, compared to $3.1 million for the three months ended June 30,
2021. The $2.4 million increase was primarily due to an increase of $2.1 million
in personnel expenses due to higher headcount, including additions to our
executive leadership team and costs related to our Eton acquisition, as well as
stock compensation expense, $0.5 million in higher insurance costs related to
being a publicly traded company and $0.4 million in increased facilities and
other costs due to higher headcount, offset in part by a $0.6 million decrease
in professional services due to reduced utilization of consultants and legal
expenses.

Other Income (Expense), Net

Other income (expense), net for the three months ended June 30, 2022 was a net
expense of $0.3 million, compared to a net expense of $1.6 million for the three
months ended June 30, 2021. The decrease of $1.3 million was primarily due to
the absence of the one-time $1.2 million charge on the change in fair value of
derivative liabilities for warrants due to the completion of the IPO in June
2021 and a $0.1 million reduction to net interest expense due to interest income
received on the short-term investments.

                                       30

--------------------------------------------------------------------------------

Table of Contents

Comparison of the Six Months Ended June 30, 2022 and 2021

The following table summarizes our results of operations for the six months ended June 30, 2022 and 2021:



                                                       Six Months Ended June 30,
                                                   2022          2021         Change
                                                            (in thousands)
Revenue
Product sales                                    $   8,220     $   3,919     $   4,301
Royalties and other revenue                          3,071         1,260         1,811
Total revenue                                       11,291         5,179         6,112
Cost of revenue                                      5,801         2,924         2,877
Gross profit                                         5,490         2,255         3,235
Operating expenses:
Research and development                            13,505         5,624         7,881
Sales and marketing                                  7,975         4,905         3,070
General and administrative                          11,360         5,562         5,798
Total operating expenses                            32,840        16,091        16,749
Loss from operations                               (27,350 )     (13,836 )     (13,514 )
Other income (expense), net:
Interest expense, net                                 (635 )        (620 )         (15 )
Change in fair value of derivative liabilities          (4 )      (1,547 )  

1,543


Loss on extinguishment of debt                           -          (618 )  

618


Other expense, net                                     (24 )         (16 )          (8 )
Total other income (expense), net                     (663 )      (2,801 )  

2,138


Loss before provision for income taxes             (28,013 )     (16,637 )     (11,376 )
Provision for income taxes                             (12 )          (6 )          (6 )
Net loss                                         $ (28,025 )   $ (16,643 )   $ (11,382 )


Revenue

Revenue for the six months ended June 30, 2022 was $11.3 million, compared to
$5.2 million for the six months ended June 30, 2021. The increase of $6.1
million was primarily driven by a $4.3 million increase in product sales
consisting of $2.9 million in revenue attributable to the Eton acquisition,
mainly from DNA sequencing and a $1.4 million increase in revenue related to our
BioXp instruments. Royalties and other revenue increased $1.8 million mainly due
to revenue associated with the Pfizer agreement which was signed in December
2021, offset in part by lower collaboration research program revenue as the
prior year had elevated initial revenue.

Cost of Revenue



Cost of revenue for the six months ended June 30, 2022 was $5.8 million,
compared to $2.9 million for the six months ended June 30, 2021. The increase of
$2.9 million was primarily driven by an increased volume of revenue, including
$1.9 million in costs primarily related to DNA sequencing, $0.6 million of
higher raw material costs associated with sales of reagents and biofoundry
services, a $0.2 million increase due to higher instrument sales, and $0.3
million in other costs, which are composed of overhead, indirect costs,
manufacturing and pricing variances, offset in part by a $0.1 million reduction
in costs related to our collaboration research programs.

Research and Development Expenses



Research and development expenses for the six months ended June 30, 2022 were
$13.5 million, compared to $5.6 million for the six months ended June 30, 2021.
The $7.9 million increase was primarily due to higher personnel expenses,
consulting and professional services, lab supplies and equipment, as well as
facility and other costs, offset in part by increased allocations of costs
attributable to our revenue from collaborations. Personnel expenses increased
$3.7 million as we continue to increase our headcount in support of ongoing
product development efforts, as well as payroll costs associated from our Eton
acquisition. Consulting and professional services, as well as lab supplies and
equipment increased $1.8 million and $1.5 million, respectively, due to our
ongoing

                                       31

--------------------------------------------------------------------------------

Table of Contents

product development efforts, and facility and other costs increased $0.9 million based on increased allocations due to higher headcount over the prior period.

Sales and Marketing Expenses



Sales and marketing expenses for the six months ended June 30, 2022 were $8.0
million, compared to $4.9 million for the six months ended June 30, 2021, an
increase of $3.1 million. The increase was primarily attributable to higher
personnel related costs of $2.4 million as we continue to expand our global
sales and marketing teams to support our increased revenue, $0.4 million in
increased marketing activities related to our revenue growth and $0.3 million of
higher travel costs due to increased headcount and less restrictive COVID-19
travel protocols.

General and Administrative Expenses



General and administrative expenses for the six months ended June 30, 2022 were
$11.4 million, compared to $5.6 million for the six months ended June 30, 2021.
The $5.8 million increase was primarily due to an increase of $3.3 million in
personnel expenses due to higher headcount, including additions to our executive
leadership team and costs related to our Eton acquisition, as well as stock
compensation expense, $1.2 million in higher insurance costs related to being a
publicly traded company, a $0.8 million increase in professional services due to
higher utilization of consultants and legal expenses and $0.4 million in
increased travel and other costs.

Other Income (Expense), Net



Other income (expense), net for the six months ended June 30, 2022 was a net
expense of $0.7 million, compared to a net expense of $2.8 million for the six
months ended June 30, 2021. The decrease of $2.1 million was primarily due to
the absence of a $1.5 million charge on the change in fair value of our
derivative liabilities for warrants due the completion of the IPO in June 2021
and a one-time charge of $0.6 million on loss on extinguishment of debt in 2021.

Liquidity and Capital Resources

Sources of Liquidity



Since our inception, we have incurred significant operating losses. On June 18,
2021, we completed our IPO of 7,666,664 shares of common stock, including the
exercise in full by the underwriters of their option to purchase up to 999,999
additional shares of common stock, for aggregate gross proceeds of $122.7
million. We received $112.5 million in net proceeds after deducting underwriting
discounts and commissions and other offering expenses payable by us. Prior to
our IPO, we had funded our operations with proceeds from the issuance of
convertible notes and convertible preferred stock, payments received from
royalties and product sales, and proceeds from borrowings under our credit
facilities. Prior to our IPO, we had received gross proceeds of $32.8 million
from sales of our convertible preferred stock, $6.8 million from the issuance of
our convertible notes and gross proceeds of $20.0 million through borrowings
under our loan and security agreements with Oxford Finance LLC (the 2019 Loan
Agreement) and Silicon Valley Bank (the 2021 Loan Agreement). As of June 30,
2022, we had cash and cash equivalents of $22.3 million and short-term
investments of $39.6 million.

We will continue to incur significant expenses and expect to incur increasing
operating losses for the foreseeable future. We also expect that our expenses
and capital expenditures will increase substantially in connection with our
ongoing activities, particularly as we:

?

seek to develop new products and services and hire additional research, development and engineering personnel;



?

expand our distribution and marketing infrastructure to further commercialize current and future products and support our growing customer base;



?

add operational, financial, and administrative systems and personnel to support growing sales; and


                                       32

--------------------------------------------------------------------------------


  Table of Contents



?

maintain, expand, enforce, defend and protect our intellectual property portfolio and provide reimbursement of third-party expenses related to our patent portfolio;



Until such time as we can generate significant revenue from product sales, if
ever, we expect to finance our operations through a combination of equity
offerings, debt financings, or other capital sources, including collaborations
with other companies, and other strategic transactions. To the extent that we
raise additional capital through the sale of equity or convertible debt
securities, the ownership interest of our shareholders will be or could be
diluted, and the terms of these securities may include liquidation or other
preferences that adversely affect the rights of our common shareholders. Debt
financing and equity offerings, if available, may involve agreements that
include covenants limiting or restricting our ability to take specific actions,
such as incurring additional debt, making capital expenditures or declaring
dividends. If we raise funds through collaborations, or other similar
arrangements with third parties, we may have to relinquish valuable rights to
our technologies, future revenue streams, research programs or product
candidates or grant licenses on terms that may not be favorable to us and/or may
reduce the value of our common shares. If we are unable to raise additional
funds through equity or debt financings when needed, we may be required to
delay, limit, reduce or terminate our product development or future
commercialization efforts or grant rights to develop and market our product
candidates even if we would otherwise prefer to develop and market such product
candidates ourselves.

The field of synthetic biology is rapidly developing and subject to numerous
risks and uncertainties associated with new technologies and novel products.
Consequently, we are unable to accurately predict the timing or amount of
increased product sales or expenses or when, or if, we will be able to achieve
or maintain profitability. Even if we are able to continue to generate
significant product sales, we may not become profitable. If we fail to become
profitable or are unable to sustain profitability on a continuing basis, then we
may be unable to continue our operations at planned levels and be forced to
reduce or terminate our operations.

Cash Flows

Comparison of the Six Months Ended June 30, 2022 and 2021

The following table summarizes our consolidated cash flows for the six months ended June 30, 2022 and 2021:



                                              Six Months Ended June 30,
                                                2022               2021
                                                    (in thousands)

Net cash used in operating activities $ (17,973 ) $ (11,608 ) Net cash used in investing activities

             (42,940 )           (165 )
Net cash provided by financing activities             389          122,081
Net (decrease) increase in cash             $     (60,524 )     $  110,308




Operating Activities

During the six months ended June 30, 2022, operating activities used $18.0
million of cash, primarily resulting from our net loss of $28.0 million,
partially offset by changes in our operating assets and liabilities of $7.0
million and non-cash charges of $3.0 million. Net changes in our operating
assets and liabilities for the six months ended June 30, 2022 consisted
primarily of a $6.0 million increase in deferred revenue related to the Pfizer
Agreement and a $1.6 million increase in accounts payable, accrued payroll and
accrued liabilities, partially offset by a $1.2 million increase in accounts
receivable. Non-cash charges consisted primarily of $1.6 million in stock-based
compensation, depreciation and amortization expense of $0.7 million, and
amortization of our right-of-use operating lease asset of $0.6 million.

During the six months ended June 30, 2021, operating activities used $11.6
million of cash, primarily resulting from our net loss of $16.6 million,
partially offset by non-cash charges of $3.4 million and net cash provided by
changes in our operating assets and liabilities of $1.7 million. Non-cash
charges consisted primarily of the change in fair value of derivative
liabilities of $1.5 million as a result of our IPO, loss on debt extinguishment
of $0.6 million, depreciation and amortization expense of $0.4 million, $0.3
million related to amortization of our debt discount, amortization of our
right-of-use operating lease asset of $0.3 million and $0.2 million in

                                       33

--------------------------------------------------------------------------------

Table of Contents





stock-based compensation. Net changes in our operating assets and liabilities
for the six months ended June 30, 2021 consisted primarily of a $1.9 million
increase in accounts payable, accrued payroll and accrued liabilities, offset in
part by a $0.5 million increase in inventory.

Investing Activities



During the six months ended June 30, 2022, net cash used in investing activities
was $42.9 million, consisting primarily of $65.3 million of purchases of
short-term investments and $3.3 million of purchases of property and equipment,
partially offset by $25.7 million of maturities of short-term investments.

During the six months ended June 30, 2021, net cash used in investing activities was $0.2 million, consisting of purchases of property and equipment.

Financing Activities

During the six months ended June 30, 2022, net cash provided by financing activities was $0.4 million, consisting primarily of proceeds from the issuance of common shares pursuant to the ESPP.



During the six months ended June 30, 2021, net cash provided by financing
activities was $120.6 million, consisting primarily of net proceeds from our IPO
of $112.5 million and from borrowings of $14.9 million from the issuance of debt
under the 2021 Loan Agreement, partially offset by the repayment and
extinguishment of debt from the 2019 Loan Agreement of $5.4 million.

2021 Loan Agreement



On March 4, 2021, we entered into a Loan and Security Agreement with Silicon
Valley Bank (SVB) as the lender (the 2021 Loan Agreement). Under the 2021 Loan
Agreement, on March 5, 2021, we borrowed a $15.0 million senior secured term
loan, the proceeds of which were used to repay all of our existing obligations
under the 2019 Loan Agreement, with the remaining proceeds available for our
working capital and general corporate purposes. Under the 2021 Loan Agreement,
we may elect to obtain a second term loan from SVB in a principal amount up to
but not exceeding $5.0 million, provided certain revenue milestones are
achieved.

In connection with the 2021 Loan Agreement, we issued to SVB a warrant to
purchase a number of shares of preferred stock (the Preferred Warrant). The
Preferred Warrant was exercisable into the number of preferred shares equal to
approximately $0.2 million divided by the applicable warrant price. The
Preferred Warrant was initially exercisable for Series A-1 convertible preferred
stock at an exercise price of $3.61 per share. The Preferred Warrant also
provides for the grant of additional shares upon the disbursement of an advance
under the 2021 Loan Agreement. Such additional shares will be equal to 1.5% of
the principal amount of the advance divided by the warrant price. The Preferred
Warrant is exercisable at the original purchase price of the Series A-1
convertible preferred stock. When the Series A-1 convertible preferred stock in
which the warrant would have been exercisable into converted into common stock,
the warrant holder gained the right to exercise the warrant for such number of
shares of common stock into which the preferred shares would have converted into
had they been exercised prior to the conversion. The Preferred Warrant may be
exercised at any time, in whole or in part. Unless previously exercised, the
Preferred Warrant will expire on March 4, 2031. The Preferred Warrant was
exercised in June 2021 in exchange for 51,409 shares of common stock.

The term loans bear interest at a per annum rate equal to the greater of (a)
4.0% above the prime rate and (b) 7.25%. The interest rate as of March 5, 2021
was 7.25% per annum. The loans are secured by substantially all of our assets,
other than our intellectual property. We have also agreed not to encumber our
intellectual property assets, except as permitted by the 2021 Loan Agreement.

A final payment (the Final Payment) equal to $0.4 million will be due at the
earlier of the maturity date, acceleration of the loans, or a voluntary or
mandatory prepayment of the loans. The Final Payment is being accrued through
interest expense using the effective interest method.

                                       34

--------------------------------------------------------------------------------

Table of Contents





The 2021 Loan Agreement also includes customary indemnification obligations and
customary events of default, including, among other things, payment defaults,
breaches of covenants following any applicable cure period, material
misrepresentations, a failure of the loans or the lender's security interest in
the collateral to have the priority as required under the 2021 Loan Agreement, a
material adverse change as defined in the 2021 Loan Agreement (including without
limitation as a result of a government approval having been revoked, rescinded,
suspended, modified or not renewed), certain material judgments and attachments,
and events relating to bankruptcy or insolvency. The 2021 Loan Agreement also
contains a cross default provision under which, if a third party (under any
agreement) has a right to accelerate indebtedness greater than $0.5 million, we
would be in default of the 2021 Loan Agreement. During the continuance of an
event of default, SVB may apply a default interest rate of an additional 5% to
the outstanding loan balances, and SVB may declare all outstanding obligations
immediately due and payable and may exercise other rights and remedies as set
forth in the 2021 Loan Agreement and related loan documents. Acceleration would
result in the payment of all outstanding loans, any default interest charged by
the lender, all expenses of the lender and the Final Payment.

Funding Requirements

We expect our expenses to increase significantly in connection with our ongoing activities, particularly with respect to research and development efforts related to our future products and our efforts to expand sales of current products and to commercialize future products. The timing and amount of our operating and capital expenditures will depend largely on:



?

the cost of developing new products that are commercially viable;



?

the costs of marketing and selling our products globally; and



?

the potential additional expenses attributable to adjusting our development plans (including any supply-related matters) due to the COVID-19 pandemic.



We believe that our existing cash and available borrowings will enable us to
fund our operating expenses and capital expenditure requirements for the next
twelve months

Until such time, if ever, as we can generate substantial product revenue, we
expect to finance our operations through a combination of equity offerings, debt
financings, collaborations, strategic alliances and marketing, distribution or
licensing arrangements. If we are unable to raise additional funds through
equity offerings or debt financings or other arrangements when needed, we may be
required to delay, limit, reduce or terminate our research, product development
or future commercialization efforts, or grant rights to develop and market
products that we would otherwise prefer to develop and market ourselves.

Contractual Obligations and Commitments



The following table summarizes our commitments to settle contractual obligations
at June 30, 2022:

                                                                Payments Due by Period
                                                  Less than                                           More than 5
                                      Total        1 Year        1 to 3 Years      4 to 5 Years          Years
                                                                    (in thousands)

Operating lease commitments (1) $ 2,210 $ 716 $ 676 $ 686 $ 132 Finance lease commitments (2)

              40            40                  -                 -                 -
Debt obligations (3)                   17,450         5,007             12,443                 -                 -
Total                                $ 19,700     $   5,763     $       13,119     $         686     $         132



(1)
Consists of payments due for our leases of office space and laboratory space in
San Diego, California and Durham County, North Carolina that expire between
September 2022 and November 2027. Payments under signed leases that have not
commenced yet are not included.

(2)

Consists of payments due for our leases of two pieces of equipment that expire between October 2022 and December 2022.


                                       35

--------------------------------------------------------------------------------


  Table of Contents



(3)
Consists of the contractually required principal and interest payable under the
2021 Loan Agreement. For purposes of this table, the interest due under the 2021
Loan Agreement was calculated using an assumed interest rate of 8.75% per annum,
which was the interest rate in effect as of June 30, 2022 and assumes no
borrowings under the second term loan.

Off-Balance Sheet Arrangements



We did not have during the periods presented, and we do not currently have any,
off-balance sheet arrangements, as defined in the rules and regulations of the
SEC.

Critical Accounting Policies and Significant Judgments and Estimates



This management's discussion and analysis is based on our unaudited condensed
consolidated financial statements, which have been prepared in accordance with
U.S. generally accepted accounting principles. The preparation of these
unaudited condensed consolidated financial statements requires us to make
judgments and estimates that affect the reported amounts of assets and
liabilities, the disclosure of contingent assets and liabilities at the date of
the unaudited condensed consolidated financial statements and the reported
amounts of expenses during the reported periods. We base our estimates on
historical experience, known trends and events, and various other factors that
we believe to be reasonable under the circumstances. Actual results may differ
from these estimates under different assumptions or conditions. On an ongoing
basis, we evaluate our judgments and estimates in light of changes in
circumstances, facts, and experience. The effects of material revisions in
estimates, if any, will be reflected in the consolidated financial statements
prospectively from the date of change in estimates.

There have been no significant changes to our critical accounting policies from
those described in "Management's Discussion and Analysis of Financial Condition
and Results of Operations" included in the Annual Report.

Recently Issued Accounting Pronouncements

See Note 2 to our annual consolidated financial statements included in the Annual Report for a description of recent accounting pronouncements applicable to our consolidated financial statements.

Emerging Growth Company Status



In April 2012, the JOBS Act was enacted. Section 107 of the JOBS Act provides
that an "emerging growth company," or an EGC, can take advantage of the extended
transition period provided in Section 7(a)(2)(B) of the Securities Act for
complying with new or revised accounting standards. Thus, an EGC can delay the
adoption of certain accounting standards until those standards would otherwise
apply to private companies. We have elected to use the extended transition
period for new or revised accounting standards during the period in which we
remain an emerging growth company; however, we may adopt certain new or revised
accounting standards early.

We will remain an emerging growth company until the earliest to occur of: (i)
the last day of the fiscal year in which we have more than $1.07 billion in
annual revenue; (ii) the date we qualify as a "large accelerated filer," with at
least $700.0 million of equity securities held by non-affiliates; (iii) the date
on which we have issued more than $1.0 billion in non-convertible debt
securities during the prior three-year period; and (iv) the last day of the
fiscal year ending after the fifth anniversary of our initial public offering.

© Edgar Online, source Glimpses